Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.14
|
0.10
|
0.29
|
--
|
0.03
|
3.92
|
|||||
|
Other Income
|
0.03
|
0.22
|
--
|
--
|
0.08
|
0.17
|
|||||
|
Total Income
|
0.17
|
0.31
|
0.29
|
--
|
0.12
|
4.09
|
|||||
|
Interest Expense
|
0.00
|
0.00
|
0.17
|
0.04
|
--
|
0.00
|
|||||
|
Operating Expenses
|
0.38
|
0.28
|
0.44
|
1.91
|
0.23
|
2.63
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.21
|
0.03
|
-0.32
|
-2.38
|
-0.32
|
1.24
|
|||||
|
Taxes
|
0.01
|
--
|
--
|
--
|
--
|
0.30
|
|||||
|
Profit after Tax
|
-0.22
|
0.03
|
-0.32
|
-2.38
|
-0.32
|
0.94
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.22
|
0.03
|
-0.32
|
-2.38
|
-0.32
|
0.94
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.84
|
6.98
|
6.95
|
8.01
|
10.40
|
10.72
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2,500.00
|
2,500.00
|
5.19
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.02
|
0.02
|
3.28
|
1.50
|
0.12
|
0.45
|
|||||
|
Total Liabilities
|
2,506.87
|
2,507.00
|
15.42
|
9.51
|
10.51
|
11.17
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-3.23
|
2.67
|
-1.31
|
-0.03
|
0.46
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2,492.33
|
-5.71
|
--
|
--
|
-0.45
|
|||||
|
Cash from Financing Activities
|
--
|
2,494.81
|
3.71
|
1.44
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.75
|
0.67
|
0.13
|
-0.03
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.21
|
0.03
|
-0.31
|
-2.32
|
-0.31
|
0.91
|
|||||
|
Cash EPS (₹)
|
--
|
0.03
|
-0.31
|
-1.89
|
-0.11
|
1.12
|
|||||
|
Adjusted Book Value (₹)
|
--
|
6.80
|
6.76
|
7.80
|
10.12
|
10.44
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
0.04
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-3.14
|
2.60
|
-1.28
|
-0.02
|
0.71
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-3.14
|
2.60
|
-1.31
|
-0.02
|
0.78
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.00
|
-1.40
|
-23.59
|
-3.05
|
12.12
|
|||||
|
ROE (%)
|
-3.18
|
0.50
|
-4.27
|
-25.87
|
-3.05
|
9.15
|
|||||
|
ROA (%)
|
-0.01
|
0.00
|
-2.56
|
-23.78
|
-2.97
|
6.68
|
|||||
|
EBIT Margin (%)
|
-176.47
|
-190.43
|
-52.19
|
--
|
-1,322.15
|
27.30
|
|||||
|
Net Margin (%)
|
-129.59
|
11.06
|
-109.92
|
--
|
-279.32
|
22.94
|
|||||
|
Cash Profit Margin (%)
|
--
|
36.28
|
-109.92
|
--
|
-379.48
|
29.46
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
43.16
|
-67.24
|
--
|
-100.00
|
-99.22
|
-79.53
|
|||||
|
EBIT Growth (%)
|
-28.34
|
-19.54
|
93.54
|
-477.90
|
-137.96
|
2.39
|
|||||
|
Net Profit Growth (%)
|
-370.37
|
110.81
|
86.60
|
-640.56
|
-134.27
|
12.31
|
|||||
|
EPS Growth (%)
|
-370.22
|
110.81
|
86.60
|
-640.50
|
-134.27
|
12.31
|
|||||
|
Book Value Growth (%)
|
--
|
0.50
|
-13.34
|
-22.90
|
-3.00
|
9.59
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
236.63
|
--
|
--
|
--
|
17.67
|
|||||
|
Price / Book Value
|
0.94
|
1.17
|
0.40
|
0.31
|
0.59
|
2.46
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
0.15
|
|||||
|
EV/EBITDA
|
-27,243.43
|
--
|
-47.17
|
-2.02
|
-52.23
|
18.05
|
|||||
|
Close Price (₹)
|
--
|
7.95
|
2.69
|
2.44
|
5.93
|
25.66
|
|||||
|
High Price (₹)
|
--
|
8.59
|
4.49
|
8.20
|
42.30
|
31.29
|
|||||
|
Low Price (₹)
|
--
|
2.53
|
2.21
|
2.40
|
5.42
|
8.65
|
|||||
|
Market Cap (₹ Cr)
|
6.45
|
8.16
|
2.76
|
--
|
6.09
|
26.35
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
365.39
|
358.17
|
0.75
|
0.18
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.18
|
--
|
--
|
|||||
|
Current Ratio
|
61,869.38
|
--
|
4.70
|
4.70
|
57.58
|
16.12
|
|||||
|
Quick Ratio
|
55,060.21
|
--
|
3.65
|
2.23
|
31.67
|
9.50
|
|||||
|
Interest Coverage
|
-103.50
|
29.75
|
-0.90
|
-66.64
|
--
|
2,070.33
|