Market cap
₹9 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
8.4
P/B Ratio
0.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 93.68 | 4.41 | 0.65 |
| EBIT | -- | -- | 785.62 | 55.83 | 40.16 |
| Net Profit | -- | -- | 100.70 | 92.88 | 31.39 |
| EPS | -- | -- | 100.71 | 88.59 | 30.21 |
| Book Value | -- | -- | 22.75 | 12.46 | 2.10 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 5.12 | -16.89 | 31.26 | -8.83 | -68.94 |
| Net Margin
| -15.83 | 2.37 | 33.07 | 21.68 | -22.48 |
| Return on equity
| -2.92 | -0.69 | 20.42 | 12.02 | -11.12 |
| Return on Capital
| 3.45 | 5.06 | 18.37 | 13.01 | -0.11 |
| Return on Assets
| -0.95 | 0.93 | 10.26 | 5.12 | -3.99 |
| Debt to Equity (x)
| -- | -- | 0.71 | 1.04 | 1.40 |
Profitability
ROCE
18.37
Higher than Peers by 8.41
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
18.37
|
13.01
|
-0.11
|
3.17
|
-9.16
|
|
Peer Median
|
9.97
|
--
|
--
|
--
|
--
|
ROE
20.42
Higher than Peers by 12.66
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
20.42
|
12.02
|
-11.12
|
-5.45
|
-19.34
|
|
Peer Median
|
7.77
|
--
|
--
|
--
|
--
|
ROA
10.26
Higher than Peers by 7.33
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
10.26
|
5.12
|
-3.99
|
-1.55
|
-5.19
|
|
Peer Median
|
2.93
|
--
|
--
|
--
|
--
|
EBIT Margin
31.26
Higher than Peers by 12.56
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
31.26
|
-8.83
|
-68.94
|
-19.94
|
-18.02
|
|
Peer Median
|
18.70
|
--
|
--
|
--
|
--
|
Net Margin
33.07
Higher than Peers by 19.14
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
33.07
|
21.68
|
-22.48
|
-7.98
|
-12.46
|
|
Peer Median
|
13.93
|
--
|
--
|
--
|
--
|
Cash Profit Margin
53.28
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
53.28
|
53.93
|
-33.07
|
-8.14
|
-11.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
93.68
Higher than Peers by 70.35
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
93.68
|
-5.87
|
-37.57
|
-71.89
|
222.83
|
|
Peer Median
|
23.33
|
--
|
--
|
--
|
--
|
EBIT Growth
785.62
Higher than Peers by 761.75
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
785.62
|
87.94
|
-115.81
|
68.90
|
-514.38
|
|
Peer Median
|
23.87
|
--
|
--
|
--
|
--
|
Net Profit Growth
100.70
Higher than Peers by 72.74
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
100.70
|
222.00
|
-111.37
|
75.24
|
-49.54
|
|
Peer Median
|
27.96
|
--
|
--
|
--
|
--
|
EPS Growth
100.71
Higher than Peers by 78.67
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
100.71
|
222.01
|
-92.25
|
75.24
|
-49.54
|
|
Peer Median
|
22.04
|
--
|
--
|
--
|
--
|
Book Value Growth
22.75
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
22.75
|
12.78
|
12.96
|
-5.30
|
-17.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.71
Higher than Peers by 0.20
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
0.71
|
1.04
|
1.40
|
1.79
|
2.33
|
|
Peer Median
|
0.51
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.70
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
0.70
|
0.71
|
0.95
|
1.13
|
0.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.77
Higher than Peers by 0.17
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
1.77
|
1.59
|
1.54
|
1.46
|
2.17
|
|
Peer Median
|
1.60
|
--
|
--
|
--
|
--
|
Quick Ratio
0.39
Lower than Peers by 0.22
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
0.39
|
0.21
|
0.20
|
0.25
|
0.89
|
|
Peer Median
|
0.61
|
--
|
--
|
--
|
--
|
Interest Coverage
5.07
Higher than Peers by 0.76
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
5.07
|
2.30
|
-0.02
|
0.55
|
-46.17
|
|
Peer Median
|
4.32
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
79.22
Higher than Peers by 68.92
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
79.22
|
28.84
|
11.23
|
25.40
|
22.73
|
|
Peer Median
|
10.30
|
--
|
--
|
--
|
--
|
Asset Turnover
0.20
Lower than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
0.20
|
0.10
|
0.11
|
0.14
|
0.41
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Receivable days
171.76
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
171.76
|
74.42
|
94.75
|
193.94
|
78.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
1,284.38
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
1,284.38
|
2,642.61
|
2,556.92
|
1,621.39
|
587.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
82.44
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
82.44
|
116.79
|
108.34
|
125.80
|
28.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
1,373.70
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
1,373.70
|
2,600.24
|
2,543.33
|
1,689.53
|
638.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
9.74
Lower than Peers by 43.35
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
9.74
|
20.01
|
--
|
--
|
--
|
|
Peer Median
|
53.10
|
--
|
--
|
--
|
--
|
Price / Book Value
1.81
Lower than Peers by 2.36
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
1.81
|
2.27
|
0.92
|
1.33
|
--
|
|
Peer Median
|
4.16
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
7.74
Lower than Peers by 12.12
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
7.74
|
11.60
|
220.98
|
26.75
|
-12.67
|
|
Peer Median
|
19.86
|
--
|
--
|
--
|
--
|
Market Cap
20
Lower than Peers by 3,332
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Dhanuka Realty
|
20
|
20
|
7
|
9
|
--
|
|
Peer Median
|
3,351
|
--
|
--
|
--
|
--
|