Heads Up Ventures Peer Comparison
NSE: HEADSUP | BSE: 540210
₹6.87
As on 27-Aug-2026 15:50IST
Market cap
₹15 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
--
P/B Ratio
1
Div. Yield
0 %
| Heads Up Ventures | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
15 | 13,216 | 10,411 | 8,115 | 6,645 |
Revenue (₹ Cr) |
6 | 1,456 | 8,601 | 3,432 | 3,993 |
Net Profit (₹ Cr) |
-2.96 | 385.90 | 175.99 | 178.65 | 137.61 |
Net Margin (%) |
-43.64 | 24.85 | 2.03 | 5.19 | 3.43 |
RoE (%) |
-17.23 | 20.94 | 15.68 | 24.54 | 15.41 |
Price to Earnings |
-- | 34.25 | 59.16 | 45.42 | 48.29 |
Price-To-Book |
0.98 | 6.46 | 7.43 | 8.59 | 6.78 |
Income Statement (₹ Cr)
| Heads Up Ventures | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1.42 | 1,386.48 | 7,829.96 | 1,884.50 | 3,253.86 |
|
Total Income
|
2.26 | 1,471.64 | 7,907.67 | 1,891.46 | 3,265.98 |
|
Total Expenditure
|
0.64 | 743.88 | 6,606.73 | 1,624.75 | 2,869.74 |
|
EBITDA
|
0.78 | 642.61 | 1,223.23 | 259.74 | 384.12 |
|
Depreciation
|
0.01 | 153.06 | 705.73 | 98.65 | 232.99 |
|
EBIT
|
0.76 | 489.55 | 517.50 | 161.09 | 151.13 |
|
Interest
|
0.00 | 55.21 | 413.47 | 69.83 | 143.47 |
|
Other Income
|
0.84 | 85.16 | 77.71 | 6.96 | 12.12 |
|
Exceptional Items
|
-- | -- | -98.33 | -- | 24.18 |
|
Profit before Tax
|
1.60 | 519.50 | 83.41 | 98.22 | 43.96 |
|
Provision for Tax
|
0.20 | 131.02 | 23.81 | 26.19 | -1.81 |
|
Profit after Tax
|
1.39 | 388.47 | 59.60 | 72.03 | 45.77 |
Liabilities (₹ Cr)
| Heads Up Ventures | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.33 | 1,786.31 | 1,276.53 | 346.30 | 810.18 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
0.02 | 1,007.92 | 2,305.52 | 670.79 | 373.09 |
|
Current Liabilities
|
2.91 | 881.86 | 4,567.07 | 576.52 | 1,168.09 |
|
Total Liabilities
|
18.26 | 3,676.09 | 8,279.03 | 1,624.26 | 2,436.24 |
Assets (₹ Cr)
| Heads Up Ventures | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.16 | 1,588.24 | 3,743.87 | 911.31 | 1,125.57 |
|
Current Assets
|
17.11 | 2,087.85 | 4,405.25 | 682.29 | 1,225.79 |
|
Total Assets
|
18.26 | 3,676.09 | 8,279.03 | 1,624.26 | 2,436.24 |
|
Total Debt*
|
0.00 | 0.00 | 952.19 | 137.04 | 148.96 |
|
Net Current Assets
|
14.20 | 1,205.99 | -161.82 | 105.77 | 57.70 |
|
Contingent Liabilities
|
-- | 17.15 | 14.73 | 30.28 | 9.70 |
Cashflow (₹ Cr)
| Heads Up Ventures | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.09 | 388.60 | 1,144.17 | 201.28 | 349.40 |
|
Cash Flow from Investing Activities
|
0.84 | -15.88 | 6.95 | -130.48 | -122.29 |
|
Cash from Financing Activities
|
-- | -377.20 | -1,230.41 | -71.24 | -214.92 |
|
Net Cash Inflow / Outflow
|
0.93 | -4.49 | -79.29 | -0.43 | 12.19 |
Ratios
Profitability Ratios
| Heads Up Ventures | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.94 | 33.92 | 22.29 | 39.59 | 20.64 |
|
ROE (%)
|
9.52 | 23.04 | 403.25 | 23.20 | 5.99 |
|
ROA (%)
|
8.07 | 11.12 | 0.73 | 5.56 | 1.79 |
|
EBIT Margin (%)
|
113.70 | 52.49 | 16.61 | 14.15 | 12.18 |
|
Net Margin (%)
|
61.74 | 26.40 | 0.75 | 3.81 | 1.40 |
|
Cash Profit Margin (%)
|
99.11 | 39.06 | 7.84 | 9.06 | 8.56 |
Growth Ratios
| Heads Up Ventures | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
126.05 | 1.39 | 0.00 | 61.80 | 16.81 |
|
EBIT Growth (%)
|
137.88 | 0.00 | -- | 70.28 | 63.84 |
|
Net Profit Growth (%)
|
132.28 | -6.21 | 0.00 | 159.01 | 147.30 |
|
EPS Growth (%)
|
132.28 | -6.23 | 0.00 | 159.01 | 147.25 |
|
Book Value Growth (%)
|
10.00 | 11.64 | 0.00 | 26.06 | 6.36 |
Valuation Ratios
| Heads Up Ventures | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.29 | 48.48 | 0.00 | 8.20 | 31.51 |
|
Price / Book Value
|
1.48 | 10.59 | 0.00 | 17.05 | 7.32 |
|
Dividend Yield (%)
|
0.00 | 1.03 | -- | 0.00 | 0.00 |
|
EV/EBITDA
|
12.65 | 25.86 | 0.69 | 22.62 | 14.83 |
|
Market Cap (₹ Cr)
|
22.70 | 18,833.99 | 0.00 | 5,904.50 | 5,767.79 |
Solvency Ratios
| Heads Up Ventures | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 64.42 | 0.40 | 0.19 |
|
Short term debt to equity ratio
|
-- | -- | 0.27 | 0.33 | 0.18 |
|
Current Ratio
|
5.87 | 2.37 | 0.96 | 1.18 | 1.05 |
|
Quick Ratio
|
5.87 | 2.14 | 0.50 | 0.22 | 0.20 |
|
Interest Coverage
|
571.79 | 10.41 | 1.20 | 2.41 | 1.31 |
Operating Efficiency Ratios
| Heads Up Ventures | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
74.97 | 44.62 | 16.88 | 0.01 | -- |
|
Asset Turnover
|
0.08 | 0.40 | 1.20 | 1.45 | 1.27 |
|
Receivable days
|
255.49 | 155.73 | 49.46 | 0.01 | 0.00 |
|
Inventory Days
|
0.00 | 44.83 | 78.89 | 94.63 | 101.08 |
|
Payable days
|
70.52 | 99.43 | 236.64 | 73.64 | 98.26 |
|
Cash Conversion Cycle
|
524.23 | 101.13 | -108.29 | 21.00 | 2.82 |