Pricol Peer Comparison
NSE: PRICOLLTD | BSE: 540293
₹747.85
As on 13-Nov-2026IST
Market cap
₹9,112 Cr
Revenue (TTM)
₹4,600 Cr
P/E Ratio
31.5
P/B Ratio
6.5
Div. Yield
0.3 %
| Pricol | Gabriel India | Sansera Eng | Asahi India Glass | ZF Commercial | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
9,112 | 29,763 | 29,385 | 28,310 | 26,552 |
Revenue (₹ Cr) |
4,600 | 5,422 | 4,019 | 5,609 | 4,511 |
Net Profit (₹ Cr) |
289.15 | 262.26 | 388.03 | 548.12 | 518.74 |
Net Margin (%) |
6.27 | 4.81 | 9.51 | 9.72 | 11.14 |
RoE (%) |
21.73 | 19.97 | 12.85 | 13.71 | 13.86 |
Price to Earnings |
31.51 | 84.62 | 76.38 | 51.63 | 51.19 |
Price-To-Book |
6.48 | 13.17 | 8.98 | 6.74 | 6.84 |
Income Statement (₹ Cr)
| Pricol | Gabriel India | Sansera Eng | Asahi India Glass | ZF Commercial | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,600.36 | 4,855.78 | 4,019.13 | 5,609.16 | 4,511.46 |
|
Total Income
|
4,611.87 | 4,916.76 | 4,080.33 | 5,639.50 | 4,655.86 |
|
Total Expenditure
|
4,071.01 | 4,444.66 | 3,254.90 | 4,400.80 | 3,815.50 |
|
EBITDA
|
529.35 | 411.12 | 764.23 | 1,208.36 | 695.96 |
|
Depreciation
|
127.03 | 85.70 | 230.02 | 309.00 | 133.07 |
|
EBIT
|
402.32 | 325.43 | 534.21 | 899.36 | 562.89 |
|
Interest
|
34.05 | 17.68 | 45.77 | 176.45 | 5.21 |
|
Other Income
|
11.51 | 60.98 | 61.20 | 30.34 | 144.40 |
|
Exceptional Items
|
0.00 | -13.35 | -33.17 | -11.74 | -7.94 |
|
Profit before Tax
|
379.78 | 355.38 | 516.47 | 741.51 | 694.15 |
|
Provision for Tax
|
90.63 | 84.14 | 128.44 | 193.39 | 175.41 |
|
Profit after Tax
|
289.15 | 271.24 | 388.03 | 548.12 | 518.74 |
Liabilities (₹ Cr)
| Pricol | Gabriel India | Sansera Eng | Asahi India Glass | ZF Commercial | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,406.16 | 3,421.76 | 3,271.25 | 4,197.79 | 3,879.81 |
|
Minority Interest
|
0.00 | 0.00 | -3.79 | -0.10 | 0.00 |
|
Non-Current Liabilities
|
142.60 | 1,433.89 | 353.64 | 2,279.82 | 77.39 |
|
Current Liabilities
|
1,484.57 | 872.09 | 1,420.98 | 1,834.77 | 670.38 |
|
Total Liabilities
|
2,475.04 | -- | 5,058.81 | 7,772.25 | 4,425.50 |
Assets (₹ Cr)
| Pricol | Gabriel India | Sansera Eng | Asahi India Glass | ZF Commercial | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,200.42 | 4,068.88 | 2,656.68 | 4,652.87 | 706.44 |
|
Current Assets
|
1,696.28 | 1,550.55 | 2,087.92 | 2,670.80 | 3,719.88 |
|
Total Assets
|
2,475.04 | -- | 5,058.81 | 7,772.25 | 4,425.50 |
|
Total Debt*
|
362.92 | -- | 456.51 | 2,058.67 | 0.00 |
|
Net Current Assets
|
211.71 | 678.45 | 666.94 | 836.03 | 3,049.50 |
|
Contingent Liabilities
|
60.83 | -- | 90.10 | 1,124.94 | 58.89 |
