Market cap
₹21 Cr
Revenue (TTM)
₹13 Cr
P/E Ratio
7
P/B Ratio
1.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
13.11
|
12.89
|
8.65
|
4.55
|
2.80
|
2.86
|
|||||
|
Other Income
|
0.00
|
0.00
|
--
|
0.00
|
0.00
|
--
|
|||||
|
Total Income
|
13.11
|
12.89
|
8.65
|
4.55
|
2.80
|
2.86
|
|||||
|
Interest Expense
|
7.61
|
7.48
|
5.86
|
2.21
|
1.34
|
1.37
|
|||||
|
Operating Expenses
|
1.21
|
1.23
|
0.56
|
1.03
|
0.54
|
0.49
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
4.10
|
3.99
|
2.07
|
1.20
|
0.81
|
0.90
|
|||||
|
Taxes
|
1.10
|
1.05
|
0.59
|
0.32
|
0.20
|
0.25
|
|||||
|
Profit after Tax
|
3.01
|
2.94
|
1.48
|
0.87
|
0.61
|
0.64
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
3.01
|
2.94
|
1.48
|
0.87
|
0.61
|
0.64
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
18.97
|
18.97
|
16.42
|
15.33
|
14.47
|
13.85
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.57
|
102.01
|
43.34
|
34.27
|
26.72
|
28.43
|
|||||
|
Current Liabilities
|
104.21
|
4.74
|
43.26
|
11.97
|
2.25
|
3.11
|
|||||
|
Total Liabilities
|
125.75
|
125.75
|
103.03
|
61.57
|
43.44
|
45.39
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
9.44
|
15.01
|
2.59
|
0.33
|
0.28
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-26.57
|
-41.00
|
-18.10
|
3.61
|
0.36
|
|||||
|
Cash from Financing Activities
|
--
|
13.57
|
30.92
|
15.29
|
-3.04
|
-1.04
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-3.55
|
4.93
|
-0.22
|
0.91
|
-0.40
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.02
|
2.96
|
1.48
|
0.88
|
0.61
|
0.65
|
|||||
|
Cash EPS (₹)
|
3.02
|
3.14
|
1.64
|
0.99
|
0.72
|
0.75
|
|||||
|
Adjusted Book Value (₹)
|
19.92
|
19.07
|
16.51
|
15.41
|
14.55
|
13.92
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
9.49
|
15.09
|
2.61
|
0.33
|
0.29
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.98
|
8.47
|
0.37
|
-1.00
|
-1.25
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
12.70
|
14.51
|
7.52
|
5.15
|
5.44
|
|||||
|
ROE (%)
|
16.22
|
16.62
|
9.29
|
5.86
|
4.30
|
4.77
|
|||||
|
ROA (%)
|
2.63
|
2.57
|
1.79
|
1.66
|
1.37
|
1.42
|
|||||
|
EBIT Margin (%)
|
89.34
|
88.97
|
91.71
|
74.95
|
76.67
|
79.42
|
|||||
|
Net Margin (%)
|
22.92
|
22.81
|
17.06
|
19.18
|
21.72
|
22.54
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
24.26
|
18.82
|
21.64
|
25.75
|
26.08
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
26.53
|
49.09
|
89.97
|
62.71
|
-2.21
|
-2.64
|
|||||
|
EBIT Growth (%)
|
23.53
|
44.63
|
132.45
|
59.07
|
-5.60
|
-5.02
|
|||||
|
Net Profit Growth (%)
|
49.02
|
99.33
|
68.92
|
43.51
|
-5.59
|
37.23
|
|||||
|
EPS Growth (%)
|
48.58
|
99.33
|
68.91
|
43.50
|
-5.59
|
37.22
|
|||||
|
Book Value Growth (%)
|
--
|
15.50
|
7.16
|
5.92
|
4.47
|
4.91
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
7.05
|
7.93
|
9.32
|
20.50
|
26.97
|
18.61
|
|||||
|
Price / Book Value
|
1.07
|
1.23
|
0.84
|
1.17
|
1.13
|
0.87
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
10.18
|
10.57
|
6.35
|
14.58
|
18.64
|
17.00
|
|||||
|
Close Price (₹)
|
21.69
|
23.45
|
13.83
|
18.00
|
16.50
|
12.06
|
|||||
|
High Price (₹)
|
33.80
|
33.80
|
36.40
|
22.58
|
18.63
|
17.14
|
|||||
|
Low Price (₹)
|
18.00
|
13.83
|
12.73
|
9.31
|
7.73
|
8.13
|
|||||
|
Market Cap (₹ Cr)
|
21.19
|
23.33
|
13.76
|
17.91
|
16.41
|
12.00
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
5.38
|
2.63
|
2.23
|
1.85
|
2.05
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.20
|
1.23
|
0.22
|
0.74
|
3.89
|
2.24
|
|||||
|
Quick Ratio
|
1.20
|
1.23
|
0.22
|
0.74
|
3.89
|
2.24
|
|||||
|
Interest Coverage
|
1.54
|
1.53
|
1.35
|
1.54
|
1.61
|
1.65
|