Market cap
₹234 Cr
Revenue (TTM)
₹282 Cr
P/E Ratio
16.1
P/B Ratio
2.6
Div. Yield
0 %
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
234 | 112 | 61 | 11,498 | 4,034 |
Revenue (₹ Cr) |
282 | 122 | 0 | 6,361 | 1,279 |
Net Profit (₹ Cr) |
15.10 | 14.58 | -0.87 | 588.20 | 248.50 |
Net Margin (%) |
5.34 | 8.92 | -160.56 | 8.92 | 19.09 |
RoE (%) |
17.14 | 8.35 | -0.87 | 17.13 | 14.05 |
Price to Earnings |
16.07 | 9.95 | -- | 21.65 | 16.16 |
Price-To-Book |
2.55 | 0.93 | 0.61 | 3.38 | 1.98 |
Income Statement (₹ Cr)
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Operating Revenue
|
273.98 | 121.88 | 0.18 | 6,065.86 | 1,204.97 |
|
Total Income
|
274.43 | 125.72 | 0.18 | 6,284.87 | 1,251.33 |
|
Total Expenditure
|
254.69 | 110.16 | 1.23 | 5,324.20 | 914.09 |
|
EBITDA
|
19.29 | 11.72 | -1.05 | 741.65 | 290.88 |
|
Depreciation
|
0.33 | 5.33 | 0.06 | 62.63 | 39.83 |
|
EBIT
|
18.96 | 6.39 | -1.11 | 679.02 | 251.05 |
|
Interest
|
0.72 | 0.61 | 0.00 | 4.60 | 0.19 |
|
Other Income
|
0.44 | 3.83 | 0.00 | 219.01 | 46.36 |
|
Exceptional Items
|
-- | -- | -- | -12.97 | -- |
|
Profit before Tax
|
18.97 | 9.62 | -1.11 | 880.27 | 297.22 |
|
Provision for Tax
|
5.00 | 2.35 | -- | 224.52 | 14.94 |
|
Profit after Tax
|
13.97 | 7.26 | -1.11 | 655.76 | 282.28 |
Liabilities (₹ Cr)
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
91.08 | 137.85 | 100.14 | 3,286.05 | 1,499.16 |
|
Minority Interest
|
8.00 | -- | -- | 421.94 | 4.30 |
|
Non-Current Liabilities
|
0.54 | 4.45 | 0.01 | 44.53 | 99.07 |
|
Current Liabilities
|
21.25 | 10.14 | 1.81 | 507.87 | 1,093.44 |
|
Total Liabilities
|
120.90 | 152.44 | 101.95 | 4,260.40 | 2,695.97 |
Assets (₹ Cr)
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4.75 | 52.24 | 10.07 | 1,427.46 | 645.66 |
|
Current Assets
|
116.13 | 100.20 | 91.88 | 2,832.93 | 2,050.15 |
|
Total Assets
|
120.90 | 152.44 | 101.95 | 4,260.40 | 2,695.97 |
|
Total Debt*
|
8.86 | 1.09 | 0.00 | 10.46 | 0.00 |
|
Net Current Assets
|
94.88 | 90.06 | 90.08 | 2,325.06 | 956.71 |
|
Contingent Liabilities
|
0.30 | 5.01 | 43.60 | 25.27 | 223.09 |
Cashflow (₹ Cr)
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-11.91 | 24.08 | -0.64 | 504.63 | 196.91 |
|
Cash Flow from Investing Activities
|
-1.42 | -20.86 | 0.23 | -384.94 | -182.53 |
|
Cash from Financing Activities
|
17.14 | -3.10 | -- | -103.59 | -17.86 |
|
Net Cash Inflow / Outflow
|
3.81 | 0.12 | -0.41 | 16.10 | -3.48 |
Ratios
Profitability Ratios
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
ROCE (%)
|
22.53 | 8.02 | -1.10 | 28.96 | 21.77 |
|
ROE (%)
|
17.69 | 5.80 | -1.11 | 21.55 | 20.67 |
|
ROA (%)
|
13.73 | 5.15 | -1.09 | 16.51 | 11.77 |
|
EBIT Margin (%)
|
7.20 | 12.76 | -582.80 | 15.84 | 27.99 |
|
Net Margin (%)
|
5.09 | 5.78 | -614.36 | 10.43 | 22.56 |
|
Cash Profit Margin (%)
|
5.22 | 10.32 | -583.02 | 10.00 | 26.73 |
Growth Ratios
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
32.51 | 9.12 | 16.11 | 8.34 | 4.93 |
|
EBIT Growth (%)
|
49.01 | 568.09 | -110.76 | 20.22 | -3.38 |
|
Net Profit Growth (%)
|
51.64 | 206.55 | -111.42 | 17.76 | -5.87 |
|
EPS Growth (%)
|
42.59 | 206.55 | -111.42 | 14.61 | -5.83 |
|
Book Value Growth (%)
|
24.06 | 22.50 | -1.09 | 17.32 | 21.62 |
Valuation Ratios
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.38 | 19.53 | 0.00 | 26.33 | 23.10 |
|
Price / Book Value
|
3.23 | 1.03 | 0.80 | 4.86 | 4.34 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.85 | 0.40 |
|
EV/EBITDA
|
14.35 | 8.81 | -76.37 | 16.17 | 19.21 |
|
Market Cap (₹ Cr)
|
282.86 | 141.82 | 80.43 | 15,958.67 | 6,499.01 |
Solvency Ratios
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.10 | 0.01 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.10 | 0.00 | -- | 0.00 | -- |
|
Current Ratio
|
5.46 | 9.88 | 50.89 | 5.58 | 1.88 |
|
Quick Ratio
|
5.05 | 7.89 | 50.88 | 3.73 | 0.93 |
|
Interest Coverage
|
27.34 | 16.88 | -2,780.50 | 192.30 | 1,565.31 |
Operating Efficiency Ratios
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
32.45 | 5.17 | 13.49 | 2.37 | 7.67 |
|
Asset Turnover
|
2.69 | 0.86 | 0.00 | 1.81 | 0.50 |
|
Receivable days
|
95.76 | 16.42 | 49.22 | 7.21 | 30.94 |
|
Inventory Days
|
11.73 | 58.68 | 27.04 | 46.26 | 268.26 |
|
Payable days
|
6.06 | 23.02 | -- | 20.54 | 279.62 |
|
Cash Conversion Cycle
|
101.42 | 52.08 | -- | 32.93 | 19.58 |