Aditya Cons Peer Comparison

BSE: 540146

₹31.50

₹0.00 (0.00%)

As on 25-Aug-2026IST

Market cap

₹46 Cr

Revenue (TTM)

₹91 Cr

P/E Ratio

--

P/B Ratio

2.5

Div. Yield

0 %

Edit

	Aditya Cons	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent
Market cap (₹ Cr)	46	780	50,549	2,180	837
Revenue (₹ Cr)	91	1,175	13,493	928	1,404
Net Profit (₹ Cr)	-2.13	41.64	891.92	17.07	13.65
Net Margin (%)	-2.31	3.51	6.56	1.82	0.97
RoE (%)	-10.87	11.37	12.46	3.75	32.03
Price to Earnings	--	18.73	56.67	127.71	61.30
Price-To-Book	2.48	2.09	6.63	4.64	14.84

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Aditya Cons	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent
Operating Revenue	91.39	--	12,906.32	--	1,217.28
Total Income	92.22	--	12,992.61	--	1,222.83
Total Expenditure	92.48	--	10,990.26	--	1,180.49
EBITDA	-1.09	--	1,916.07	--	36.79
Depreciation	1.35	--	673.42	--	20.00
EBIT	-2.44	--	1,242.64	--	16.79
Interest	0.45	--	203.92	--	8.23
Other Income	0.82	--	86.29	--	5.55
Exceptional Items	--	--	--	--	--
Profit before Tax	-2.07	--	1,125.00	--	14.11
Provision for Tax	0.06	--	285.78	--	3.66
Profit after Tax	-2.13	--	839.23	--	10.45

Liabilities (₹ Cr)

	Aditya Cons	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent
Shareholder's Funds	18.56	--	7,413.26	--	33.09
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.86	--	1,508.68	--	42.75
Current Liabilities	16.76	--	2,581.46	--	268.18
Total Liabilities	36.18	--	11,759.25	--	349.14

Assets (₹ Cr)

	Aditya Cons	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent
Non-Current Assets	8.94	--	7,370.03	--	176.69
Current Assets	27.24	--	4,133.38	--	167.33
Total Assets	36.18	--	11,759.25	--	349.14
Total Debt*	5.92	--	0.00	--	60.18
Net Current Assets	10.48	--	1,551.92	--	-100.85
Contingent Liabilities	--	--	121.87	--	6.75

Cashflow (₹ Cr)

	Aditya Cons	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent
Cash From Operating Activities	0.97	--	1,621.27	--	42.12
Cash Flow from Investing Activities	-0.59	--	-987.94	--	-49.14
Cash from Financing Activities	0.15	--	-500.26	--	6.39
Net Cash Inflow / Outflow	0.53	--	133.07	--	-0.63

Ratios

Profitability Ratios

	Aditya Cons	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent
ROCE (%)	-6.39	--	19.24	--	27.79
ROE (%)	-10.87	--	12.29	--	37.75
ROA (%)	-5.85	--	7.80	--	3.35
EBIT Margin (%)	-0.29	--	15.51	--	3.48
Net Margin (%)	-2.31	--	6.46	--	0.85
Cash Profit Margin (%)	-0.85	--	11.72	--	2.31

Growth Ratios

	Aditya Cons	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent
Revenue Growth (%)	-6.17	--	20.44	--	8.78
EBIT Growth (%)	83.71	--	23.62	--	41.65
Net Profit Growth (%)	44.31	--	32.80	--	82.37
EPS Growth (%)	44.31	--	30.65	--	82.37
Book Value Growth (%)	-10.31	--	15.82	--	48.59

Valuation Ratios

	Aditya Cons	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent
Price / Earnings	0.00	--	58.63	--	80.57
Price / Book Value	2.53	--	6.71	--	25.44
Dividend Yield (%)	0.00	--	0.00	--	0.02
EV/EBITDA	-153.79	--	24.28	--	20.79
Market Cap (₹ Cr)	46.90	--	49,207.93	--	841.99

Solvency Ratios

	Aditya Cons	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent
Debt to Equity	0.32	--	0.00	--	1.82
Short term debt to equity ratio	0.32	--	--	--	--
Current Ratio	1.63	--	1.60	--	0.62
Quick Ratio	0.83	--	0.82	--	0.41
Interest Coverage	-3.56	--	6.52	--	2.71

Operating Efficiency Ratios

	Aditya Cons	Patel Retail	Vishal Mega Mart	BN Agrochem	Vadilal Ent
Debtors to sales (%)	0.28	--	0.22	--	5.17
Asset Turnover	2.51	--	1.20	--	4.23
Receivable days	1.03	--	1.33	--	16.97
Inventory Days	52.83	--	54.69	--	13.74
Payable days	52.38	--	61.19	--	39.35
Cash Conversion Cycle	1.47	--	-5.17	--	-8.63

Annual
Quarterly