Tiger Logistics Financials
NSE: TIGERLOGS | BSE: 536264
₹28.61
As on 04-Sep-2026 15:58IST
Market cap
₹304 Cr
Revenue (TTM)
₹623 Cr
P/E Ratio
16.1
P/B Ratio
1.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
622.83
|
536.31
|
240.26
|
433.35
|
615.11
|
167.87
|
|||||
|
Total Income
|
631.32
|
545.17
|
244.14
|
440.14
|
617.20
|
169.26
|
|||||
|
Total Expenditure
|
599.66
|
504.88
|
224.90
|
406.99
|
577.52
|
177.52
|
|||||
|
EBITDA
|
23.17
|
31.42
|
15.36
|
26.36
|
37.59
|
-9.65
|
|||||
|
Depreciation
|
0.99
|
0.85
|
0.78
|
0.78
|
0.80
|
0.89
|
|||||
|
EBIT
|
22.18
|
30.58
|
14.58
|
25.58
|
36.79
|
-10.54
|
|||||
|
Interest
|
4.98
|
3.35
|
0.76
|
1.03
|
1.51
|
1.96
|
|||||
|
Other Income
|
8.49
|
8.87
|
3.88
|
6.80
|
2.10
|
1.38
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
-1.01
|
|||||
|
Profit before Tax
|
25.69
|
36.09
|
17.70
|
31.34
|
37.38
|
-12.12
|
|||||
|
Provision for Tax
|
6.75
|
9.08
|
4.73
|
8.13
|
3.75
|
0.30
|
|||||
|
Profit after Tax
|
18.95
|
27.01
|
12.96
|
23.21
|
33.63
|
-12.42
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
159.98
|
138.30
|
110.84
|
97.63
|
74.43
|
41.98
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
5.06
|
4.28
|
4.03
|
2.46
|
2.25
|
4.28
|
|||||
|
Current Liabilities
|
97.59
|
52.63
|
28.32
|
19.07
|
44.15
|
37.18
|
|||||
|
Total Liabilities
|
262.62
|
195.69
|
143.58
|
119.51
|
121.25
|
83.85
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
22.86
|
22.11
|
23.69
|
14.36
|
14.76
|
25.71
|
|||||
|
Current Assets
|
224.17
|
173.10
|
119.50
|
104.80
|
106.07
|
57.74
|
|||||
|
Total Assets
|
262.62
|
195.69
|
143.58
|
119.51
|
121.25
|
83.85
|
|||||
|
Total Debt*
|
--
|
34.23
|
11.78
|
--
|
--
|
14.96
|
|||||
|
Net Current Assets
|
126.58
|
120.47
|
91.18
|
85.73
|
61.92
|
20.55
|
|||||
|
Contingent Liabilities
|
--
|
4.49
|
6.80
|
9.72
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-18.86
|
-17.20
|
16.89
|
44.22
|
26.11
|
|||||
|
Cash Flow from Investing Activities
|
--
|
2.03
|
-5.34
|
0.45
|
-4.64
|
0.29
|
|||||
|
Cash from Financing Activities
|
--
|
19.59
|
11.14
|
-0.60
|
-2.15
|
-1.77
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.75
|
-11.40
|
16.74
|
37.43
|
24.63
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.79
|
2.55
|
1.23
|
2.20
|
3.18
|
-1.18
|
|||||
|
Cash EPS (₹)
|
1.79
|
2.63
|
1.30
|
2.27
|
3.26
|
-1.09
|
|||||
|
Adjusted Book Value (₹)
|
15.34
|
13.08
|
10.48
|
9.23
|
7.04
|
3.97
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
0.10
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.78
|
-1.63
|
15.97
|
41.83
|
24.70
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.28
|
-1.49
|
19.42
|
42.93
|
19.39
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
26.73
|
16.76
|
37.64
|
59.21
|
-13.89
|
|||||
|
ROE (%)
|
12.15
|
21.68
|
12.44
|
26.98
|
57.78
|
-26.24
|
|||||
|
ROA (%)
|
8.27
|
15.96
|
9.88
|
19.34
|
32.93
|
-13.23
|
|||||
|
EBIT Margin (%)
|
3.56
|
5.70
|
6.07
|
5.90
|
5.98
|
-6.28
|
|||||
|
Net Margin (%)
|
3.00
|
4.95
|
5.31
|
5.27
|
5.45
|
-7.34
|
|||||
|
Cash Profit Margin (%)
|
--
|
5.19
|
5.72
|
5.54
|
5.60
|
-6.87
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.84
|
123.22
|
-44.56
|
-29.55
|
266.41
|
-44.32
|
|||||
|
EBIT Growth (%)
|
-27.98
|
109.76
|
-43.01
|
-30.47
|
449.08
|
-12.35
|
|||||
|
Net Profit Growth (%)
|
-30.10
|
108.33
|
-44.15
|
-30.98
|
370.70
|
-0.69
|
|||||
|
EPS Growth (%)
|
-30.10
|
108.33
|
-44.15
|
-30.99
|
370.70
|
-0.69
|
|||||
|
Book Value Growth (%)
|
--
|
24.78
|
13.53
|
31.17
|
77.30
|
-20.35
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
16.05
|
18.59
|
37.51
|
1.65
|
6.64
|
--
|
|||||
|
Price / Book Value
|
1.88
|
3.63
|
4.39
|
3.93
|
3.00
|
1.07
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
0.47
|
--
|
|||||
|
EV/EBITDA
|
9.89
|
12.04
|
23.73
|
10.00
|
4.83
|
-6.34
|
|||||
|
Close Price (₹)
|
37.05
|
47.50
|
46.00
|
36.33
|
21.12
|
4.24
|
|||||
|
High Price (₹)
|
66.00
|
80.44
|
87.00
|
47.98
|
28.40
|
5.69
|
|||||
|
Low Price (₹)
|
22.87
|
31.99
|
33.63
|
14.85
|
3.84
|
2.90
|
|||||
|
Market Cap (₹ Cr)
|
304.17
|
502.20
|
486.33
|
384.12
|
223.29
|
44.77
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.25
|
0.11
|
--
|
--
|
0.36
|
|||||
|
Short term debt to equity ratio
|
--
|
0.24
|
0.10
|
--
|
--
|
0.36
|
|||||
|
Current Ratio
|
2.30
|
3.29
|
4.22
|
5.50
|
2.40
|
1.55
|
|||||
|
Quick Ratio
|
2.30
|
3.29
|
4.22
|
5.50
|
2.40
|
1.55
|
|||||
|
Interest Coverage
|
6.16
|
11.76
|
24.34
|
31.32
|
25.78
|
-5.19
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.85
|
19.15
|
29.05
|
11.38
|
11.16
|
25.72
|
|||||
|
Asset Turnover
|
2.72
|
3.17
|
1.83
|
3.61
|
6.02
|
1.79
|
|||||
|
Receivable days
|
--
|
58.69
|
90.46
|
49.68
|
33.18
|
118.16
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|