Cashflow (₹ Cr)
| Pricol | Gabriel India | Sansera Eng | Asahi India Glass | ZF Commercial | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
281.26 | -- | 387.07 | 501.69 | 810.16 |
|
Cash Flow from Investing Activities
|
-297.92 | -- | -441.43 | -665.03 | -707.43 |
|
Cash from Financing Activities
|
33.48 | -- | 104.45 | 244.98 | -52.09 |
|
Net Cash Inflow / Outflow
|
16.82 | -- | 50.09 | 81.64 | 50.64 |
Ratios
Profitability Ratios
| Pricol | Gabriel India | Sansera Eng | Asahi India Glass | ZF Commercial | |
|---|---|---|---|---|---|
|
ROCE (%)
|
24.87 | -- | 14.29 | 11.84 | 20.23 |
|
ROE (%)
|
21.73 | 11.86 | 12.85 | 13.71 | 13.86 |
|
ROA (%)
|
10.89 | 7.01 | 8.58 | 6.76 | 12.01 |
|
EBIT Margin (%)
|
8.75 | 6.70 | 13.29 | 16.03 | 12.48 |
|
Net Margin (%)
|
6.27 | 5.52 | 9.51 | 9.72 | 11.14 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Pricol | Gabriel India | Sansera Eng | Asahi India Glass | ZF Commercial | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
39.18 | 19.39 | 29.61 | 19.75 | 16.78 |
|
EBIT Growth (%)
|
52.00 | 14.58 | 57.10 | 73.42 | 15.03 |
|
Net Profit Growth (%)
|
51.96 | 18.51 | 55.01 | 76.97 | 7.44 |
|
EPS Growth (%)
|
51.96 | 9.43 | 63.15 | 87.00 | -31.41 |
|
Book Value Growth (%)
|
23.51 | -- | 12.50 | 47.32 | 14.81 |
Valuation Ratios
| Pricol | Gabriel India | Sansera Eng | Asahi India Glass | ZF Commercial | |
|---|---|---|---|---|---|
|
Price / Earnings
|
31.51 | 89.07 | 71.85 | 50.81 | 13.36 |
|
Price / Book Value
|
6.48 | 8.70 | 8.98 | 6.74 | 6.84 |
|
Dividend Yield (%)
|
0.27 | 0.32 | 0.09 | 0.18 | 0.03 |
|
EV/EBITDA
|
17.66 | 71.85 | 38.53 | 24.93 | 34.95 |
|
Market Cap (₹ Cr)
|
6,260.01 | -- | 12,936.70 | 20,024.76 | 26,393.36 |
Solvency Ratios
| Pricol | Gabriel India | Sansera Eng | Asahi India Glass | ZF Commercial | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 0.33 | 0.02 | 0.39 | 0.00 |
|
Short term debt to equity ratio
|
0.19 | -- | 0.09 | 0.03 | -- |
|
Current Ratio
|
1.14 | 1.78 | 1.47 | 1.46 | 5.55 |
|
Quick Ratio
|
0.69 | 1.36 | 0.84 | 0.70 | 5.08 |
|
Interest Coverage
|
12.15 | 21.10 | 12.28 | 5.20 | 134.36 |
Operating Efficiency Ratios
| Pricol | Gabriel India | Sansera Eng | Asahi India Glass | ZF Commercial | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.67 | 17.95 | 16.16 | 10.98 | 26.62 |
|
Asset Turnover
|
1.73 | 1.25 | 0.89 | 0.69 | 1.04 |
|
Receivable days
|
47.31 | -- | 56.43 | 34.82 | 89.54 |
|
Inventory Days
|
40.62 | -- | 61.16 | 85.94 | 20.50 |
|
Payable days
|
60.50 | -- | 113.71 | 233.34 | 62.65 |
|
Cash Conversion Cycle
|
27.44 | -- | 3.89 | -112.59 | 47.39 |