Market cap
₹96 Cr
Revenue (TTM)
₹24 Cr
P/E Ratio
--
P/B Ratio
2.9
Div. Yield
0 %
| Milgrey Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
96 | 25,602 | 10,885 | 5,366 | 1,531 |
Revenue (₹ Cr) |
24 | 14,344 | 1,782 | 2,092 | 194 |
Net Profit (₹ Cr) |
-2.01 | 2,255.68 | 480.07 | 399.38 | 119.74 |
Net Margin (%) |
-9.24 | 15.70 | 26.93 | 19.04 | 61.82 |
RoE (%) |
-- | 15.64 | 13.41 | 13.75 | 1.21 |
Price to Earnings |
-- | 12.18 | 22.67 | 13.61 | 12.78 |
Price-To-Book |
2.94 | 1.77 | 2.84 | 1.74 | 0.18 |
Income Statement (₹ Cr)
| Milgrey Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Operating Income
|
23.54 | 14,344.21 | 1,781.85 | 2,091.91 | 193.64 |
|
Other Income
|
-1.74 | 19.29 | 0.68 | 5.55 | 0.05 |
|
Total Income
|
0.32 | 10,505.27 | 1,019.92 | 1,290.96 | 102.24 |
|
Interest Expense
|
0.00 | 6,148.03 | 564.81 | 925.72 | 0.00 |
|
PBT & Exceptional Items
|
-2.23 | 3,207.43 | 661.93 | 539.73 | 152.67 |
|
Operating Expenses
|
24.02 | 5,008.04 | 555.79 | 622.37 | 41.02 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 0.00 | -4.82 | 0.00 |
|
Profit before Tax
|
-2.23 | 2,980.93 | 642.01 | 536.77 | 152.65 |
|
Taxes
|
-0.22 | 725.25 | 161.94 | 137.39 | 32.91 |
|
Profit after Tax
|
-2.01 | 2,255.68 | 480.07 | 399.38 | 119.74 |
|
Minority Interest
|
0.00 | -153.14 | 0.00 | -5.26 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
-2.01 | 2,102.54 | 480.07 | 394.12 | 119.74 |
Liabilities (₹ Cr)
| Milgrey Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
32.80 | 13,919.96 | 3,725.15 | 2,974.21 | 8,554.68 |
|
Minority Interest
|
0.00 | -153.14 | 0.00 | -5.26 | 0.00 |
|
Non-Current Liabilities
|
0.06 | 506.14 | 8.44 | 27.40 | 1,255.75 |
|
Current Liabilities
|
74.55 | 72,933.81 | 7,351.81 | 10,682.77 | 0.43 |
|
Total Liabilities
|
62.51 | 62,403.15 | 7,266.66 | 9,625.85 | 10,077.50 |
Assets (₹ Cr)
| Milgrey Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00 | 1,317.22 | 332.06 | 215.32 | 0.02 |
|
Current Assets
|
83.77 | 86,518.51 | 10,747.11 | 13,482.79 | 9,810.44 |
|
Total Assets
|
62.51 | 62,403.15 | 7,266.66 | 9,625.85 | 10,077.50 |
|
Contingent Liabilities
|
-- | 613.47 | 1.39 | 0.12 | 1.40 |
Cashflow (₹ Cr)
| Milgrey Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-29.36 | -8,715.83 | -1,155.17 | -1,366.05 | 36.18 |
|
Cash Flow from Investing Activities
|
-- | 467.56 | 159.37 | 50.08 | -57.25 |
|
Cash from Financing Activities
|
29.51 | 7,087.99 | 1,037.20 | 1,289.97 | -- |
|
Net Cash Inflow / Outflow
|
0.14 | -1,160.28 | 41.40 | -26.00 | -21.07 |
Ratios
Profitability Ratios
| Milgrey Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.17 | 12.21 | 10.93 | 11.82 | 1.39 |
|
ROE (%)
|
0.11 | 15.64 | 13.41 | 13.75 | 1.21 |
|
ROA (%)
|
-3.75 | 2.88 | 4.88 | 3.08 | 1.13 |
|
EBIT Margin (%)
|
68.66 | 63.51 | 67.69 | 69.88 | 78.80 |
|
Net Margin (%)
|
-9.24 | 15.70 | 26.93 | 19.04 | 61.82 |
|
Cash Profit Margin (%)
|
14.65 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Milgrey Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 36.06 | 27.63 | 23.12 | 33.52 |
|
EBIT Growth (%)
|
163.69 | 62.39 | 28.65 | 18.27 | 26.25 |
|
Net Profit Growth (%)
|
-289.91 | 338.70 | 30.68 | 21.76 | 39.49 |
|
EPS Growth (%)
|
-289.91 | 112.83 | 28.63 | 22.64 | 39.49 |
|
Book Value Growth (%)
|
4,032.12 | 17.69 | 61.99 | 17.39 | 76.78 |
Valuation Ratios
| Milgrey Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-47.77 | 12.13 | 22.51 | 13.49 | 12.78 |
|
Price / Book Value
|
2.94 | 1.77 | 2.84 | 1.74 | 0.18 |
|
Dividend Yield (%)
|
0.00 | 0.67 | 0.00 | 0.68 | 0.00 |
|
EV/EBITDA
|
2,581.93 | 9.38 | 14.06 | 9.79 | 9.99 |
|
Market Cap (₹ Cr)
|
184.82 | 12,971.07 | 8,771.31 | 4,663.02 | 1,325.77 |
Solvency Ratios
| Milgrey Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.81 | 1.41 | 0.48 | 1.83 | -- |
|
Current Ratio
|
1.12 | 1.19 | 1.46 | 1.26 | 22,709.34 |
|
Quick Ratio
|
1.12 | 1.19 | 1.46 | 1.26 | 22,709.34 |
|
Interest Coverage
|
1.27 | 1.48 | 2.14 | 1.58 | -- |