Market cap
₹220 Cr
Revenue (TTM)
₹282 Cr
P/E Ratio
15.1
P/B Ratio
2.4
Div. Yield
0 %
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
220 | 121 | 48 | 9,622 | 3,502 |
Revenue (₹ Cr) |
282 | 121 | 0 | 6,361 | 1,304 |
Net Profit (₹ Cr) |
15.10 | 13.40 | -1.19 | 588.20 | 255.93 |
Net Margin (%) |
5.34 | 8.67 | -327.20 | 8.92 | 19.30 |
RoE (%) |
17.14 | 8.42 | -1.20 | 17.13 | 13.55 |
Price to Earnings |
15.09 | 10.98 | -- | 18.12 | 13.67 |
Price-To-Book |
2.39 | 0.98 | 0.48 | 2.83 | 1.73 |
Income Statement (₹ Cr)
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Operating Revenue
|
282.35 | 121.48 | 0.38 | 6,360.79 | 1,303.97 |
|
Total Income
|
282.82 | 126.55 | 0.36 | 6,586.49 | 1,326.14 |
|
Total Expenditure
|
261.04 | 107.42 | 1.48 | 5,719.84 | 1,004.53 |
|
EBITDA
|
21.31 | 14.06 | -1.10 | 640.95 | 299.44 |
|
Depreciation
|
0.36 | 5.26 | 0.06 | 61.16 | 59.04 |
|
EBIT
|
20.95 | 8.80 | -1.16 | 579.79 | 240.40 |
|
Interest
|
0.95 | 0.63 | 0.02 | 2.72 | 0.42 |
|
Other Income
|
0.48 | 5.07 | -0.01 | 225.69 | 22.17 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | -12.97 | 0.00 |
|
Profit before Tax
|
20.48 | 13.24 | -1.19 | 789.80 | 262.15 |
|
Provision for Tax
|
5.38 | 2.26 | 0.00 | 202.11 | 6.22 |
|
Profit after Tax
|
15.10 | 10.97 | -1.19 | 587.68 | 255.93 |
Liabilities (₹ Cr)
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
91.08 | 122.72 | 98.95 | 3,286.05 | 2,026.71 |
|
Minority Interest
|
-0.88 | 0.00 | 0.00 | -56.35 | 0.33 |
|
Non-Current Liabilities
|
0.57 | 3.50 | 0.71 | 44.53 | 44.37 |
|
Current Liabilities
|
20.29 | 22.84 | 1.40 | 507.87 | 581.32 |
|
Total Liabilities
|
120.90 | 152.44 | 100.16 | 4,260.40 | 2,811.64 |
Assets (₹ Cr)
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4.22 | 49.55 | 9.17 | 616.11 | 594.88 |
|
Current Assets
|
115.17 | 98.53 | 91.49 | 2,832.93 | 1,887.57 |
|
Total Assets
|
120.90 | 152.44 | 100.16 | 4,260.40 | 2,811.64 |
|
Total Debt*
|
8.86 | 1.09 | 0.00 | 10.46 | 0.00 |
|
Net Current Assets
|
94.88 | 75.69 | 90.09 | 2,325.07 | 1,306.25 |
|
Contingent Liabilities
|
0.30 | 5.01 | -- | 25.27 | 228.63 |
Cashflow (₹ Cr)
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-11.91 | 24.08 | -0.07 | 504.63 | -6.47 |
|
Cash Flow from Investing Activities
|
-1.42 | -20.86 | -0.05 | -384.94 | 91.54 |
|
Cash from Financing Activities
|
17.14 | -3.10 | -0.02 | -103.59 | -63.96 |
|
Net Cash Inflow / Outflow
|
3.81 | 0.12 | -0.15 | 16.10 | 21.11 |
Ratios
Profitability Ratios
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
ROCE (%)
|
22.53 | 8.02 | -0.94 | 28.96 | 18.80 |
|
ROE (%)
|
17.14 | 8.42 | -1.20 | 17.13 | 13.55 |
|
ROA (%)
|
25.17 | 7.29 | -1.18 | 14.80 | 9.67 |
|
EBIT Margin (%)
|
7.42 | 7.24 | -307.41 | 9.12 | 18.44 |
|
Net Margin (%)
|
5.34 | 8.67 | -327.20 | 8.92 | 19.30 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
34.44 | 19.25 | 59.49 | 11.49 | -2.82 |
|
EBIT Growth (%)
|
60.36 | 242.44 | -81.85 | -7.45 | -13.13 |
|
Net Profit Growth (%)
|
60.97 | 397.91 | -165.85 | -2.75 | -15.52 |
|
EPS Growth (%)
|
55.02 | 428.11 | -165.85 | -6.85 | -15.47 |
|
Book Value Growth (%)
|
24.06 | 22.50 | -0.86 | 17.32 | 17.18 |
Valuation Ratios
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.95 | 11.57 | -39.99 | 17.84 | 13.67 |
|
Price / Book Value
|
2.39 | 0.98 | 0.48 | 2.83 | 1.73 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 1.42 | 0.73 |
|
EV/EBITDA
|
10.32 | 3.89 | -43.32 | 12.39 | 10.23 |
|
Market Cap (₹ Cr)
|
282.86 | 141.82 | 55.33 | 15,958.67 | 4,018.73 |
Solvency Ratios
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.10 | 0.00 | -- | 0.00 | -- |
|
Current Ratio
|
5.68 | 4.31 | 65.30 | 5.58 | 3.25 |
|
Quick Ratio
|
5.25 | 2.00 | 65.30 | 3.73 | 1.15 |
|
Interest Coverage
|
22.62 | 21.94 | -78.40 | 291.69 | 632.68 |
Operating Efficiency Ratios
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
31.49 | 1.93 | 7.14 | 2.26 | 25.61 |
|
Asset Turnover
|
4.71 | 0.81 | 0.00 | 1.60 | 0.49 |
|
Receivable days
|
95.76 | 16.42 | 26.64 | 7.21 | 26.80 |
|
Inventory Days
|
11.73 | 58.68 | 17.00 | 46.26 | 292.88 |
|
Payable days
|
6.06 | 23.02 | 1,319.51 | 20.54 | 307.75 |
|
Cash Conversion Cycle
|
101.42 | 52.08 | -1,275.87 | 32.93 | 11.93 |