Market cap
₹2,102 Cr
Revenue (TTM)
₹302 Cr
P/E Ratio
49
P/B Ratio
6.1
Div. Yield
0 %
| Sakar Healthcare | Eris Lifesciences | CORONA Remedies | Strides Pharma | Sanofi India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,102 | 16,088 | 13,125 | 9,855 | 7,380 |
Revenue (₹ Cr) |
302 | 3,330 | 1,559 | 5,213 | 1,822 |
Net Profit (₹ Cr) |
42.87 | 720.77 | 206.58 | 635.98 | 364.50 |
Net Margin (%) |
14.09 | 21.60 | 13.15 | 11.92 | 19.81 |
RoE (%) |
12.79 | 18.93 | 28.52 | 17.69 | 46.28 |
Price to Earnings |
49.04 | 22.74 | 63.40 | 15.98 | 20.25 |
Price-To-Book |
6.08 | 3.88 | 16.30 | 2.88 | 7.83 |
Income Statement (₹ Cr)
| Sakar Healthcare | Eris Lifesciences | CORONA Remedies | Strides Pharma | Sanofi India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
251.74 | 3,129.42 | 1,403.18 | 4,858.68 | 1,837.40 |
|
Total Income
|
254.02 | 3,147.87 | 1,413.83 | 5,090.13 | 1,857.10 |
|
Total Expenditure
|
182.44 | 2,020.01 | 1,109.74 | 4,014.13 | 1,346.10 |
|
EBITDA
|
69.29 | 1,109.41 | 293.44 | 844.56 | 491.30 |
|
Depreciation
|
23.56 | 279.50 | 37.87 | 202.40 | 37.30 |
|
EBIT
|
45.73 | 829.91 | 255.57 | 642.16 | 454.00 |
|
Interest
|
8.26 | 192.67 | 6.97 | 178.55 | 1.70 |
|
Other Income
|
2.29 | 18.45 | 10.65 | 231.45 | 19.70 |
|
Exceptional Items
|
-0.05 | -17.24 | -19.10 | -26.84 | -27.30 |
|
Profit before Tax
|
39.76 | 638.54 | 240.42 | 668.69 | 444.70 |
|
Provision for Tax
|
9.27 | -8.97 | 55.30 | 94.17 | 118.00 |
|
Profit after Tax
|
30.48 | 647.51 | 185.12 | 574.52 | 326.70 |
Liabilities (₹ Cr)
| Sakar Healthcare | Eris Lifesciences | CORONA Remedies | Strides Pharma | Sanofi India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
324.45 | 3,902.67 | 746.86 | 3,107.57 | 749.20 |
|
Minority Interest
|
-- | -7.01 | -- | 41.77 | -- |
|
Non-Current Liabilities
|
47.02 | 1,149.84 | 97.11 | 598.54 | 1,159.50 |
|
Current Liabilities
|
109.54 | 2,201.22 | 454.53 | 2,895.49 | 2,514.20 |
|
Total Liabilities
|
481.01 | 7,246.72 | 1,298.50 | 6,806.56 | 4,427.30 |
Assets (₹ Cr)
| Sakar Healthcare | Eris Lifesciences | CORONA Remedies | Strides Pharma | Sanofi India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
340.55 | 5,582.75 | 856.83 | 3,030.03 | 1,599.50 |
|
Current Assets
|
140.46 | 1,663.97 | 441.67 | 3,612.79 | 2,823.40 |
|
Total Assets
|
481.01 | 7,246.72 | 1,298.50 | 6,806.56 | 4,427.30 |
|
Total Debt*
|
70.53 | 2,309.68 | 142.86 | 1,668.69 | 0.00 |
|
Net Current Assets
|
30.92 | -537.25 | -12.86 | 717.30 | 309.20 |
|
Contingent Liabilities
|
-- | 51.57 | 1.01 | 118.51 | 318.60 |
Cashflow (₹ Cr)
| Sakar Healthcare | Eris Lifesciences | CORONA Remedies | Strides Pharma | Sanofi India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
