Spice Lounge Food Works Financials

BSE: 539895

₹34.58

₹1.64 (4.98%)

As on 15-Sep-2026IST

Market cap

₹2,411 Cr

Revenue (TTM)

₹4 Cr

P/E Ratio

--

P/B Ratio

23.3

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Income	4.22	0.66	--	--	--	--
Other Income	0.08	--	--	--	--	--
Total Income	4.31	0.66	--	--	--	--
Interest Expense	0.13	0.00	0.00	0.00	0.00	0.00
Operating Expenses	3.87	0.40	0.05	0.08	0.10	0.09
Exceptional Income/Expenses	--	--	--	--	--	--
Profit before Tax	0.27	0.26	-0.05	-0.09	-0.11	-0.09
Taxes	0.12	0.07	0.00	0.00	0.00	0.00
Profit after Tax	0.15	0.19	-0.05	-0.09	-0.11	-0.09
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	0.15	0.19	-0.05	-0.09	-0.11	-0.09

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	103.33	103.07	2.81	2.86	2.94	3.05
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	43.78	0.00	0.00	0.00	0.00	0.00
Current Liabilities	9.62	1.63	1.29	1.25	0.31	0.21
Total Liabilities	156.73	104.69	4.10	4.10	3.25	3.26

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	145.81	100.08	0.02	0.02	0.03	0.03
Current Assets	10.92	4.61	4.08	4.08	3.23	3.23
Total Assets	156.73	104.69	4.10	4.10	3.25	3.26
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	--	-0.36	0.00	0.01	0.00	0.00
Cash Flow from Investing Activities	--	-100.07	--	--	--	0.36
Cash from Financing Activities	--	100.39	--	--	--	--
Net Cash Inflow / Outflow	--	-0.04	0.00	0.01	0.00	0.36

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	0.00	0.00	-0.02	-0.03	-0.04	-0.03
Cash EPS (₹)	0.00	0.00	-0.02	-0.03	-0.03	-0.03
Adjusted Book Value (₹)	1.48	1.48	0.94	0.95	0.98	1.02
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-0.01	0.00	0.03	0.00	0.00
Free Cash Flow per Share (₹)	--	-0.01	0.00	0.03	0.00	0.01

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	--	0.49	-1.83	-2.96	-3.55	-2.97
ROE (%)	0.14	0.37	-1.82	-2.96	-3.57	-2.98
ROA (%)	0.11	0.36	-1.26	-2.33	-3.28	-2.83
EBIT Margin (%)	7.48	39.54	--	--	--	--
Net Margin (%)	3.37	29.32	--	--	--	--
Cash Profit Margin (%)	0.00	29.98	--	--	--	--

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	309.11	--	--	--	--	--
EBIT Growth (%)	-37.30	606.38	39.88	19.30	-15.86	1.96
Net Profit Growth (%)	296.70	476.89	39.98	19.74	-16.01	1.45
EPS Growth (%)	-63.64	116.28	39.84	19.74	-16.00	1.44
Book Value Growth (%)	--	3,571.57	-1.80	-2.91	-3.50	-2.93

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	16,617.01	4,160.71	--	--	--	--
Price / Book Value	23.32	7.88	4.36	4.66	2.93	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	5,617.38	3,049.97	-246.52	-155.97	-78.82	-27.80
Close Price (₹)	24.89	11.65	4.08	4.44	2.88	--
High Price (₹)	72.20	15.76	5.66	4.44	2.88	--
Low Price (₹)	16.21	3.88	3.70	2.88	1.22	--
Market Cap (₹ Cr)	2,410.65	812.15	--	--	--	--

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	0.42	0.00	--	--	--	--
Short term debt to equity ratio	--	0.00	--	--	--	--
Current Ratio	1.14	2.84	3.16	3.28	10.43	15.57
Quick Ratio	1.14	2.84	3.16	3.28	10.43	15.57
Interest Coverage	3.02	872.67	-172.33	-860.00	-165.73	-199.96

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.