Aditya Vision Peer Comparison

NSE: AVL | BSE: 540205

₹518.10

₹-2.15 (-0.41%)

As on 05-Nov-2026 12:24IST

Market cap

₹6,769 Cr

Revenue (TTM)

₹3,053 Cr

P/E Ratio

46.9

P/B Ratio

8.8

Div. Yield

0.2 %

Edit

	Aditya Vision	Bhatia Comm	Aplab	Aditya Birla Lifestyle Brands	V-Mart Retail
Market cap (₹ Cr)	6,769	534	158	9,199	6,287
Revenue (₹ Cr)	3,053	739	46	8,829	4,139
Net Profit (₹ Cr)	144.26	23.78	-3.07	205.60	130.14
Net Margin (%)	4.71	3.20	-6.17	2.31	3.13
RoE (%)	19.97	17.03	-16.32	17.09	13.57
Price to Earnings	46.92	22.48	--	44.74	48.31
Price-To-Book	8.81	3.64	5.86	6.42	6.42

Income Statement (₹ Cr)

	Aditya Vision	Bhatia Comm	Aplab	Aditya Birla Lifestyle Brands	V-Mart Retail
Operating Revenue	2,671.62	591.43	58.44	8,395.81	3,789.36
Total Income	2,681.49	595.25	61.77	8,480.86	3,804.40
Total Expenditure	2,443.71	566.85	55.43	7,024.66	3,269.40
EBITDA	227.90	24.57	3.01	1,371.15	519.96
Depreciation	40.46	2.90	0.46	795.39	297.05
EBIT	187.44	21.68	2.55	575.76	222.91
Interest	38.90	2.82	2.48	391.58	81.98
Other Income	9.87	3.82	3.34	85.05	15.04
Exceptional Items	-1.53	--	--	-49.03	-1.19
Profit before Tax	156.89	22.67	3.40	220.20	154.78
Provision for Tax	39.96	5.91	0.89	49.15	30.78
Profit after Tax	116.92	16.76	2.52	171.05	124.00

	Aditya Vision	Bhatia Comm	Aplab	Aditya Birla Lifestyle Brands	V-Mart Retail
Shareholder's Funds	688.42	132.59	20.01	1,412.18	951.10
Minority Interest	--	--	--	--	--
Non-Current Liabilities	205.06	45.18	2.64	2,927.21	556.86
Current Liabilities	568.89	25.85	29.77	4,300.22	1,196.04
Total Liabilities	1,471.00	203.91	58.18	8,742.23	2,779.90

	Aditya Vision	Bhatia Comm	Aplab	Aditya Birla Lifestyle Brands	V-Mart Retail
Non-Current Assets	383.15	61.58	14.61	4,057.93	1,464.23
Current Assets	1,079.23	142.04	37.82	4,581.68	1,239.77
Total Assets	1,471.00	203.91	58.18	8,742.23	2,779.90
Total Debt*	330.66	3.42	18.81	833.69	100.01
Net Current Assets	510.33	116.19	8.05	281.46	43.73
Contingent Liabilities	--	2.50	12.11	23.11	11.06

	Aditya Vision	Bhatia Comm	Aplab	Aditya Birla Lifestyle Brands	V-Mart Retail
Cash From Operating Activities	74.95	1.52	13.56	1,218.81	500.54
Cash Flow from Investing Activities	-49.31	-18.98	-2.49	-198.10	-173.98
Cash from Financing Activities	-21.46	19.43	-7.58	-982.81	-346.45
Net Cash Inflow / Outflow	4.18	1.97	3.49	37.90	-19.89

	Aditya Vision	Bhatia Comm	Aplab	Aditya Birla Lifestyle Brands	V-Mart Retail
ROCE (%)	20.82	21.90	14.88	27.34	23.56
ROE (%)	18.55	15.82	16.56	24.67	14.43
ROA (%)	8.73	9.89	4.30	2.04	4.91
EBIT Margin (%)	8.90	4.80	10.86	17.34	14.12
Net Margin (%)	4.36	2.82	4.07	2.02	3.26
Cash Profit Margin (%)	5.89	3.32	5.09	9.47	11.11

	Aditya Vision	Bhatia Comm	Aplab	Aditya Birla Lifestyle Brands	V-Mart Retail
Revenue Growth (%)	18.22	33.59	-8.22	7.23	16.46
EBIT Growth (%)	12.24	29.91	320.00	11.93	35.02
Net Profit Growth (%)	10.83	21.33	853.66	187.00	170.92
EPS Growth (%)	10.42	7.96	1,142.59	-99.99	170.03
Book Value Growth (%)	20.26	67.06	92.92	9,182.14	18.04

	Aditya Vision	Bhatia Comm	Aplab	Aditya Birla Lifestyle Brands	V-Mart Retail
Price / Earnings	52.82	17.21	36.70	62.83	30.46
Price / Book Value	8.97	2.18	4.61	7.83	4.06
Dividend Yield (%)	0.26	0.20	0.00	0.57	0.21
EV/EBITDA	26.82	9.98	16.34	7.89	7.21
Market Cap (₹ Cr)	6,175.98	288.50	92.36	10,746.64	3,777.23

	Aditya Vision	Bhatia Comm	Aplab	Aditya Birla Lifestyle Brands	V-Mart Retail
Debt to Equity	0.48	0.03	0.94	0.61	0.11
Short term debt to equity ratio	0.48	0.01	0.93	0.16	0.11
Current Ratio	1.90	5.49	1.27	1.07	1.04
Quick Ratio	0.42	1.77	0.62	0.52	0.21
Interest Coverage	5.03	9.03	2.37	1.56	2.89

	Aditya Vision	Bhatia Comm	Aplab	Aditya Birla Lifestyle Brands	V-Mart Retail
Debtors to sales (%)	0.01	1.40	14.76	14.27	--
Asset Turnover	2.00	3.49	1.00	1.22	1.50
Receivable days	0.05	4.22	94.76	45.06	0.00
Inventory Days	105.10	49.35	116.93	79.70	95.07
Payable days	27.85	9.96	81.98	236.73	73.70
Cash Conversion Cycle	77.29	43.62	129.72	-111.98	21.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.