Aayush Food Peer Comparison

BSE: 539528

₹24.41

₹-0.16 (-0.65%)

As on 26-Oct-2026 11:45IST

Market cap

₹120 Cr

Revenue (TTM)

₹166 Cr

P/E Ratio

28.2

P/B Ratio

8.8

Div. Yield

0 %

Edit

	Aayush Food	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Market cap (₹ Cr)	120	3,715	1,835	1,289	429
Revenue (₹ Cr)	166	1,279	1,869	1,478	1,402
Net Profit (₹ Cr)	4.24	248.50	78.36	125.12	33.01
Net Margin (%)	2.52	19.09	4.13	8.40	2.34
RoE (%)	37.04	14.05	14.22	15.66	7.01
Price to Earnings	28.23	14.89	23.98	10.30	13.00
Price-To-Book	8.75	1.82	2.96	1.63	0.92

Income Statement (₹ Cr)

	Aayush Food	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Operating Revenue	156.89	1,278.73	1,868.93	1,478.23	1,402.28
Total Income	159.49	1,301.90	1,898.42	1,488.95	1,408.86
Total Expenditure	154.98	986.25	1,767.06	1,307.37	1,337.62
EBITDA	1.91	292.49	101.87	170.86	64.66
Depreciation	0.03	59.86	3.64	4.87	1.57
EBIT	1.88	232.63	98.23	165.99	63.10
Interest	0.01	0.32	22.45	8.93	25.09
Other Income	2.61	23.17	29.49	10.72	6.58
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	4.49	255.48	105.27	167.78	44.59
Provision for Tax	0.42	6.98	26.91	42.66	11.58
Profit after Tax	4.06	248.50	78.36	125.12	33.01

	Aayush Food	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Shareholder's Funds	12.30	1,756.78	601.61	838.20	477.23
Minority Interest	0.00	1.10	0.00	0.00	-0.05
Non-Current Liabilities	4.05	45.77	4.61	75.80	7.02
Current Liabilities	0.51	958.72	549.98	125.70	604.26
Total Liabilities	--	2,695.97	910.76	967.78	905.98

	Aayush Food	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Non-Current Assets	1.22	570.61	47.27	167.40	6.53
Current Assets	5.81	2,049.47	1,102.87	871.96	1,075.60
Total Assets	--	2,695.97	910.76	967.78	905.98
Total Debt*	--	0.00	364.16	123.16	302.76
Net Current Assets	5.30	1,090.75	552.89	746.27	471.35
Contingent Liabilities	--	223.09	2.48	--	17.20

	Aayush Food	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Cash From Operating Activities	--	196.91	62.34	72.68	5.59
Cash Flow from Investing Activities	--	-182.53	-7.73	-11.13	-3.05
Cash from Financing Activities	--	-17.86	-11.74	-61.64	-1.52
Net Cash Inflow / Outflow	--	-3.48	42.87	-0.08	1.03

	Aayush Food	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
ROCE (%)	--	21.77	13.58	18.43	11.75
ROE (%)	35.40	14.05	14.22	15.66	7.01
ROA (%)	31.86	9.18	7.57	12.47	3.31
EBIT Margin (%)	1.20	18.19	5.26	11.23	4.50
Net Margin (%)	2.55	19.09	4.13	8.40	2.34
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Aayush Food	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Revenue Growth (%)	84.80	1.46	43.22	2.68	16.42
EBIT Growth (%)	-47.80	-19.25	27.68	22.80	-11.24
Net Profit Growth (%)	-4.78	-21.92	25.76	22.79	6.69
EPS Growth (%)	-14.07	-21.49	-46.63	22.79	-14.90
Book Value Growth (%)	--	21.62	18.54	3.04	11.75

	Aayush Food	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Price / Earnings	29.44	15.08	15.89	10.36	12.80
Price / Book Value	8.86	1.85	2.92	1.64	0.91
Dividend Yield (%)	0.00	0.68	0.00	1.15	0.00
EV/EBITDA	62.36	11.37	20.66	7.31	10.33
Market Cap (₹ Cr)	--	6,499.01	1,578.33	1,545.05	620.61

	Aayush Food	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Debt to Equity	0.33	0.00	0.00	0.09	0.01
Short term debt to equity ratio	--	--	0.85	0.08	0.91
Current Ratio	11.50	2.14	2.01	6.94	1.78
Quick Ratio	10.18	0.88	1.21	3.54	0.88
Interest Coverage	641.71	806.93	5.69	19.79	2.78

	Aayush Food	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Debtors to sales (%)	0.09	8.79	30.87	15.80	23.99
Asset Turnover	12.31	0.47	1.80	1.47	1.41
Receivable days	--	30.94	130.21	52.25	69.82
Inventory Days	--	268.26	71.95	113.90	139.03
Payable days	--	279.62	9.51	3.06	68.71
Cash Conversion Cycle	--	19.58	192.66	163.09	140.14

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.