Market cap
₹191 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
37.1
P/B Ratio
22.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
5.87
|
5.87
|
0.02
|
0.04
|
0.02
|
0.00
|
|||||
|
Other Income
|
0.28
|
0.19
|
0.04
|
0.03
|
0.03
|
0.03
|
|||||
|
Total Income
|
6.15
|
6.06
|
0.06
|
0.07
|
0.05
|
0.04
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
0.10
|
0.10
|
0.09
|
0.08
|
0.08
|
0.08
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
6.05
|
5.97
|
-0.03
|
-0.01
|
-0.02
|
-0.04
|
|||||
|
Taxes
|
0.89
|
0.87
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
5.17
|
5.10
|
-0.03
|
-0.01
|
-0.02
|
-0.04
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
5.17
|
5.10
|
-0.03
|
-0.01
|
-0.02
|
-0.04
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
8.42
|
8.42
|
4.20
|
4.47
|
4.02
|
3.39
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.42
|
0.42
|
0.72
|
0.94
|
0.81
|
0.65
|
|||||
|
Current Liabilities
|
0.04
|
0.99
|
0.18
|
0.03
|
0.03
|
0.03
|
|||||
|
Total Liabilities
|
8.88
|
9.83
|
5.09
|
5.44
|
4.87
|
4.07
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.92
|
-0.06
|
-0.05
|
-0.04
|
-0.07
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.95
|
0.08
|
0.06
|
0.05
|
0.05
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.03
|
0.02
|
0.00
|
0.01
|
-0.03
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
211.68
|
208.99
|
-1.06
|
-0.23
|
-0.99
|
-1.75
|
|||||
|
Cash EPS (₹)
|
211.68
|
208.99
|
-1.06
|
-0.23
|
-0.99
|
-1.75
|
|||||
|
Adjusted Book Value (₹)
|
347.26
|
345.00
|
172.07
|
183.27
|
164.87
|
139.02
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-37.55
|
-2.35
|
-2.20
|
-1.44
|
-3.05
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
209.34
|
-0.86
|
-0.08
|
-0.16
|
-1.64
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
94.56
|
-0.60
|
-0.13
|
-0.65
|
-1.29
|
|||||
|
ROE (%)
|
77.77
|
80.83
|
-0.60
|
-0.13
|
-0.65
|
-1.29
|
|||||
|
ROA (%)
|
74.72
|
68.32
|
-0.49
|
-0.11
|
-0.54
|
-1.07
|
|||||
|
EBIT Margin (%)
|
98.35
|
98.32
|
-266.81
|
-100.75
|
-241.85
|
-7,018.18
|
|||||
|
Net Margin (%)
|
84.02
|
84.10
|
-43.51
|
-7.54
|
-45.32
|
-120.56
|
|||||
|
Cash Profit Margin (%)
|
--
|
86.88
|
-111.21
|
-14.07
|
-106.61
|
-3,890.91
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
25,417.39
|
--
|
-41.71
|
75.33
|
1,963.64
|
-94.89
|
|||||
|
EBIT Growth (%)
|
8,980.00
|
9,423.42
|
-54.36
|
26.96
|
28.89
|
-42.57
|
|||||
|
Net Profit Growth (%)
|
25,417.39
|
--
|
-360.71
|
76.86
|
43.46
|
-164.00
|
|||||
|
EPS Growth (%)
|
17,910.71
|
--
|
-360.74
|
76.86
|
43.46
|
-164.01
|
|||||
|
Book Value Growth (%)
|
--
|
100.50
|
-6.11
|
11.16
|
18.59
|
3.76
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
37.05
|
11.33
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
22.59
|
6.86
|
5.74
|
4.09
|
3.61
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
30.67
|
8.71
|
-912.97
|
-3,169.05
|
-577.56
|
7.13
|
|||||
|
Close Price (₹)
|
7,745.65
|
2,368.00
|
987.00
|
750.00
|
595.00
|
--
|
|||||
|
High Price (₹)
|
10,741.85
|
2,368.00
|
987.00
|
750.00
|
724.20
|
--
|
|||||
|
Low Price (₹)
|
1,087.80
|
1,036.00
|
712.50
|
506.00
|
578.60
|
--
|
|||||
|
Market Cap (₹ Cr)
|
191.38
|
57.78
|
24.08
|
18.30
|
14.52
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
166.37
|
6.82
|
3.78
|
16.41
|
15.99
|
18.16
|
|||||
|
Quick Ratio
|
166.37
|
6.82
|
3.78
|
16.41
|
15.99
|
18.16
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|