JK Agri Genetics Peer Comparison

BSE: 536493

₹289.00

₹-0.75 (-0.26%)

As on 28-Aug-2026 10:51IST

Market cap

₹134 Cr

Revenue (TTM)

₹150 Cr

P/E Ratio

P/B Ratio

1.2

Div. Yield

0 %

Edit

	JK Agri Genetics	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Market cap (₹ Cr)	134	4,034	1,819	1,466	422
Revenue (₹ Cr)	150	1,279	1,869	1,478	1,402
Net Profit (₹ Cr)	-8.59	248.50	78.36	125.12	33.01
Net Margin (%)	-5.50	19.09	4.13	8.40	2.34
RoE (%)	-7.42	14.05	14.22	15.66	7.01
Price to Earnings	--	16.16	23.76	11.72	12.81
Price-To-Book	1.21	1.98	2.93	1.69	0.87

Income Statement (₹ Cr)

	JK Agri Genetics	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Operating Revenue	157.59	1,204.97	1,348.19	1,495.26	1,136.23
Total Income	164.61	1,251.33	1,374.20	1,503.94	1,141.73
Total Expenditure	155.10	914.09	1,268.59	1,354.18	1,064.34
EBITDA	2.49	290.88	79.60	141.07	71.89
Depreciation	3.87	39.83	3.11	3.61	1.17
EBIT	-1.38	251.05	76.49	137.46	70.72
Interest	4.54	0.19	17.76	9.77	39.78
Other Income	7.02	46.36	26.00	8.68	5.50
Exceptional Items	-0.85	--	--	--	--
Profit before Tax	0.26	297.22	84.74	136.37	36.44
Provision for Tax	7.43	14.94	23.51	33.49	9.47
Profit after Tax	-7.17	282.28	61.24	102.88	26.97

	JK Agri Genetics	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Shareholder's Funds	100.36	1,499.16	425.64	733.27	304.38
Minority Interest	--	4.30	2.66	--	0.27
Non-Current Liabilities	-20.45	99.07	3.85	63.03	12.36
Current Liabilities	197.55	1,093.44	478.61	171.48	588.44
Total Liabilities	298.74	2,695.97	910.76	967.78	906.33

	JK Agri Genetics	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Non-Current Assets	29.11	645.66	50.97	162.37	15.74
Current Assets	248.36	2,050.15	859.79	805.41	889.71
Total Assets	298.74	2,695.97	910.76	967.78	906.33
Total Debt*	0.00	0.00	364.16	123.16	302.76
Net Current Assets	50.81	956.71	381.18	633.93	301.27
Contingent Liabilities	5.29	223.09	2.48	--	--

	JK Agri Genetics	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Cash From Operating Activities	-27.97	196.91	62.34	72.68	14.74
Cash Flow from Investing Activities	30.13	-182.53	-7.73	-11.13	-4.00
Cash from Financing Activities	-7.42	-17.86	-11.74	-61.64	-9.70
Net Cash Inflow / Outflow	-5.26	-3.48	42.87	-0.08	1.03

	JK Agri Genetics	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
ROCE (%)	4.57	21.77	13.58	18.43	13.17
ROE (%)	-6.90	20.67	17.05	15.98	11.05
ROA (%)	-2.50	11.77	7.29	10.49	3.18
EBIT Margin (%)	6.04	27.99	7.83	10.02	6.81
Net Margin (%)	-4.36	22.56	4.46	6.84	2.36
Cash Profit Margin (%)	-2.10	26.73	4.77	7.12	2.48

	JK Agri Genetics	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Revenue Growth (%)	-2.59	4.93	2.72	10.30	30.66
EBIT Growth (%)	289.38	-3.38	0.84	-12.66	22.69
Net Profit Growth (%)	-185.81	-5.87	0.85	-11.03	55.51
EPS Growth (%)	-185.81	-5.83	1.36	-7.44	61.69
Book Value Growth (%)	-6.63	21.62	18.54	3.04	11.75

	JK Agri Genetics	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Price / Earnings	0.00	23.10	8.68	15.02	21.72
Price / Book Value	1.34	4.34	4.05	2.36	2.41
Dividend Yield (%)	0.00	0.40	0.00	0.80	0.00
EV/EBITDA	14.08	19.21	17.89	10.76	12.20
Market Cap (₹ Cr)	134.57	6,499.01	1,578.33	1,545.05	620.61

	JK Agri Genetics	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Debt to Equity	0.00	0.00	0.93	0.19	1.08
Short term debt to equity ratio	0.02	--	0.85	0.08	0.91
Current Ratio	1.26	1.88	1.80	4.70	1.51
Quick Ratio	0.76	0.93	1.15	2.17	0.65
Interest Coverage	1.06	1,565.31	5.77	14.95	1.92

	JK Agri Genetics	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Debtors to sales (%)	24.20	7.67	35.61	15.28	21.76
Asset Turnover	0.55	0.50	1.60	1.52	1.34
Receivable days	93.20	30.94	130.21	52.25	69.82
Inventory Days	197.30	268.26	71.95	113.90	139.03
Payable days	420.72	279.62	9.51	3.06	69.26
Cash Conversion Cycle	-130.22	19.58	192.66	163.09	139.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.