Nandani Creation Financials
NSE: JAIPURKURT
₹25.33
As on 04-Sep-2026 15:57IST
Market cap
₹48 Cr
Revenue (TTM)
₹119 Cr
P/E Ratio
24.9
P/B Ratio
0.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
119.38
|
69.64
|
45.11
|
48.88
|
62.68
|
47.75
|
|||||
|
Total Income
|
119.57
|
70.81
|
45.86
|
49.54
|
63.36
|
48.21
|
|||||
|
Total Expenditure
|
110.31
|
60.49
|
40.85
|
44.98
|
59.79
|
43.11
|
|||||
|
EBITDA
|
9.08
|
9.15
|
4.27
|
3.90
|
2.89
|
4.64
|
|||||
|
Depreciation
|
2.06
|
2.03
|
1.90
|
1.84
|
1.33
|
1.11
|
|||||
|
EBIT
|
7.02
|
7.12
|
2.36
|
2.06
|
1.56
|
3.52
|
|||||
|
Interest
|
4.38
|
3.11
|
2.55
|
2.57
|
1.56
|
1.76
|
|||||
|
Other Income
|
0.19
|
1.17
|
0.75
|
0.66
|
0.68
|
0.46
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
-0.05
|
|||||
|
Profit before Tax
|
2.83
|
5.17
|
0.56
|
0.14
|
0.69
|
2.17
|
|||||
|
Provision for Tax
|
0.89
|
1.46
|
0.01
|
0.03
|
0.19
|
0.57
|
|||||
|
Profit after Tax
|
1.94
|
3.71
|
0.56
|
0.11
|
0.50
|
1.61
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.94
|
3.71
|
0.56
|
0.17
|
0.50
|
1.71
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
66.12
|
52.27
|
29.87
|
29.00
|
15.79
|
15.29
|
|||||
|
Minority Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Non-Current Liabilities
|
7.73
|
7.71
|
14.79
|
5.73
|
8.05
|
3.73
|
|||||
|
Current Liabilities
|
54.58
|
32.20
|
24.46
|
12.99
|
18.72
|
16.76
|
|||||
|
Total Liabilities
|
128.43
|
92.84
|
69.74
|
48.15
|
42.87
|
35.96
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.07
|
7.97
|
11.06
|
7.77
|
6.86
|
4.47
|
|||||
|
Current Assets
|
119.68
|
84.21
|
58.06
|
39.95
|
35.71
|
31.30
|
|||||
|
Total Assets
|
128.43
|
92.84
|
69.74
|
48.15
|
42.87
|
35.96
|
|||||
|
Total Debt*
|
--
|
20.69
|
17.71
|
10.57
|
13.70
|
8.07
|
|||||
|
Net Current Assets
|
65.10
|
52.01
|
33.60
|
26.96
|
16.99
|
14.54
|
|||||
|
Contingent Liabilities
|
--
|
0.59
|
0.12
|
1.37
|
1.21
|
0.01
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-16.94
|
-7.34
|
-1.77
|
-3.13
|
2.96
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.53
|
-0.84
|
-2.67
|
-3.36
|
-0.80
|
|||||
|
Cash from Financing Activities
|
--
|
17.67
|
4.93
|
7.72
|
6.58
|
-2.14
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.20
|
-3.25
|
3.28
|
0.09
|
0.03
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.02
|
2.15
|
0.48
|
0.15
|
0.50
|
1.70
|
|||||
|
Cash EPS (₹)
|
1.02
|
3.33
|
2.14
|
1.70
|
1.82
|
2.71
|
|||||
|
Adjusted Book Value (₹)
|
34.99
|
30.28
|
24.37
|
23.63
|
15.74
|
15.23
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-9.82
|
-6.39
|
-1.55
|
-3.12
|
2.95
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-12.36
|
-9.01
|
-7.15
|
-4.64
|
0.73
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
13.74
|
7.15
|
7.87
|
8.49
|
17.84
|
|||||
|
ROE (%)
|
2.95
|
9.25
|
2.02
|
0.51
|
3.20
|
12.51
|
|||||
|
ROA (%)
|
1.75
|
4.60
|
0.95
|
0.24
|
1.27
|
4.54
|
|||||
|
EBIT Margin (%)
|
5.88
|
10.22
|
5.24
|
4.22
|
2.49
|
7.38
|
|||||
|
Net Margin (%)
|
1.62
|
5.24
|
1.21
|
0.22
|
0.79
|
3.33
|
|||||
|
Cash Profit Margin (%)
|
--
|
8.24
|
5.45
|
3.98
|
2.91
|
5.70
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
51.57
|
54.37
|
-7.71
|
-22.01
|
31.27
|
1.88
|
|||||
|
EBIT Growth (%)
|
5.03
|
201.23
|
14.60
|
32.08
|
-55.69
|
27.21
|
|||||
|
Net Profit Growth (%)
|
-41.02
|
568.03
|
405.92
|
-77.94
|
-68.99
|
88.37
|
|||||
|
EPS Growth (%)
|
-45.54
|
344.45
|
228.60
|
-70.57
|
-70.58
|
64.23
|
|||||
|
Book Value Growth (%)
|
--
|
86.76
|
3.59
|
71.10
|
3.31
|
47.33
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
24.94
|
23.13
|
94.44
|
474.48
|
112.28
|
14.85
|
|||||
|
Price / Book Value
|
0.72
|
1.64
|
1.87
|
2.96
|
3.08
|
1.43
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.61
|
10.28
|
15.58
|
21.83
|
19.55
|
6.53
|
|||||
|
Close Price (₹)
|
27.34
|
49.72
|
45.68
|
69.84
|
48.53
|
21.83
|
|||||
|
High Price (₹)
|
47.50
|
59.00
|
92.44
|
101.35
|
95.38
|
21.83
|
|||||
|
Low Price (₹)
|
24.40
|
30.44
|
36.13
|
43.26
|
18.76
|
6.61
|
|||||
|
Market Cap (₹ Cr)
|
48.36
|
85.83
|
60.69
|
92.39
|
56.34
|
25.34
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.03
|
0.40
|
0.63
|
0.39
|
0.87
|
0.53
|
|||||
|
Short term debt to equity ratio
|
--
|
0.30
|
0.27
|
0.19
|
0.37
|
0.17
|
|||||
|
Current Ratio
|
2.19
|
2.62
|
2.37
|
3.08
|
1.91
|
1.87
|
|||||
|
Quick Ratio
|
0.91
|
1.32
|
1.22
|
1.18
|
0.82
|
0.54
|
|||||
|
Interest Coverage
|
1.65
|
2.66
|
1.22
|
1.06
|
1.44
|
2.24
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
32.99
|
51.01
|
48.71
|
15.04
|
18.49
|
13.52
|
|||||
|
Asset Turnover
|
1.08
|
0.86
|
0.77
|
1.08
|
1.60
|
1.35
|
|||||
|
Receivable days
|
--
|
150.69
|
118.64
|
70.72
|
52.54
|
53.15
|
|||||
|
Inventory Days
|
--
|
183.11
|
213.60
|
168.02
|
124.08
|
173.74
|
|||||
|
Payable days
|
--
|
111.30
|
125.93
|
123.50
|
122.78
|
236.44
|
|||||
|
Cash Conversion Cycle
|
--
|
222.50
|
206.30
|
115.24
|
53.84
|
-9.56
|