Market cap
₹83 Cr
Revenue (TTM)
₹24 Cr
P/E Ratio
--
P/B Ratio
2.5
Div. Yield
0 %
| Milgrey Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
83 | 24,006 | 9,675 | 4,599 | 1,488 |
Revenue (₹ Cr) |
24 | 15,286 | 1,917 | 2,201 | 194 |
Net Profit (₹ Cr) |
-2.01 | 2,642.75 | 509.80 | 423.07 | 119.74 |
Net Margin (%) |
-9.24 | 17.27 | 26.58 | 19.17 | 61.82 |
RoE (%) |
-- | 16.98 | 13.12 | 13.58 | 1.21 |
Price to Earnings |
-- | 9.63 | 18.98 | 11.03 | 12.43 |
Price-To-Book |
2.53 | 1.56 | 2.38 | 1.43 | 0.17 |
Income Statement (₹ Cr)
| Milgrey Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Operating Income
|
23.54 | 15,285.55 | 1,917.45 | 2,201.11 | 193.64 |
|
Other Income
|
-1.74 | 17.00 | 0.73 | 5.82 | 0.05 |
|
Total Income
|
0.32 | 10,505.27 | 1,019.92 | 1,290.96 | 102.24 |
|
Interest Expense
|
0.00 | 6,674.75 | 631.82 | 954.25 | 0.00 |
|
PBT & Exceptional Items
|
-2.23 | 3,740.43 | 701.87 | 571.63 | 152.67 |
|
Operating Expenses
|
24.02 | 4,887.37 | 584.49 | 671.41 | 41.02 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 0.00 | -4.82 | 0.00 |
|
Profit before Tax
|
-2.23 | 3,497.91 | 681.90 | 568.13 | 152.65 |
|
Taxes
|
-0.22 | 855.16 | 172.10 | 145.06 | 32.91 |
|
Profit after Tax
|
-2.01 | 2,642.75 | 509.80 | 423.07 | 119.74 |
|
Minority Interest
|
0.00 | -150.12 | 0.00 | -6.01 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
-2.01 | 2,492.63 | 509.80 | 417.06 | 119.74 |
Liabilities (₹ Cr)
| Milgrey Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
32.80 | 15,432.49 | 4,049.10 | 3,221.71 | 8,554.68 |
|
Minority Interest
|
0.00 | -150.12 | 0.00 | -6.01 | 0.00 |
|
Non-Current Liabilities
|
0.06 | 792.69 | 13.26 | 29.66 | 1,255.75 |
|
Current Liabilities
|
74.55 | 86,466.16 | 9,622.36 | 12,251.81 | 0.43 |
|
Total Liabilities
|
62.51 | 62,403.15 | 7,266.66 | 9,625.85 | 10,077.50 |
Assets (₹ Cr)
| Milgrey Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00 | 1,388.15 | 347.88 | 250.25 | 0.02 |
|
Current Assets
|
83.77 | 1,01,500.78 | 13,327.12 | 15,263.41 | 9,810.44 |
|
Total Assets
|
62.51 | 62,403.15 | 7,266.66 | 9,625.85 | 10,077.50 |
|
Contingent Liabilities
|
-- | 613.47 | 1.39 | 0.12 | 1.40 |
Cashflow (₹ Cr)
| Milgrey Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-29.36 | -8,715.83 | -1,155.17 | -1,366.05 | 36.18 |
|
Cash Flow from Investing Activities
|
-- | 467.56 | 159.37 | 50.08 | -57.25 |
|
Cash from Financing Activities
|
29.51 | 7,087.99 | 1,037.20 | 1,289.97 | -- |
|
Net Cash Inflow / Outflow
|
0.14 | -1,160.28 | 41.40 | -26.00 | -21.07 |
Ratios
Profitability Ratios
| Milgrey Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.17 | 12.21 | 10.93 | 11.82 | 1.39 |
|
ROE (%)
|
0.11 | 16.98 | 13.12 | 13.58 | 1.21 |
|
ROA (%)
|
-3.75 | 2.93 | 4.34 | 2.95 | 1.13 |
|
EBIT Margin (%)
|
68.66 | 66.44 | 68.48 | 69.12 | 78.80 |
|
Net Margin (%)
|
-9.24 | 17.27 | 26.58 | 19.17 | 61.82 |
|
Cash Profit Margin (%)
|
14.65 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Milgrey Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 35.37 | 28.43 | 22.62 | 33.52 |
|
EBIT Growth (%)
|
163.69 | 65.42 | 31.04 | 17.70 | 26.25 |
|
Net Profit Growth (%)
|
-289.91 | 157.78 | 29.89 | 23.77 | 39.49 |
|
EPS Growth (%)
|
-289.91 | 189.87 | 27.88 | 24.49 | 39.49 |
|
Book Value Growth (%)
|
4,032.12 | 17.69 | 61.99 | 17.39 | 76.78 |
Valuation Ratios
| Milgrey Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-41.19 | 9.61 | 18.86 | 10.94 | 12.43 |
|
Price / Book Value
|
2.53 | 1.56 | 2.38 | 1.43 | 0.17 |
|
Dividend Yield (%)
|
0.00 | 0.71 | 0.00 | 0.79 | 0.00 |
|
EV/EBITDA
|
2,581.93 | 8.27 | 12.03 | 8.90 | 9.71 |
|
Market Cap (₹ Cr)
|
184.82 | 12,971.07 | 8,771.31 | 4,663.02 | 1,325.77 |
Solvency Ratios
| Milgrey Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.81 | 1.41 | 0.48 | 1.83 | -- |
|
Current Ratio
|
1.12 | 1.17 | 1.39 | 1.25 | 22,709.34 |
|
Quick Ratio
|
1.12 | 1.17 | 1.39 | 1.25 | 22,709.34 |
|
Interest Coverage
|
1.27 | 1.52 | 2.08 | 1.60 | -- |