Market cap
₹356 Cr
Revenue (TTM)
₹38 Cr
P/E Ratio
83
P/B Ratio
4.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -95.24 | -91.63 | 53.06 | 16.00 | 60.02 |
| EBIT | -172.55 | -63.53 | 40.24 | -183.89 | -25.69 |
| Net Profit | -16.84 | -42.75 | -25.39 | 3.72 | 27.59 |
| EPS | -16.84 | -42.74 | -35.52 | -7.65 | 19.01 |
| Book Value | -- | -- | -1.92 | 41.66 | 25.18 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 3.99 | -- | -1.75 | 4.93 | 3.10 |
| Net Margin
| 5.02 | -- | 3.51 | 17.72 | 14.50 |
| Return on equity
| 3.52 | -- | 6.22 | 6.48 | 9.99 |
| Return on Capital
| 4.77 | -- | -- | 7.16 | 10.66 |
| Return on Assets
| 2.76 | -- | 1.79 | 5.76 | 7.82 |
| Debt to Equity (x)
| -- | -- | 0.26 | 0.03 | 0.05 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
--
|
7.16
|
10.66
|
16.69
|
9.93
|
|
Peer Median
|
--
|
0.89
|
0.75
|
5.00
|
--
|
ROE
6.22
Higher than Peers by 4.18
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
6.22
|
6.48
|
9.99
|
15.39
|
9.42
|
|
Peer Median
|
2.04
|
0.81
|
0.45
|
1.62
|
--
|
ROA
1.79
Higher than Peers by 1.47
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
1.79
|
5.76
|
7.82
|
11.16
|
7.95
|
|
Peer Median
|
0.32
|
0.84
|
0.32
|
3.75
|
--
|
EBIT Margin
-1.75
Higher than Peers by 1.55
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
-1.75
|
4.93
|
3.10
|
3.94
|
-109.76
|
|
Peer Median
|
-3.31
|
1.82
|
35.38
|
3.49
|
--
|
Net Margin
3.51
Higher than Peers by 2.32
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
3.51
|
17.72
|
14.50
|
12.89
|
159.20
|
|
Peer Median
|
1.20
|
7.27
|
3.55
|
6.09
|
--
|
Cash Profit Margin
0.00
Higher than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
0.00
|
18.83
|
15.59
|
13.31
|
844.42
|
|
Peer Median
|
0.00
|
0.00
|
--
|
--
|
--
|
Revenue Growth
53.13
Higher than Peers by 41.67
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
53.13
|
-4.67
|
13.93
|
9,863.88
|
--
|
|
Peer Median
|
11.46
|
--
|
--
|
--
|
--
|
EBIT Growth
18.79
Higher than Peers by 27.19
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
18.79
|
51.37
|
-10.23
|
457.56
|
23.94
|
|
Peer Median
|
-8.40
|
21.40
|
84.72
|
2.06
|
--
|
Net Profit Growth
-25.39
Lower than Peers by 34.01
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
-25.39
|
16.46
|
28.93
|
56.89
|
15.14
|
|
Peer Median
|
8.62
|
79.43
|
149.69
|
156.12
|
--
|
EPS Growth
-35.52
Lower than Peers by 36.54
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
-35.52
|
-13.19
|
28.92
|
56.89
|
15.14
|
|
Peer Median
|
1.02
|
79.43
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
--
|
36.60
|
214.38
|
-7.89
|
-0.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.26
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
0.26
|
0.03
|
0.05
|
0.04
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
--
|
--
|
--
|
--
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
9.47
Higher than Peers by 6.46
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
9.47
|
17.70
|
1.67
|
1.76
|
1.70
|
|
Peer Median
|
3.01
|
4.58
|
3.39
|
2.99
|
--
|
Quick Ratio
9.47
Higher than Peers by 6.73
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
9.47
|
17.70
|
1.67
|
1.76
|
1.70
|
|
Peer Median
|
2.75
|
12.69
|
15.68
|
5.52
|
--
|
Interest Coverage
4.64
Lower than Peers by 2,827.36
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
4.64
|
23.22
|
33.13
|
199.14
|
85.84
|
|
Peer Median
|
2,832.00
|
99.01
|
72.20
|
9.35
|
--
|
Operating Efficiency
Debtors to sales
2.03
Lower than Peers by 8.55
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
2.03
|
8.78
|
5.40
|
6.32
|
--
|
|
Peer Median
|
10.57
|
29.42
|
102.54
|
71.04
|
--
|
Asset Turnover
0.48
Higher than Peers by 0.23
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
0.48
|
0.31
|
0.52
|
0.84
|
0.01
|
|
Peer Median
|
0.25
|
0.30
|
0.28
|
0.34
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
--
|
26.35
|
19.97
|
23.05
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
--
|
85.22
|
127.57
|
106.30
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
--
|
-58.86
|
-107.59
|
-83.25
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
83.03
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
83.03
|
46.46
|
10.96
|
16.09
|
5.71
|
|
Peer Median
|
--
|
431.67
|
143.24
|
61.75
|
--
|
Price / Book Value
4.94
Higher than Peers by 3.87
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
4.94
|
2.61
|
0.72
|
2.58
|
0.54
|
|
Peer Median
|
1.06
|
1.16
|
1.21
|
1.17
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
--
|
0.15
|
0.44
|
0.97
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
202.52
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
202.52
|
94.68
|
23.46
|
30.29
|
16.11
|
|
Peer Median
|
--
|
-33.77
|
-26.84
|
-18.27
|
--
|
Market Cap
356
Higher than Peers by 284
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beekay Niryat
|
356
|
171
|
35
|
40
|
9
|
|
Peer Median
|
72
|
37
|
36
|
16
|
--
|