Aditya Cons Peer Comparison

BSE: 540146

₹35.88

₹5.33 (17.45%)

As on 09-Oct-2026IST

Market cap

₹53 Cr

Revenue (TTM)

₹91 Cr

P/E Ratio

--

P/B Ratio

2.8

Div. Yield

0 %

Edit

	Aditya Cons	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent
Market cap (₹ Cr)	53	796	45,677	1,760	845
Revenue (₹ Cr)	91	1,175	13,493	928	1,404
Net Profit (₹ Cr)	-2.13	41.64	891.92	17.07	13.65
Net Margin (%)	-2.31	3.51	6.56	1.82	0.97
RoE (%)	-10.87	11.37	12.46	3.75	32.03
Price to Earnings	--	19.12	51.21	103.08	61.94
Price-To-Book	2.83	2.13	5.99	3.75	14.99

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Aditya Cons	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent
Operating Revenue	91.39	1,048.33	12,906.32	873.28	1,217.28
Total Income	92.22	1,059.29	12,992.61	873.66	1,222.83
Total Expenditure	92.48	974.99	10,990.26	850.85	1,180.49
EBITDA	-1.09	73.34	1,916.07	22.43	36.79
Depreciation	1.35	18.36	673.42	0.77	20.00
EBIT	-2.44	54.98	1,242.64	21.66	16.79
Interest	0.45	13.52	203.92	2.27	8.23
Other Income	0.82	10.97	86.29	0.38	5.55
Exceptional Items	--	--	--	--	--
Profit before Tax	-2.07	52.42	1,125.00	19.77	14.11
Provision for Tax	0.06	13.37	285.78	-14.60	3.66
Profit after Tax	-2.13	39.05	839.23	34.37	10.45

Liabilities (₹ Cr)

	Aditya Cons	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent
Shareholder's Funds	18.56	363.89	7,413.26	466.69	33.09
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.86	41.85	1,508.68	32.62	42.75
Current Liabilities	16.76	211.58	2,581.46	8.89	268.18
Total Liabilities	36.18	620.10	11,759.25	525.64	349.14

Assets (₹ Cr)

	Aditya Cons	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent
Non-Current Assets	8.94	142.19	7,370.03	72.78	176.69
Current Assets	27.24	475.13	4,133.38	435.42	167.33
Total Assets	36.18	620.10	11,759.25	525.64	349.14
Total Debt*	5.92	123.25	0.00	49.94	60.18
Net Current Assets	10.48	263.56	1,551.92	426.53	-100.85
Contingent Liabilities	--	0.79	121.87	--	6.75

Cashflow (₹ Cr)

	Aditya Cons	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent
Cash From Operating Activities	0.97	-83.47	1,621.27	24.04	42.12
Cash Flow from Investing Activities	-0.59	-25.78	-987.94	23.51	-49.14
Cash from Financing Activities	0.15	111.23	-500.26	-43.30	6.39
Net Cash Inflow / Outflow	0.53	1.98	133.07	4.24	-0.63

Ratios

Profitability Ratios

	Aditya Cons	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent
ROCE (%)	-6.39	16.44	19.24	4.45	27.79
ROE (%)	-10.87	15.67	12.29	8.01	37.75
ROA (%)	-5.85	7.83	7.80	5.87	3.35
EBIT Margin (%)	-0.29	8.04	15.51	2.61	3.48
Net Margin (%)	-2.31	3.69	6.46	3.93	0.85
Cash Profit Margin (%)	-0.85	5.46	11.72	4.02	2.31

Growth Ratios

	Aditya Cons	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent
Revenue Growth (%)	-6.17	27.74	20.44	191.67	8.78
EBIT Growth (%)	83.71	32.03	23.62	-25.47	41.65
Net Profit Growth (%)	44.31	54.48	32.80	73.96	82.37
EPS Growth (%)	44.31	15.08	30.65	65.98	82.37
Book Value Growth (%)	-10.31	170.40	15.82	19.23	48.59

Valuation Ratios

	Aditya Cons	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent
Price / Earnings	0.00	12.99	58.63	62.30	80.57
Price / Book Value	2.53	1.39	6.71	4.59	25.44
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.02
EV/EBITDA	-153.79	7.19	24.28	95.46	20.79
Market Cap (₹ Cr)	46.90	507.18	49,207.93	2,141.19	841.99

Solvency Ratios

	Aditya Cons	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent
Debt to Equity	0.32	0.34	0.00	0.11	1.82
Short term debt to equity ratio	0.32	0.29	--	--	--
Current Ratio	1.63	2.25	1.60	48.97	0.62
Quick Ratio	0.83	1.02	0.82	48.97	0.41
Interest Coverage	-3.56	4.88	6.52	9.72	2.71

Operating Efficiency Ratios

	Aditya Cons	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent
Debtors to sales (%)	0.28	15.45	0.22	16.26	5.17
Asset Turnover	2.51	2.11	1.20	1.49	4.23
Receivable days	1.03	48.38	1.33	90.00	16.97
Inventory Days	52.83	70.01	54.69	0.00	13.74
Payable days	52.38	31.24	61.19	40.46	39.35
Cash Conversion Cycle	1.47	87.14	-5.17	49.54	-8.63

Annual
Quarterly