Sunbright Peer Comparison

BSE: 530763

₹18.50

₹-0.95 (-4.88%)

As on 20-Aug-2015IST

Market cap

₹22 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

3.7

Div. Yield

0 %

Edit

	Sunbright	Angel One	Choice Intl	Prudent	Share India Sec
Market cap (₹ Cr)	22	27,165	17,389	14,159	4,971
Revenue (₹ Cr)	1	5,426	1,194	1,371	1,577
Net Profit (₹ Cr)	--	1,032.16	250.53	245.03	364.48
Net Margin (%)	-1.06	18.96	20.44	17.44	22.84
RoE (%)	-0.02	17.30	16.42	29.78	14.13
Price to Earnings	--	26.32	73.16	57.78	13.68
Price-To-Book	3.75	4.42	10.47	14.84	1.81

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sunbright	Angel One	Choice Intl	Prudent	Share India Sec
Operating Income	0.62	764.85	142.93	200.96	133.00
Other Income	--	19.62	8.95	4.47	7.49
Total Income	0.62	784.47	151.88	205.43	140.49
Interest Expense	0.00	94.69	20.67	0.11	5.41
PBT & Exceptional Items	0.00	158.69	15.76	37.77	23.04
Operating Expenses	0.62	516.56	112.68	166.62	109.96
Exceptional Income/Expenses	--	--	--	0.00	--
Profit before Tax	0.00	158.69	15.76	37.77	23.04
Taxes	--	50.77	3.72	12.21	7.70
Profit after Tax	0.00	107.93	12.03	25.56	15.35
Minority Interest	--	--	--	--	--
Share of Associate	--	--	0.21	--	0.03
Consolidated Profit	0.00	107.93	12.24	25.56	15.38

Liabilities (₹ Cr)

	Sunbright	Angel One	Choice Intl	Prudent	Share India Sec
Shareholder's Funds	5.80	474.94	166.18	65.04	73.07
Minority Interest	--	--	--	--	--
Non-Current Liabilities	1.13	134.48	9.96	1.94	0.56
Current Liabilities	0.05	1,887.45	251.81	52.41	85.03
Total Liabilities	6.98	2,499.81	427.96	119.47	159.60

Assets (₹ Cr)

	Sunbright	Angel One	Choice Intl	Prudent	Share India Sec
Non-Current Assets	5.95	276.13	137.25	55.87	13.45
Current Assets	1.03	2,220.75	290.70	63.52	145.22
Total Assets	6.98	2,499.81	427.96	119.47	159.60
Contingent Liabilities	--	213.60	125.64	--	--

Cashflow (₹ Cr)

	Sunbright	Angel One	Choice Intl	Prudent	Share India Sec
Cash From Operating Activities	--	-309.49	4.06	27.78	22.43
Cash Flow from Investing Activities	--	47.41	-22.47	-9.81	-42.51
Cash from Financing Activities	--	238.89	39.18	-0.58	20.11
Net Cash Inflow / Outflow	--	-23.19	20.78	17.40	0.02

Ratios

Profitability Ratios

	Sunbright	Angel One	Choice Intl	Prudent	Share India Sec
ROCE (%)	-0.01	18.35	13.78	57.69	33.70
ROE (%)	-0.02	24.97	12.39	39.30	28.83
ROA (%)	-0.01	4.92	3.37	21.41	11.70
EBIT Margin (%)	0.25	35.03	27.42	19.31	22.95
Net Margin (%)	-0.15	13.76	7.92	12.44	10.92
Cash Profit Margin (%)	0.17	16.01	10.36	13.18	13.10

Growth Ratios

	Sunbright	Angel One	Choice Intl	Prudent	Share India Sec
Revenue Growth (%)	-9.06	77.50	9.61	0.00	25.10
EBIT Growth (%)	-30.11	132.24	23.92	--	75.73
Net Profit Growth (%)	-19.40	248.00	99.91	0.00	92.72
EPS Growth (%)	-19.40	247.15	-2.65	0.00	45.85
Book Value Growth (%)	-0.02	21.96	78.40	0.00	118.87

Valuation Ratios

	Sunbright	Angel One	Choice Intl	Prudent	Share India Sec
Price / Earnings	0.00	0.00	4.27	0.00	16.34
Price / Book Value	0.00	0.00	2.01	0.00	3.47
Dividend Yield (%)	--	--	0.00	--	0.00
EV/EBITDA	3,699.62	1.01	9.32	-0.54	7.56
Market Cap (₹ Cr)	0.00	0.00	250.06	0.00	253.28

Solvency Ratios

	Sunbright	Angel One	Choice Intl	Prudent	Share India Sec
Debt to Equity	0.00	2.37	1.42	0.01	0.43
Short term debt to equity ratio	--	2.35	1.01	--	0.42
Current Ratio	21.04	1.18	1.15	1.21	1.71
Quick Ratio	21.04	1.19	1.09	1.20	1.63
Interest Coverage	-0.81	2.68	1.76	353.34	5.26

Annual
Quarterly