Variman Global Peer Comparison

BSE: 540570

₹4.45

₹0.21 (4.95%)

As on 31-Aug-2026IST

Market cap

₹87 Cr

Revenue (TTM)

₹126 Cr

P/E Ratio

35.8

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Variman Global	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Market cap (₹ Cr)	87	33,896	30,857	16,079	16,504
Revenue (₹ Cr)	126	14,670	2,702	6,591	5
Net Profit (₹ Cr)	2.45	1,343.30	260.66	628.38	1.29
Net Margin (%)	1.89	9.19	9.55	9.42	25.61
RoE (%)	4.88	22.16	40.04	18.39	--
Price to Earnings	35.83	25.23	118.38	27.60	--
Price-To-Book	1.74	5.05	15.36	4.51	61.79

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Variman Global	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Operating Revenue	126.18	14,669.70	2,702.04	6,591.16	5.04
Total Income	129.31	14,615.50	2,728.30	6,669.28	5.04
Total Expenditure	120.81	12,264.70	2,341.54	5,361.72	5.78
EBITDA	5.36	2,405.00	360.50	1,229.45	-0.73
Depreciation	0.64	385.00	14.21	320.21	0.38
EBIT	4.73	2,020.00	346.29	909.24	-1.11
Interest	4.16	119.00	23.50	84.59	0.24
Other Income	3.14	-54.20	26.27	78.12	0.00
Exceptional Items	0.00	-111.10	0.00	-59.71	2.64
Profit before Tax	3.70	1,735.70	349.05	843.05	1.29
Provision for Tax	1.25	392.40	88.39	214.67	0.00
Profit after Tax	2.45	1,343.30	260.66	628.38	1.29

Liabilities (₹ Cr)

	Variman Global	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Shareholder's Funds	50.74	6,711.70	723.30	3,540.91	-7.35
Minority Interest	-0.02	0.30	0.00	0.74	0.00
Non-Current Liabilities	27.29	1,122.20	13.89	895.77	1.03
Current Liabilities	31.20	3,744.10	1,517.74	2,811.75	6.36
Total Liabilities	98.52	10,902.30	892.21	4,963.76	0.00

Assets (₹ Cr)

	Variman Global	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Non-Current Assets	30.44	5,340.80	50.28	3,872.24	0.00
Current Assets	73.39	5,359.80	2,189.90	2,896.15	0.04
Total Assets	98.52	10,902.30	892.21	4,963.76	0.00
Total Debt*	30.76	0.00	1.27	1.53	4.00
Net Current Assets	42.18	1,615.70	672.16	84.40	-6.32
Contingent Liabilities	12.21	--	83.75	21.07	--

Cashflow (₹ Cr)

	Variman Global	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Cash From Operating Activities	-16.94	1,739.10	-13.21	1,389.53	-0.11
Cash Flow from Investing Activities	-1.08	-996.20	111.59	-568.98	--
Cash from Financing Activities	18.12	-830.80	-17.97	-342.44	0.11
Net Cash Inflow / Outflow	0.09	-87.90	80.41	478.11	0.00

Ratios

Profitability Ratios

	Variman Global	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
ROCE (%)	7.17	31.40	32.90	46.04	0.00
ROE (%)	4.88	22.16	40.04	18.39	0.00
ROA (%)	2.33	12.87	16.56	10.23	5,742.22
EBIT Margin (%)	3.75	13.77	12.82	13.79	-22.05
Net Margin (%)	1.89	9.19	9.55	9.42	25.61
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Variman Global	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Revenue Growth (%)	7.75	14.98	107.70	9.55	--
EBIT Growth (%)	440.34	25.09	102.17	-9.21	-775.59
Net Profit Growth (%)	-0.93	1.21	102.07	-22.33	689.95
EPS Growth (%)	-1.23	8.17	101.02	-22.51	-1,189.58
Book Value Growth (%)	-4.16	17.80	26.15	33.35	-5.00

Valuation Ratios

	Variman Global	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Price / Earnings	35.82	23.47	113.16	25.70	0.00
Price / Book Value	1.74	5.05	15.36	4.51	-0.40
Dividend Yield (%)	0.00	2.06	0.06	1.28	0.00
EV/EBITDA	21.74	13.21	84.71	12.32	-45.66
Market Cap (₹ Cr)	176.87	46,564.54	8,575.26	35,526.13	--

Solvency Ratios

	Variman Global	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Debt to Equity	0.54	0.00	0.00	0.04	-0.14
Short term debt to equity ratio	0.17	--	--	0.00	-0.65
Current Ratio	2.35	1.43	1.44	1.03	0.01
Quick Ratio	1.79	1.43	0.91	1.00	0.01
Interest Coverage	1.89	15.59	15.85	10.97	6.43

Operating Efficiency Ratios

	Variman Global	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Debtors to sales (%)	30.48	17.17	24.79	16.31	0.00
Asset Turnover	1.20	1.41	1.72	1.07	224.18
Receivable days	75.40	54.78	86.62	57.64	--
Inventory Days	59.06	0.00	53.36	5.46	--
Payable days	55.17	--	87.70	1,368.00	--
Cash Conversion Cycle	79.29	--	52.28	-1,304.89	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.