49.26 | 537.99 | 229.48 | 702.52 | 438.30 |
|
Cash Flow from Investing Activities
|
-28.35 | -369.46 | -256.15 | -173.04 | -11.30 |
|
Cash from Financing Activities
|
-20.96 | -313.53 | 25.28 | -453.41 | -447.90 |
|
Net Cash Inflow / Outflow
|
-0.05 | -145.00 | -1.39 | 76.07 | -20.90 |
Ratios
Profitability Ratios
| Sakar Healthcare | Eris Lifesciences | CORONA Remedies | Strides Pharma | Sanofi India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.52 | 14.47 | 31.74 | 18.57 | 55.46 |
|
ROE (%)
|
10.04 | 19.23 | 27.36 | 20.31 | 44.50 |
|
ROA (%)
|
6.80 | 9.18 | 15.99 | 9.25 | 7.18 |
|
EBIT Margin (%)
|
28.44 | 36.04 | 21.67 | 22.15 | 27.81 |
|
Net Margin (%)
|
12.00 | 20.57 | 13.09 | 11.29 | 17.59 |
|
Cash Profit Margin (%)
|
21.47 | 28.49 | 16.17 | 10.99 | 17.51 |
Growth Ratios
| Sakar Healthcare | Eris Lifesciences | CORONA Remedies | Strides Pharma | Sanofi India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
41.76 | 8.15 | 17.28 | 6.43 | -8.73 |
|
EBIT Growth (%)
|
40.32 | 8.91 | 23.66 | 24.89 | 0.73 |
|
Net Profit Growth (%)
|
74.18 | 72.82 | 23.88 | 40.33 | 4.14 |
|
EPS Growth (%)
|
71.83 | 73.16 | 23.88 | -84.52 | 4.14 |
|
Book Value Growth (%)
|
14.81 | 36.71 | 23.18 | 21.78 | -14.39 |
Valuation Ratios
| Sakar Healthcare | Eris Lifesciences | CORONA Remedies | Strides Pharma | Sanofi India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
36.38 | 29.02 | 51.41 | 15.54 | 28.81 |
|
Price / Book Value
|
3.42 | 4.62 | 12.74 | 2.78 | 13.89 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.64 | 0.53 | 3.01 |
|
EV/EBITDA
|
16.48 | 17.93 | 31.62 | 9.39 | 17.88 |
|
Market Cap (₹ Cr)
|
1,109.05 | 17,980.08 | 9,517.35 | 8,643.60 | 9,410.98 |
Solvency Ratios
| Sakar Healthcare | Eris Lifesciences | CORONA Remedies | Strides Pharma | Sanofi India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.22 | 0.59 | 0.19 | 0.54 | 0.00 |
|
Short term debt to equity ratio
|
0.07 | 0.12 | 0.17 | 0.33 | -- |
|
Current Ratio
|
1.28 | 0.76 | 0.97 | 1.25 | 1.12 |
|
Quick Ratio
|
0.64 | 0.56 | 0.70 | 0.68 | 1.00 |
|
Interest Coverage
|
5.81 | 4.31 | 35.49 | 4.75 | 262.59 |
Operating Efficiency Ratios
| Sakar Healthcare | Eris Lifesciences | CORONA Remedies | Strides Pharma | Sanofi India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.90 | 21.74 | 10.37 | 26.53 | 9.62 |
|
Asset Turnover
|
0.56 | 0.46 | 1.19 | 1.14 | 0.46 |
|
Receivable days
|
58.58 | 63.88 | 34.91 | 64.34 | 35.69 |
|
Inventory Days
|
82.38 | 43.27 | 33.67 | 75.20 | 71.21 |
|
Payable days
|
107.49 | 151.85 | 203.24 | 218.23 | 122.11 |
|
Cash Conversion Cycle
|
33.48 | -44.70 | -134.66 | -78.69 | -15.20 |