Shashijit Infra Peer Comparison

BSE: 540147

₹2.58

₹0.35 (15.70%)

As on 18-Sep-2026IST

Market cap

₹19 Cr

Revenue (TTM)

₹22 Cr

P/E Ratio

--

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Shashijit Infra	Cemindia Projects	Engineers India	IRB Infra Dev	Kalpataru Project	NBCC (India)	SIGNATUREGLOBAL	Sri Lotus Developers and Realty	Techno Electric & Engineering	Welspun Ent
Market cap (₹ Cr)	19	21,706	14,978	22,393	24,713	22,642	10,653	10,527	12,011	11,430
Revenue (₹ Cr)	22	10,185	3,878	7,686	27,380	12,752	2,282	840	3,356	3,544
Net Profit (₹ Cr)	-0.23	601.20	686.87	954.14	1,128.57	765.12	1,043.93	263.24	431.07	348.31
Net Margin (%)	-1.00	5.81	16.86	12.14	4.10	5.86	41.89	29.36	12.36	10.50
RoE (%)	-1.50	27.06	26.80	4.76	14.91	24.04	-0.78	14.05	10.71	12.57
Price to Earnings	--	36.08	19.10	23.47	21.74	30.49	10.21	40.97	27.86	37.40
Price-To-Book	1.28	8.54	4.59	1.02	3.06	7.13	5.87	5.38	2.83	3.96

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shashijit Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	22.33	27,379.86	12,751.92	7,686.46	10,185.34
Total Income	22.95	27,545.58	13,051.30	7,862.07	10,349.71
Total Expenditure	21.46	25,103.14	12,095.48	3,504.07	9,127.83
EBITDA	0.87	2,276.72	656.44	4,182.39	1,057.51
Depreciation	0.88	517.59	13.59	1,206.21	167.25
EBIT	-0.02	1,759.13	642.85	2,976.18	890.26
Interest	0.74	460.53	0.03	1,731.17	213.88
Other Income	0.63	165.72	299.38	175.61	164.37
Exceptional Items	0.00	36.58	80.16	-42.65	0.00
Profit before Tax	-0.12	1,500.90	1,022.36	1,377.98	840.75
Provision for Tax	0.11	372.33	257.23	423.83	239.55
Profit after Tax	-0.23	1,128.57	765.12	954.14	601.20

Liabilities (₹ Cr)

	Shashijit Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	15.47	7,776.55	3,017.26	20,948.78	2,399.59
Minority Interest	0.00	7.92	-22.69	0.00	-0.03
Non-Current Liabilities	0.12	1,389.99	119.36	29,325.23	179.66
Current Liabilities	21.10	18,590.26	12,938.93	3,779.61	4,507.20
Total Liabilities	33.60	25,572.82	13,343.65	54,009.07	6,196.71

Assets (₹ Cr)

	Shashijit Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	9.42	3,232.31	893.10	43,085.10	1,193.08
Current Assets	26.34	23,254.09	15,226.44	4,681.71	5,630.54
Total Assets	33.60	25,572.82	13,343.65	54,009.07	6,196.71
Total Debt*	8.76	4,188.62	0.00	18,991.63	964.11
Net Current Assets	5.24	4,663.83	2,287.51	902.10	1,123.34
Contingent Liabilities	--	389.16	2,853.96	360.37	767.67

Cashflow (₹ Cr)

	Shashijit Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	-3.25	913.95	661.13	1,971.21	184.28
Cash Flow from Investing Activities	-0.06	-718.50	574.73	375.36	-234.09
Cash from Financing Activities	3.45	399.66	-269.24	-719.71	-217.85
Net Cash Inflow / Outflow	0.14	595.11	966.62	1,626.86	-267.66

Ratios

Profitability Ratios

	Shashijit Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	-11.73	16.17	39.22	24.75	28.89
ROE (%)	-1.50	14.91	24.04	4.76	27.06
ROA (%)	-0.65	4.24	5.12	1.77	8.85
EBIT Margin (%)	-0.08	6.42	5.04	38.72	8.74
Net Margin (%)	-1.00	4.10	5.86	12.14	5.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Shashijit Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	0.84	14.56	3.75	-2.20	8.70
EBIT Growth (%)	99.51	19.41	0.84	12.35	27.32
Net Profit Growth (%)	91.93	61.94	30.72	-85.60	46.72
EPS Growth (%)	94.47	54.09	7.48	-0.36	46.84
Book Value Growth (%)	33.42	26.77	11.39	44.25	22.74

Valuation Ratios

	Shashijit Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	-81.52	22.50	33.11	13.47	36.08
Price / Book Value	1.28	3.06	7.13	1.02	8.54
Dividend Yield (%)	0.00	0.76	1.19	1.40	0.24
EV/EBITDA	31.58	11.50	24.57	9.16	20.54
Market Cap (₹ Cr)	48.84	16,645.34	22,109.97	27,253.93	9,576.25

Solvency Ratios

	Shashijit Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.00	0.08	0.00	0.85	0.04
Short term debt to equity ratio	0.44	0.32	--	0.02	0.42
Current Ratio	1.25	1.25	1.18	1.24	1.25
Quick Ratio	0.63	1.16	1.08	1.14	1.08
Interest Coverage	0.83	4.26	32,980.19	1.80	4.93

Operating Efficiency Ratios

	Shashijit Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	37.54	30.70	39.93	2.02	12.71
Asset Turnover	0.64	1.03	0.85	0.14	1.50
Receivable days	120.66	111.40	90.37	26.12	43.45
Inventory Days	194.60	22.75	32.97	15.14	26.21
Payable days	269.95	264.65	4,141.82	363.68	196.85
Cash Conversion Cycle	45.30	-130.50	-4,018.48	-322.42	-127.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly