Market cap
₹8,917 Cr
Revenue (TTM)
₹1,874 Cr
P/E Ratio
57.5
P/B Ratio
15.2
Div. Yield
0.1 %
| Madhya Bharat Agro | Atul | DCM Shriram | EID Parry | Neogen Chemicals | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
8,917 | 15,400 | 14,022 | 11,469 | 7,667 |
Revenue (₹ Cr) |
1,874 | 6,969 | 15,312 | 38,840 | 1,013 |
Net Profit (₹ Cr) |
154.94 | 780.42 | 1,380.21 | 1,227.53 | 40.07 |
Net Margin (%) |
8.19 | 10.87 | 8.94 | 3.14 | 3.91 |
RoE (%) |
30.75 | 12.06 | 14.47 | 16.62 | 3.38 |
Price to Earnings |
57.55 | 19.95 | 10.16 | 24.67 | 189.68 |
Price-To-Book |
15.20 | 2.34 | 1.66 | 1.27 | 4.86 |
Income Statement (₹ Cr)
| Madhya Bharat Agro | Atul | DCM Shriram | EID Parry | Neogen Chemicals | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,873.60 | 6,968.68 | 15,311.76 | 38,839.87 | 1,012.83 |
|
Total Income
|
1,892.86 | 7,178.55 | 15,442.13 | 39,129.45 | 1,023.72 |
|
Total Expenditure
|
1,638.15 | 5,800.70 | 13,799.12 | 35,444.92 | 843.47 |
|
EBITDA
|
235.45 | 1,167.98 | 1,512.64 | 3,394.95 | 169.36 |
|
Depreciation
|
39.90 | 315.32 | 531.15 | 830.24 | 31.42 |
|
EBIT
|
195.55 | 852.66 | 981.49 | 2,564.71 | 137.94 |
|
Interest
|
40.64 | 16.01 | 165.10 | 465.10 | 91.57 |
|
Other Income
|
19.26 | 209.87 | 130.37 | 289.58 | 10.89 |
|
Exceptional Items
|
0.00 | 0.00 | 56.03 | -478.38 | 0.00 |
|
Profit before Tax
|
174.17 | 1,046.52 | 1,002.79 | 1,910.81 | 57.26 |
|
Provision for Tax
|
19.23 | 266.10 | -377.42 | 683.28 | 17.19 |
|
Profit after Tax
|
154.94 | 780.42 | 1,380.21 | 1,227.53 | 40.07 |
Liabilities (₹ Cr)
| Madhya Bharat Agro | Atul | DCM Shriram | EID Parry | Neogen Chemicals | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
549.70 | 6,583.07 | 8,445.29 | 8,766.12 | 1,577.51 |
|
Minority Interest
|
0.00 | -15.39 | -2.94 | -762.63 | 0.00 |
|
Non-Current Liabilities
|
499.36 | 503.18 | 2,153.21 | 1,126.98 | 943.55 |
|
Current Liabilities
|
633.38 | 1,246.69 | 3,706.87 | 13,207.34 | 1,484.11 |
|
Total Liabilities
|
1,682.43 | 8,031.35 | 16,276.68 | 29,211.55 | 2,901.87 |
Assets (₹ Cr)
| Madhya Bharat Agro | Atul | DCM Shriram | EID Parry | Neogen Chemicals | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
686.85 | 3,730.19 | 8,347.83 | 9,527.28 | 1,734.47 |
|
Current Assets
|
910.71 | 4,595.14 | 5,775.77 | 18,746.53 | 2,000.94 |
|
Total Assets
|
1,682.43 | 8,031.35 | 16,276.68 | 29,211.55 | 2,901.87 |
|
Total Debt*
|
855.41 | 179.76 | 2,812.49 | 2,854.14 | 1,329.89 |
|
Net Current Assets
|
277.33 | 3,348.45 | 2,068.90 | 5,539.19 | 516.83 |
|
Contingent Liabilities
|
2.10 | 162.71 | 78.08 | 497.03 | 156.69 |
Cashflow (₹ Cr)
