Yug Decor Peer Comparison

BSE: 540550

₹21.74

₹-2.41 (-9.98%)

As on 27-Oct-2026IST

Market cap

₹35 Cr

Revenue (TTM)

₹33 Cr

P/E Ratio

451.1

P/B Ratio

2.1

Div. Yield

0 %

Edit

	Yug Decor	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Market cap (₹ Cr)	35	1,019	299	292	202
Revenue (₹ Cr)	33	327	619	252	269
Net Profit (₹ Cr)	0.07	64.36	20.29	1.88	21.79
Net Margin (%)	0.20	18.98	3.27	0.74	7.97
RoE (%)	0.69	23.76	14.61	1.31	23.72
Price to Earnings	451.06	15.83	14.72	155.36	9.27
Price-To-Book	2.07	3.59	1.95	1.56	1.69

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Yug Decor	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Operating Revenue	33.20	284.12	584.59	249.79	284.82
Total Income	33.23	295.10	585.15	254.37	289.34
Total Expenditure	31.38	194.64	547.54	223.77	250.60
EBITDA	1.82	89.49	37.05	26.02	34.22
Depreciation	0.82	1.59	7.08	4.72	11.12
EBIT	1.00	87.90	29.97	21.30	23.10
Interest	0.95	0.09	8.12	2.15	6.15
Other Income	0.04	10.97	0.57	4.58	4.51
Exceptional Items	--	--	--	--	--
Profit before Tax	0.09	98.78	22.42	23.73	21.46
Provision for Tax	0.02	24.91	5.56	5.48	6.07
Profit after Tax	0.07	73.87	16.86	18.24	15.39

Liabilities (₹ Cr)

	Yug Decor	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Shareholder's Funds	11.59	229.26	129.78	184.28	91.72
Minority Interest	--	--	--	--	-0.62
Non-Current Liabilities	5.58	6.99	36.80	2.45	46.26
Current Liabilities	12.65	137.05	156.41	41.35	121.32
Total Liabilities	30.05	373.30	322.98	228.08	258.67

Assets (₹ Cr)

	Yug Decor	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Non-Current Assets	8.66	57.76	97.54	80.54	136.94
Current Assets	21.17	315.54	225.44	147.53	121.73
Total Assets	30.05	373.30	322.98	228.08	258.67
Total Debt*	13.05	0.00	56.44	5.69	105.58
Net Current Assets	8.51	178.49	69.03	106.19	0.41
Contingent Liabilities	--	--	0.17	2.98	42.43

Cashflow (₹ Cr)

	Yug Decor	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Cash From Operating Activities	-6.46	14.75	6.90	17.13	14.42
Cash Flow from Investing Activities	-6.90	7.71	-10.29	-16.30	-49.13
Cash from Financing Activities	13.52	-10.87	-3.32	1.52	34.71
Net Cash Inflow / Outflow	0.15	11.59	-6.71	2.36	0.00

Ratios

Profitability Ratios

	Yug Decor	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
ROCE (%)	5.97	54.64	17.40	14.40	16.16
ROE (%)	0.69	40.83	13.83	10.33	18.39
ROA (%)	0.30	22.22	5.45	8.57	6.78
EBIT Margin (%)	5.59	35.36	6.43	12.25	13.60
Net Margin (%)	0.20	25.03	2.88	7.17	5.32
Cash Profit Margin (%)	2.67	26.56	4.09	9.19	9.31

Growth Ratios

	Yug Decor	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Revenue Growth (%)	18.29	10.43	3.61	5.89	-6.36
EBIT Growth (%)	-26.14	10.68	20.88	-10.18	8.04
Net Profit Growth (%)	-94.79	10.07	27.23	-11.30	-6.20
EPS Growth (%)	-95.09	10.07	27.23	-11.91	-6.30
Book Value Growth (%)	44.47	42.18	13.85	9.11	21.19

Valuation Ratios

	Yug Decor	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Price / Earnings	498.89	19.90	23.77	24.37	11.19
Price / Book Value	2.92	6.92	3.09	2.40	1.88
Dividend Yield (%)	0.00	0.73	0.25	0.83	0.00
EV/EBITDA	25.16	13.11	12.00	14.15	7.01
Market Cap (₹ Cr)	33.80	1,469.75	400.73	442.28	171.98

Solvency Ratios

	Yug Decor	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Debt to Equity	1.13	0.00	0.43	0.03	1.15
Short term debt to equity ratio	0.52	--	0.18	0.03	0.72
Current Ratio	1.67	2.30	1.44	3.57	1.00
Quick Ratio	1.09	2.25	0.88	2.20	0.46
Interest Coverage	1.10	1,107.21	3.76	12.03	4.49

Operating Efficiency Ratios

	Yug Decor	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Debtors to sales (%)	39.27	44.19	19.38	16.71	9.57
Asset Turnover	1.49	0.85	1.89	1.17	1.26
Receivable days	127.37	141.01	66.80	57.15	43.02
Inventory Days	49.71	7.59	51.22	76.12	66.35
Payable days	73.42	60.51	76.71	45.67	71.51
Cash Conversion Cycle	103.66	88.09	41.31	87.60	37.86

Annual
Quarterly