Yug Decor Peer Comparison

BSE: 540550

₹22.80

₹-1.20 (-5.00%)

As on 22-Sep-2026IST

Market cap

₹37 Cr

Revenue (TTM)

₹33 Cr

P/E Ratio

473.1

P/B Ratio

2.2

Div. Yield

0 %

Edit

	Yug Decor	Jyoti Resins	Nikhil Adhesives	HP Adhesives	SPEB Adhesives
Market cap (₹ Cr)	37	1,003	373	311	199
Revenue (₹ Cr)	33	327	619	252	45
Net Profit (₹ Cr)	0.07	64.36	20.29	1.88	5.89
Net Margin (%)	0.20	18.98	3.27	0.74	12.94
RoE (%)	0.69	23.76	14.61	1.31	26.30
Price to Earnings	473.05	15.58	18.39	165.44	28.92
Price-To-Book	2.17	3.53	2.44	1.66	3.56

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Yug Decor	Jyoti Resins	Nikhil Adhesives	HP Adhesives	SPEB Adhesives
Operating Revenue	33.20	284.12	584.59	249.79	44.79
Total Income	33.23	295.10	585.15	254.37	45.54
Total Expenditure	31.38	194.64	547.54	223.77	36.95
EBITDA	1.82	89.49	37.05	26.02	7.84
Depreciation	0.82	1.59	7.08	4.72	0.44
EBIT	1.00	87.90	29.97	21.30	7.41
Interest	0.95	0.09	8.12	2.15	0.02
Other Income	0.04	10.97	0.57	4.58	0.75
Exceptional Items	--	--	--	--	--
Profit before Tax	0.09	98.78	22.42	23.73	8.13
Provision for Tax	0.02	24.91	5.56	5.48	2.24
Profit after Tax	0.07	73.87	16.86	18.24	5.89

Liabilities (₹ Cr)

	Yug Decor	Jyoti Resins	Nikhil Adhesives	HP Adhesives	SPEB Adhesives
Shareholder's Funds	11.59	229.26	129.78	184.28	25.36
Minority Interest	--	--	--	--	--
Non-Current Liabilities	5.58	6.99	36.80	2.45	0.05
Current Liabilities	12.65	137.05	156.41	41.35	1.86
Total Liabilities	30.05	373.30	322.98	228.08	27.27

Assets (₹ Cr)

	Yug Decor	Jyoti Resins	Nikhil Adhesives	HP Adhesives	SPEB Adhesives
Non-Current Assets	8.66	57.76	97.54	80.54	2.31
Current Assets	21.17	315.54	225.44	147.53	24.96
Total Assets	30.05	373.30	322.98	228.08	27.27
Total Debt*	13.05	0.00	56.44	5.69	0.00
Net Current Assets	8.51	178.49	69.03	106.19	23.10
Contingent Liabilities	--	--	0.17	2.98	0.02

Cashflow (₹ Cr)

	Yug Decor	Jyoti Resins	Nikhil Adhesives	HP Adhesives	SPEB Adhesives
Cash From Operating Activities	-6.46	14.75	6.90	17.13	-0.93
Cash Flow from Investing Activities	-6.90	7.71	-10.29	-16.30	0.31
Cash from Financing Activities	13.52	-10.87	-3.32	1.52	0.52
Net Cash Inflow / Outflow	0.15	11.59	-6.71	2.36	-0.10

Ratios

Profitability Ratios

	Yug Decor	Jyoti Resins	Nikhil Adhesives	HP Adhesives	SPEB Adhesives
ROCE (%)	5.97	54.64	17.40	14.40	36.37
ROE (%)	0.69	40.83	13.83	10.33	26.30
ROA (%)	0.30	22.22	5.45	8.57	24.58
EBIT Margin (%)	5.59	35.36	6.43	12.25	19.18
Net Margin (%)	0.20	25.03	2.88	7.17	12.94
Cash Profit Margin (%)	2.67	26.56	4.09	9.19	14.14

Growth Ratios

	Yug Decor	Jyoti Resins	Nikhil Adhesives	HP Adhesives	SPEB Adhesives
Revenue Growth (%)	18.29	10.43	3.61	5.89	5.11
EBIT Growth (%)	-26.14	10.68	20.88	-10.18	20.29
Net Profit Growth (%)	-94.79	10.07	27.23	-11.30	19.40
EPS Growth (%)	-95.09	10.07	27.23	-11.91	19.39
Book Value Growth (%)	44.47	42.18	13.85	9.11	30.28

Valuation Ratios

	Yug Decor	Jyoti Resins	Nikhil Adhesives	HP Adhesives	SPEB Adhesives
Price / Earnings	498.89	19.90	23.77	24.37	0.00
Price / Book Value	2.92	6.92	3.09	2.40	0.00
Dividend Yield (%)	0.00	0.73	0.25	0.83	--
EV/EBITDA	25.16	13.11	12.00	14.15	0.33
Market Cap (₹ Cr)	33.80	1,469.75	400.73	442.28	0.00

Solvency Ratios

	Yug Decor	Jyoti Resins	Nikhil Adhesives	HP Adhesives	SPEB Adhesives
Debt to Equity	1.13	0.00	0.43	0.03	0.00
Short term debt to equity ratio	0.52	--	0.18	0.03	--
Current Ratio	1.67	2.30	1.44	3.57	13.42
Quick Ratio	1.09	2.25	0.88	2.20	12.13
Interest Coverage	1.10	1,107.21	3.76	12.03	424.57

Operating Efficiency Ratios

	Yug Decor	Jyoti Resins	Nikhil Adhesives	HP Adhesives	SPEB Adhesives
Debtors to sales (%)	39.27	44.19	19.38	16.71	15.31
Asset Turnover	1.49	0.85	1.89	1.17	1.87
Receivable days	127.37	141.01	66.80	57.15	53.17
Inventory Days	49.71	7.59	51.22	76.12	22.31
Payable days	73.42	60.51	76.71	45.67	10.27
Cash Conversion Cycle	103.66	88.09	41.31	87.60	65.21

Annual
Quarterly