Market cap
₹220 Cr
Revenue (TTM)
₹282 Cr
P/E Ratio
15.1
P/B Ratio
2.4
Div. Yield
0 %
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
220 | 125 | 58 | 9,529 | 3,479 |
Revenue (₹ Cr) |
282 | 122 | 0 | 6,361 | 1,279 |
Net Profit (₹ Cr) |
15.10 | 14.58 | -0.87 | 588.20 | 248.50 |
Net Margin (%) |
5.34 | 8.92 | -160.56 | 8.92 | 19.09 |
RoE (%) |
17.14 | 8.35 | -0.87 | 17.13 | 14.05 |
Price to Earnings |
15.08 | 11.16 | -- | 17.94 | 13.94 |
Price-To-Book |
2.39 | 1.04 | 0.58 | 2.80 | 1.71 |
Income Statement (₹ Cr)
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Operating Revenue
|
282.35 | 121.96 | 0.37 | 6,360.79 | 1,278.73 |
|
Total Income
|
282.82 | 126.08 | 0.54 | 6,586.49 | 1,301.90 |
|
Total Expenditure
|
261.04 | 105.78 | 1.34 | 5,719.84 | 986.25 |
|
EBITDA
|
21.31 | 16.19 | -0.98 | 640.95 | 292.49 |
|
Depreciation
|
0.36 | 5.28 | 0.06 | 61.16 | 59.86 |
|
EBIT
|
20.95 | 10.91 | -1.04 | 579.79 | 232.63 |
|
Interest
|
0.95 | 0.62 | 0.00 | 2.72 | 0.32 |
|
Other Income
|
0.48 | 4.11 | 0.17 | 225.69 | 23.17 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | -12.97 | 0.00 |
|
Profit before Tax
|
20.48 | 14.41 | -0.87 | 789.80 | 255.48 |
|
Provision for Tax
|
5.38 | 3.17 | 0.00 | 202.11 | 6.98 |
|
Profit after Tax
|
15.10 | 11.24 | -0.87 | 587.68 | 248.50 |
Liabilities (₹ Cr)
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
91.08 | 137.86 | 99.28 | 3,286.05 | 1,756.78 |
|
Minority Interest
|
-0.88 | 0.00 | 0.00 | -56.35 | 1.10 |
|
Non-Current Liabilities
|
0.57 | 4.77 | 0.07 | 44.53 | 45.77 |
|
Current Liabilities
|
20.29 | 9.81 | 0.81 | 507.87 | 958.72 |
|
Total Liabilities
|
120.90 | 152.44 | 100.16 | 4,260.40 | 2,811.64 |
Assets (₹ Cr)
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4.22 | 51.19 | 8.84 | 616.11 | 570.61 |
|
Current Assets
|
115.17 | 100.20 | 90.79 | 2,832.93 | 2,049.47 |
|
Total Assets
|
120.90 | 152.44 | 100.16 | 4,260.40 | 2,811.64 |
|
Total Debt*
|
8.86 | 1.09 | 0.00 | 10.46 | 0.00 |
|
Net Current Assets
|
94.88 | 90.39 | 89.97 | 2,325.07 | 1,090.75 |
|
Contingent Liabilities
|
0.30 | 5.01 | -- | 25.27 | 228.63 |
Cashflow (₹ Cr)
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-11.91 | 24.08 | -0.07 | 504.63 | -6.47 |
|
Cash Flow from Investing Activities
|
-1.42 | -20.86 | -0.05 | -384.94 | 91.54 |
|
Cash from Financing Activities
|
17.14 | -3.10 | -0.02 | -103.59 | -63.96 |
|
Net Cash Inflow / Outflow
|
3.81 | 0.12 | -0.15 | 16.10 | 21.11 |
Ratios
Profitability Ratios
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
ROCE (%)
|
22.53 | 8.02 | -0.94 | 28.96 | 18.80 |
|
ROE (%)
|
17.14 | 8.35 | -0.87 | 17.13 | 14.05 |
|
ROA (%)
|
25.17 | 7.96 | -0.86 | 14.80 | 9.18 |
|
EBIT Margin (%)
|
7.42 | 8.95 | -284.43 | 9.12 | 18.19 |
|
Net Margin (%)
|
5.34 | 8.92 | -160.56 | 8.92 | 19.09 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
34.44 | 11.09 | 69.44 | 11.49 | 1.46 |
|
EBIT Growth (%)
|
60.36 | 190.76 | -84.57 | -7.45 | -19.25 |
|
Net Profit Growth (%)
|
60.97 | 253.54 | -54.00 | -2.75 | -21.92 |
|
EPS Growth (%)
|
55.02 | 263.52 | -54.00 | -6.85 | -21.49 |
|
Book Value Growth (%)
|
24.06 | 22.50 | -0.86 | 17.32 | 17.18 |
Valuation Ratios
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.94 | 12.15 | -66.35 | 17.67 | 13.94 |
|
Price / Book Value
|
2.39 | 1.04 | 0.58 | 2.80 | 1.71 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 1.43 | 0.74 |
|
EV/EBITDA
|
10.32 | 3.69 | -58.81 | 12.25 | 10.39 |
|
Market Cap (₹ Cr)
|
282.86 | 141.82 | 55.33 | 15,958.67 | 4,018.73 |
Solvency Ratios
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.10 | 0.00 | -- | 0.00 | -- |
|
Current Ratio
|
5.68 | 10.21 | 111.80 | 5.58 | 2.14 |
|
Quick Ratio
|
5.25 | 8.15 | 111.80 | 3.73 | 0.88 |
|
Interest Coverage
|
22.62 | 24.31 | -2,351.00 | 291.69 | 806.93 |
Operating Efficiency Ratios
| Prime Fresh | Freshtrop Fruits | Agri-Tech (India) | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
31.49 | 5.17 | 4.37 | 2.26 | 8.79 |
|
Asset Turnover
|
4.71 | 0.86 | 0.00 | 1.60 | 0.47 |
|
Receivable days
|
95.76 | 16.42 | 26.64 | 7.21 | 26.80 |
|
Inventory Days
|
11.73 | 58.68 | 17.00 | 46.26 | 292.88 |
|
Payable days
|
6.06 | 23.02 | 1,319.51 | 20.54 | 307.75 |
|
Cash Conversion Cycle
|
101.42 | 52.08 | -1,275.87 | 32.93 | 11.93 |