Dhanuka Realty Peer Comparison

NSE: DRL

₹9.50

₹0.00 (0.00%)

As on 31-Aug-2026 09:07IST

Market cap

₹9 Cr

Revenue (TTM)

₹4 Cr

P/E Ratio

8.4

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Dhanuka Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	9	21,494	21,102	13,474	8,679
Revenue (₹ Cr)	4	2,551	5,532	5,617	200
Net Profit (₹ Cr)	2.05	575.14	783.78	231.13	12.11
Net Margin (%)	33.07	21.89	13.62	3.98	4.08
RoE (%)	20.42	11.36	10.15	4.94	0.49
Price to Earnings	8.44	37.15	30.37	58.42	750.56
Price-To-Book	0.58	3.63	2.97	2.82	3.59

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Dhanuka Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	4.03	2,059.97	5,074.21	4,038.69	160.49
Total Income	6.18	2,100.28	5,313.54	4,162.76	249.67
Total Expenditure	2.67	1,568.30	3,660.00	3,744.37	116.09
EBITDA	1.36	491.67	1,414.21	294.33	44.40
Depreciation	0.10	30.46	288.78	89.83	34.10
EBIT	1.26	461.21	1,125.43	204.50	10.30
Interest	0.67	10.99	495.49	195.57	61.87
Other Income	2.15	40.31	239.33	124.07	89.19
Exceptional Items	--	--	--	--	--
Profit before Tax	2.74	490.53	869.27	133.00	37.62
Provision for Tax	0.70	68.99	188.80	38.32	11.19
Profit after Tax	2.05	421.54	680.47	94.69	26.43

Liabilities (₹ Cr)

	Dhanuka Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	11.04	4,160.79	5,638.45	4,560.51	2,278.47
Minority Interest	--	27.89	276.89	--	382.47
Non-Current Liabilities	-0.42	555.58	4,307.24	696.58	2,389.77
Current Liabilities	9.99	490.26	11,408.48	11,709.22	2,107.16
Total Liabilities	21.21	5,234.53	22,075.80	17,204.61	7,229.48

Assets (₹ Cr)

	Dhanuka Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	2.90	2,572.48	7,830.11	2,300.53	2,939.72
Current Assets	17.71	2,662.05	13,800.95	14,665.77	4,218.15
Total Assets	21.21	5,234.53	22,075.80	17,204.61	7,229.48
Total Debt*	7.79	466.67	5,274.46	1,130.88	1,580.07
Net Current Assets	7.72	2,171.78	2,392.47	2,956.55	2,110.99
Contingent Liabilities	--	101.14	202.27	465.69	50.71

Cashflow (₹ Cr)

	Dhanuka Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	0.34	253.34	995.31	199.92	225.01
Cash Flow from Investing Activities	0.51	-146.96	-589.90	-1,179.94	-1,993.08
Cash from Financing Activities	-0.61	-81.37	859.66	992.84	1,766.36
Net Cash Inflow / Outflow	0.24	25.01	1,265.07	12.83	-1.72

Ratios

Profitability Ratios

	Dhanuka Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	18.37	11.26	13.82	6.49	3.33
ROE (%)	20.42	10.78	14.94	2.68	1.55
ROA (%)	10.26	8.35	3.48	0.62	0.52
EBIT Margin (%)	87.20	25.82	32.59	10.36	83.24
Net Margin (%)	33.07	20.07	12.81	2.27	10.59
Cash Profit Margin (%)	53.28	21.94	19.10	4.57	37.71

Growth Ratios

	Dhanuka Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	93.68	38.88	3.63	30.41	72.67
EBIT Growth (%)	38.46	43.29	21.42	5.13	196.20
Net Profit Growth (%)	100.70	59.35	69.68	92.79	147.95
EPS Growth (%)	100.71	59.49	43.74	75.65	188.46
Book Value Growth (%)	22.75	13.79	60.63	81.40	91.69

Valuation Ratios

	Dhanuka Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	9.74	39.65	26.11	138.26	153.60
Price / Book Value	1.81	4.06	4.25	2.87	2.80
Dividend Yield (%)	0.00	0.15	0.26	0.25	0.00
EV/EBITDA	7.74	31.96	15.66	29.67	50.64
Market Cap (₹ Cr)	19.93	16,883.34	23,875.17	13,091.02	6,268.53

Solvency Ratios

	Dhanuka Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.71	0.11	0.94	0.25	0.71
Short term debt to equity ratio	0.70	0.01	0.04	0.05	--
Current Ratio	1.77	5.43	1.21	1.25	2.00
Quick Ratio	0.39	3.08	0.43	0.29	0.92
Interest Coverage	5.07	45.64	2.75	1.68	1.61

Operating Efficiency Ratios

	Dhanuka Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	79.22	6.11	12.40	4.61	9.04
Asset Turnover	0.20	0.41	0.26	0.26	0.03
Receivable days	171.76	19.97	40.59	15.86	25.61
Inventory Days	1,284.38	227.43	597.70	932.17	3,204.38
Payable days	82.44	4.84	360.25	126.91	0.00
Cash Conversion Cycle	1,373.70	242.56	278.04	821.12	3,229.98