Aditya Vision Peer Comparison
NSE: AVL | BSE: 540205
₹636.95
As on 18-Sep-2026IST
Market cap
₹8,227 Cr
Revenue (TTM)
₹2,924 Cr
P/E Ratio
59.2
P/B Ratio
10.7
Div. Yield
0.2 %
| Aditya Vision | Electronics Mart | Bhatia Comm | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
8,227 | 7,551 | 550 | 191 | 13,247 |
Revenue (₹ Cr) |
2,924 | 7,863 | 670 | 53 | 1,456 |
Net Profit (₹ Cr) |
138.98 | 206.16 | 20.00 | -0.85 | 385.90 |
Net Margin (%) |
4.74 | 2.62 | 2.97 | -1.52 | 24.85 |
RoE (%) |
21.12 | 12.25 | 16.87 | -4.37 | 20.94 |
Price to Earnings |
59.20 | 36.63 | 27.50 | -- | 34.33 |
Price-To-Book |
10.75 | 4.32 | 3.94 | 7.10 | 6.50 |
Income Statement (₹ Cr)
| Aditya Vision | Electronics Mart | Bhatia Comm | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,924.07 | 7,862.82 | 669.88 | 52.60 | 1,455.65 |
|
Total Income
|
2,934.38 | 7,871.70 | 673.73 | 55.83 | 1,553.04 |
|
Total Expenditure
|
2,661.42 | 7,294.66 | 640.78 | 53.90 | 816.94 |
|
EBITDA
|
262.65 | 568.16 | 29.10 | -1.29 | 638.72 |
|
Depreciation
|
43.65 | 160.92 | 3.26 | 0.54 | 171.98 |
|
EBIT
|
219.00 | 407.24 | 25.84 | -1.84 | 466.74 |
|
Interest
|
41.44 | 154.55 | 2.70 | 2.18 | 55.17 |
|
Other Income
|
10.31 | 8.88 | 3.85 | 3.23 | 97.38 |
|
Exceptional Items
|
-1.53 | 15.02 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
186.34 | 276.58 | 27.00 | -0.79 | 508.95 |
|
Provision for Tax
|
47.36 | 70.42 | 7.00 | 0.06 | 123.06 |
|
Profit after Tax
|
138.98 | 206.16 | 20.00 | -0.85 | 385.90 |
Liabilities (₹ Cr)
| Aditya Vision | Electronics Mart | Bhatia Comm | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
688.42 | 1,626.14 | 132.59 | 20.01 | 1,964.34 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
213.69 | 1,249.17 | 45.47 | 8.28 | 510.14 |
|
Current Liabilities
|
568.89 | 921.78 | 20.48 | 29.77 | 378.25 |
|
Total Liabilities
|
1,471.00 | 3,797.09 | 203.91 | 58.18 | 3,766.96 |
Assets (₹ Cr)
| Aditya Vision | Electronics Mart | Bhatia Comm | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
145.46 | 1,067.65 | 35.59 | 15.04 | 925.75 |
|
Current Assets
|
1,079.23 | 1,679.47 | 136.67 | 37.82 | 1,389.68 |
|
Total Assets
|
1,471.00 | 3,797.09 | 203.91 | 58.18 | 3,766.96 |
|
Total Debt*
|
330.66 | 891.12 | 3.42 | 18.81 | 0.00 |
|
Net Current Assets
|
510.34 | 757.69 | 116.19 | 8.05 | 1,011.43 |
|
Contingent Liabilities
|
-- | 17.86 | 2.50 | 12.11 | 2.13 |
Cashflow (₹ Cr)
| Aditya Vision | Electronics Mart | Bhatia Comm | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
74.95 | 443.71 | 1.52 | 13.56 | 481.44 |
|
Cash Flow from Investing Activities
|
-49.31 | -125.40 | -18.98 | -2.49 | -102.01 |
|
Cash from Financing Activities
|
-21.46 | -299.10 | 19.43 | -7.58 | -385.59 |
|
Net Cash Inflow / Outflow
|
4.18 | 19.22 | 1.97 | 3.49 | -6.15 |
Ratios
Profitability Ratios
| Aditya Vision | Electronics Mart | Bhatia Comm | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.82 | 11.84 | 21.90 | 14.88 | 29.45 |
|
ROE (%)
|
21.12 | 12.25 | 16.87 | -4.37 | 20.94 |
|
ROA (%)
|
10.32 | 5.50 | 12.14 | -1.33 | 13.78 |
|
EBIT Margin (%)
|
7.49 | 5.18 | 3.86 | -3.49 | 32.06 |
|
Net Margin (%)
|
4.74 | 2.62 | 2.97 | -1.52 | 24.85 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Aditya Vision | Electronics Mart | Bhatia Comm | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
26.52 | 20.15 | 49.05 | -23.97 | 1.95 |
|
EBIT Growth (%)
|
28.35 | 51.89 | 43.37 | 75.67 | -5.68 |
|
Net Profit Growth (%)
|
29.20 | 95.98 | 45.39 | -184.17 | -2.61 |
|
EPS Growth (%)
|
29.84 | 75.18 | 37.28 | -135.01 | -2.63 |
|
Book Value Growth (%)
|
20.26 | 7.07 | 67.06 | 92.92 | 10.02 |
Valuation Ratios
| Aditya Vision | Electronics Mart | Bhatia Comm | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Price / Earnings
|
58.69 | 38.72 | 25.91 | -224.49 | 34.33 |
|
Price / Book Value
|
10.75 | 4.32 | 3.94 | 7.10 | 6.50 |
|
Dividend Yield (%)
|
0.20 | 0.00 | 0.10 | 0.00 | 1.42 |
|
EV/EBITDA
|
32.09 | 14.77 | 18.72 | -156.41 | 19.90 |
|
Market Cap (₹ Cr)
|
6,175.98 | 3,391.22 | 288.50 | 92.36 | 8,521.00 |
Solvency Ratios
| Aditya Vision | Electronics Mart | Bhatia Comm | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.12 | 0.01 | 0.01 | 0.00 |
|
Short term debt to equity ratio
|
0.48 | 0.40 | 0.01 | 0.93 | -- |
|
Current Ratio
|
1.90 | 1.82 | 6.67 | 1.27 | 3.67 |
|
Quick Ratio
|
0.42 | 0.48 | 1.97 | 0.62 | 3.29 |
|
Interest Coverage
|
5.50 | 2.79 | 11.02 | 0.64 | 10.23 |
Operating Efficiency Ratios
| Aditya Vision | Electronics Mart | Bhatia Comm | Aplab | Vedant Fashions | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.01 | 0.70 | 1.24 | 16.40 | 44.73 |
|
Asset Turnover
|
2.17 | 2.10 | 4.07 | 0.82 | 0.52 |
|
Receivable days
|
0.05 | 3.23 | 4.22 | 94.76 | 161.43 |
|
Inventory Days
|
105.10 | 61.61 | 49.35 | 116.93 | 44.06 |
|
Payable days
|
27.85 | 3.63 | 9.96 | 81.98 | 74.37 |
|
Cash Conversion Cycle
|
77.29 | 61.21 | 43.62 | 129.72 | 131.13 |