| Madhya Bharat Agro | Atul | DCM Shriram | EID Parry | Neogen Chemicals | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-127.38 | 1,022.77 | 1,233.80 | 1,541.51 | -231.48 |
|
Cash Flow from Investing Activities
|
-373.45 | -894.55 | -1,240.63 | -173.91 | -410.26 |
|
Cash from Financing Activities
|
500.82 | -98.46 | -306.83 | -550.88 | 641.71 |
|
Net Cash Inflow / Outflow
|
-0.01 | 29.76 | -313.66 | 816.72 | -0.03 |
Ratios
Profitability Ratios
| Madhya Bharat Agro | Atul | DCM Shriram | EID Parry | Neogen Chemicals | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.41 | 15.05 | 11.72 | 23.60 | 6.64 |
|
ROE (%)
|
30.75 | 12.06 | 14.47 | 16.62 | 3.38 |
|
ROA (%)
|
11.79 | 9.82 | 10.02 | 4.58 | 1.27 |
|
EBIT Margin (%)
|
10.44 | 12.24 | 6.41 | 6.60 | 13.62 |
|
Net Margin (%)
|
8.19 | 10.87 | 8.94 | 3.14 | 3.91 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Madhya Bharat Agro | Atul | DCM Shriram | EID Parry | Neogen Chemicals | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
47.70 | 18.15 | 14.05 | 15.66 | 26.66 |
|
EBIT Growth (%)
|
45.93 | 36.59 | -7.44 | 5.20 | 30.70 |
|
Net Profit Growth (%)
|
108.82 | 40.86 | 93.42 | -40.10 | 55.43 |
|
EPS Growth (%)
|
73.28 | 42.35 | 64.08 | 60.42 | 9.59 |
|
Book Value Growth (%)
|
36.12 | 11.14 | 10.11 | 10.53 | 3.41 |
Valuation Ratios
| Madhya Bharat Agro | Atul | DCM Shriram | EID Parry | Neogen Chemicals | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.24 | 19.95 | 11.99 | 7.92 | 173.56 |
|
Price / Book Value
|
15.20 | 2.34 | 1.66 | 1.27 | 4.86 |
|
Dividend Yield (%)
|
0.05 | 0.57 | 1.25 | 0.00 | 0.04 |
|
EV/EBITDA
|
41.40 | 11.85 | 10.52 | 3.24 | 53.09 |
|
Market Cap (₹ Cr)
|
4,034.73 | 18,762.28 | 17,435.78 | 13,791.35 | 2,933.68 |
Solvency Ratios
| Madhya Bharat Agro | Atul | DCM Shriram | EID Parry | Neogen Chemicals | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.74 | 0.02 | 0.17 | 0.02 | 0.54 |
|
Short term debt to equity ratio
|
0.77 | 0.00 | 0.13 | 0.29 | 0.51 |
|
Current Ratio
|
1.44 | 3.69 | 1.56 | 1.42 | 1.35 |
|
Quick Ratio
|
0.87 | 2.89 | 0.85 | 0.76 | 0.84 |
|
Interest Coverage
|
5.29 | 66.37 | 7.07 | 5.11 | 1.63 |
Operating Efficiency Ratios
| Madhya Bharat Agro | Atul | DCM Shriram | EID Parry | Neogen Chemicals | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.75 | 19.94 | 10.03 | 6.08 | 30.06 |
|
Asset Turnover
|
1.43 | 0.88 | 1.11 | 1.45 | 0.32 |
|
Receivable days
|
66.73 | 67.96 | 24.70 | 19.51 | 122.62 |
|
Inventory Days
|
51.53 | 43.79 | 72.95 | 72.68 | 185.31 |
|
Payable days
|
30.33 | 80.97 | 62.67 | 42.60 | 275.96 |
|
Cash Conversion Cycle
|
87.92 | 30.78 | 34.99 | 49.59 | 31.97 |