Narayana Hrud Peer Comparison

NSE: NH | BSE: 539551

₹1,920.30

₹17.30 (0.91%)

As on 08-Nov-2026IST

Market cap

₹39,300 Cr

Revenue (TTM)

₹10,273 Cr

P/E Ratio

45.8

P/B Ratio

7.9

Div. Yield

0.2 %

Edit

	Narayana Hrud	Max Healthcare	Aster Dm Health	Fortis Healthcare	Apollo Hospitals
Market cap (₹ Cr)	39,300	90,028	65,458	58,373	1,20,925
Revenue (₹ Cr)	10,273	9,146	6,508	9,910	27,741
Net Profit (₹ Cr)	867.37	1,380.55	597.56	1,041.67	2,287.20
Net Margin (%)	8.38	14.81	8.97	10.48	8.18
RoE (%)	19.00	12.87	8.35	10.54	22.46
Price to Earnings	45.76	65.21	139.07	56.22	53.93
Price-To-Book	7.86	7.94	8.80	5.57	11.40

Income Statement (₹ Cr)

	Narayana Hrud	Max Healthcare	Aster Dm Health	Fortis Healthcare	Apollo Hospitals
Operating Revenue	10,272.60	9,145.79	6,508.02	9,909.54	27,741.30
Total Income	10,412.05	9,320.42	6,660.75	9,943.40	27,931.60
Total Expenditure	8,371.80	6,691.08	5,136.46	7,711.25	23,482.10
EBITDA	1,900.80	2,454.71	1,371.56	2,198.29	4,259.20
Depreciation	595.05	503.58	353.86	492.32	908.90
EBIT	1,305.74	1,951.13	1,017.70	1,705.97	3,350.30
Interest	339.84	271.17	211.64	328.76	466.10
Other Income	139.45	174.63	152.73	33.86	190.30
Exceptional Items	-50.95	-48.24	-161.29	-45.89	-19.20
Profit before Tax	1,054.40	1,806.35	797.50	1,365.18	3,055.30
Provision for Tax	181.69	425.80	199.94	323.51	769.20
Profit after Tax	872.71	1,380.55	597.56	1,041.67	2,286.10

	Narayana Hrud	Max Healthcare	Aster Dm Health	Fortis Healthcare	Apollo Hospitals
Shareholder's Funds	5,002.94	11,332.03	7,790.41	10,478.36	10,604.20
Minority Interest	-0.42	0.02	-93.19	-23.51	-95.30
Non-Current Liabilities	6,232.29	4,696.21	6,161.73	3,255.22	5,440.00
Current Liabilities	2,129.65	2,492.78	2,131.57	2,397.33	7,625.10
Total Liabilities	12,463.18	17,184.45	8,075.76	15,832.84	22,652.80

	Narayana Hrud	Max Healthcare	Aster Dm Health	Fortis Healthcare	Apollo Hospitals
Non-Current Assets	7,623.95	13,938.16	11,434.65	11,768.07	12,340.90
Current Assets	4,581.00	2,096.26	3,620.47	1,904.14	8,568.10
Total Assets	12,463.18	17,184.45	8,075.76	15,832.84	22,652.80
Total Debt*	4,866.05	2,906.82	701.18	2,872.65	5,658.50
Net Current Assets	2,451.36	-396.52	1,488.90	-493.19	943.00
Contingent Liabilities	51.55	934.37	363.19	2,909.60	1,242.40

	Narayana Hrud	Max Healthcare	Aster Dm Health	Fortis Healthcare	Apollo Hospitals
Cash From Operating Activities	1,621.19	1,633.32	655.92	1,601.45	2,855.70
Cash Flow from Investing Activities	-3,699.90	-1,688.99	-288.21	-1,538.40	-2,148.20
Cash from Financing Activities	2,340.43	59.27	-304.34	163.76	-477.60
Net Cash Inflow / Outflow	261.72	3.60	63.37	226.81	229.90

	Narayana Hrud	Max Healthcare	Aster Dm Health	Fortis Healthcare	Apollo Hospitals
ROCE (%)	16.20	14.97	16.22	14.07	21.73
ROE (%)	19.00	12.87	8.35	10.54	22.46
ROA (%)	8.27	7.89	4.72	6.63	9.90
EBIT Margin (%)	12.71	21.33	15.64	17.22	12.08
Net Margin (%)	8.38	14.81	8.97	10.48	8.18
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Narayana Hrud	Max Healthcare	Aster Dm Health	Fortis Healthcare	Apollo Hospitals
Revenue Growth (%)	72.33	15.17	50.47	17.50	19.83
EBIT Growth (%)	20.82	14.89	74.58	17.60	34.45
Net Profit Growth (%)	3.17	1.73	50.10	1.66	34.49
EPS Growth (%)	6.60	0.35	8.43	6.52	34.38
Book Value Growth (%)	25.12	14.45	42.36	10.98	14.64

	Narayana Hrud	Max Healthcare	Aster Dm Health	Fortis Healthcare	Apollo Hospitals
Price / Earnings	42.89	63.99	91.07	53.94	53.83
Price / Book Value	7.77	8.02	8.35	5.53	11.45
Dividend Yield (%)	0.24	0.21	0.42	0.13	0.24
EV/EBITDA	21.68	37.93	44.85	27.39	29.34
Market Cap (₹ Cr)	32,813.55	93,580.84	34,794.90	59,989.09	1,06,819.99

	Narayana Hrud	Max Healthcare	Aster Dm Health	Fortis Healthcare	Apollo Hospitals
Debt to Equity	0.94	0.23	0.44	0.19	0.23
Short term debt to equity ratio	0.00	0.01	0.00	0.01	0.31
Current Ratio	2.15	0.84	1.70	0.79	1.12
Quick Ratio	2.07	0.79	1.60	0.73	1.04
Interest Coverage	4.10	7.66	4.77	5.15	7.56

	Narayana Hrud	Max Healthcare	Aster Dm Health	Fortis Healthcare	Apollo Hospitals
Debtors to sales (%)	9.36	13.59	12.93	13.35	15.34
Asset Turnover	0.97	0.52	0.51	0.63	1.20
Receivable days	27.99	36.12	22.21	36.55	47.03
Inventory Days	6.12	4.81	7.21	5.01	7.40
Payable days	193.39	169.18	157.95	152.97	62.70
Cash Conversion Cycle	-159.28	-128.26	-128.53	-111.41	-8.27

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.