Narayana Hrud Peer Comparison
NSE: NH | BSE: 539551
₹1,869.20
₹-40.50
(-2.12%)
As on 11-Sep-2026IST
Market cap
₹38,161 Cr
Revenue (TTM)
₹9,072 Cr
P/E Ratio
46.8
P/B Ratio
8
Div. Yield
0.2 %
Edit
| Narayana Hrud | Max Healthcare | Fortis Healthcare | Aster Dm Health | Apollo Hospitals | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
38,161 | 1,00,952 | 66,987 | 66,504 | 1,27,249 |
Revenue (₹ Cr) |
9,072 | 8,712 | 9,506 | 4,876 | 26,430 |
Net Profit (₹ Cr) |
823.59 | 1,457.40 | 1,052.40 | 402.49 | 2,127.30 |
Net Margin (%) |
9.02 | 16.41 | 11.01 | 8.04 | 7.99 |
RoE (%) |
20.09 | 14.39 | 11.05 | 7.75 | 22.66 |
Price to Earnings |
46.76 | 69.29 | 63.93 | 208.69 | 60.90 |
Price-To-Book |
8.04 | 9.24 | 6.59 | 13.39 | 13.14 |
Income Statement (₹ Cr)
| Narayana Hrud | Max Healthcare | Fortis Healthcare | Aster Dm Health | Apollo Hospitals | |
|---|---|---|---|---|---|
|
Operating Revenue
|
9,072.40 | 8,712.05 | 9,506.15 | 2,728.39 | 26,429.90 |
|
Total Income
|
9,184.30 | 8,878.68 | 9,555.88 | 2,884.02 | 26,630.10 |
|
Total Expenditure
|
7,322.98 | 6,393.68 | 7,374.72 | 2,164.53 | 22,420.40 |
|
EBITDA
|
1,749.42 | 2,318.37 | 2,131.43 | 563.86 | 4,009.50 |
|
Depreciation
|
519.58 | 474.05 | 469.83 | 157.46 | 896.50 |
|
EBIT
|
1,229.84 | 1,844.32 | 1,661.60 | 406.40 | 3,113.00 |
|
Interest
|
285.38 | 251.25 | 325.34 | 89.65 | 461.70 |
|
Other Income
|
111.90 | 166.63 | 49.73 | 155.63 | 200.20 |
|
Exceptional Items
|
-50.95 | -48.24 | -25.34 | -195.32 | -19.20 |
|
Profit before Tax
|
1,005.41 | 1,711.46 | 1,360.65 | 277.06 | 2,832.30 |
|
Provision for Tax
|
176.69 | 254.06 | 308.25 | 104.13 | 705.00 |
|
Profit after Tax
|
828.72 | 1,457.40 | 1,052.40 | 172.93 | 2,127.30 |
Liabilities (₹ Cr)
| Narayana Hrud | Max Healthcare | Fortis Healthcare | Aster Dm Health | Apollo Hospitals | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,537.26 | 10,746.63 | 9,895.55 | 4,366.22 | 9,480.10 |
|
Minority Interest
|
-0.42 | -0.47 | -22.32 | 0.00 | -82.50 |
|
Non-Current Liabilities
|
6,107.63 | 4,297.37 | 3,682.72 | 1,342.61 | 5,741.10 |
|
Current Liabilities
|
1,827.25 | 2,186.94 | 2,115.00 | 631.21 | 6,481.30 |
|
Total Liabilities
|
12,463.18 | 17,184.45 | 15,832.84 | -- | 22,652.80 |
Assets (₹ Cr)
| Narayana Hrud | Max Healthcare | Fortis Healthcare | Aster Dm Health | Apollo Hospitals | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7,507.22 | 13,030.55 | 11,486.06 | 3,708.81 | 11,715.90 |
|
Current Assets
|
3,932.14 | 1,944.79 | 1,819.42 | 1,510.63 | 6,899.80 |
|
Total Assets
|
12,463.18 | 17,184.45 | 15,832.84 | -- | 22,652.80 |
|
Total Debt*
|
4,866.05 | 2,906.82 | 2,872.65 | -- | 5,658.50 |
|
Net Current Assets
|
2,104.88 | -242.15 | -295.58 | 879.42 | 418.50 |
|
Contingent Liabilities
|
51.55 | 934.37 | 2,909.60 | -- | 1,242.40 |
Cashflow (₹ Cr)
| Narayana Hrud | Max Healthcare | Fortis Healthcare | Aster Dm Health | Apollo Hospitals | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,621.19 | 1,633.32 | 1,601.45 | -- | 2,855.70 |
|
Cash Flow from Investing Activities
|
-3,699.90 | -1,688.99 | -1,538.40 | -- | -2,148.20 |
|
Cash from Financing Activities
|
2,340.43 | 59.27 | 163.76 | -- | -477.60 |
|
Net Cash Inflow / Outflow
|
261.72 | 3.60 | 226.81 | -- | 229.90 |
Ratios
Profitability Ratios
| Narayana Hrud | Max Healthcare | Fortis Healthcare | Aster Dm Health | Apollo Hospitals | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.20 | 14.97 | 14.07 | -- | 21.73 |
|
ROE (%)
|
20.09 | 14.39 | 11.05 | 1.90 | 22.66 |
|
ROA (%)
|
8.40 | 8.98 | 7.10 | 3.06 | 9.93 |
|
EBIT Margin (%)
|
13.56 | 21.17 | 17.48 | 14.90 | 11.78 |
|
Net Margin (%)
|
9.02 | 16.41 | 11.01 | 6.00 | 7.99 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Narayana Hrud | Max Healthcare | Fortis Healthcare | Aster Dm Health | Apollo Hospitals | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
59.61 | 15.96 | 17.50 | 15.22 | 17.20 |
|
EBIT Growth (%)
|
21.79 | 15.45 | 24.00 | 19.21 | 29.50 |
|
Net Profit Growth (%)
|
5.48 | 27.00 | 18.47 | -38.53 | 33.33 |
|
EPS Growth (%)
|
9.14 | 24.18 | 15.83 | -75.14 | 33.71 |
|
Book Value Growth (%)
|
25.12 | 14.45 | 10.98 | -- | 14.64 |
Valuation Ratios
| Narayana Hrud | Max Healthcare | Fortis Healthcare | Aster Dm Health | Apollo Hospitals | |
|---|---|---|---|---|---|
|
Price / Earnings
|
44.18 | 67.41 | 62.77 | 472.80 | 60.48 |
|
Price / Book Value
|
8.04 | 9.24 | 6.59 | 14.13 | 13.14 |
|
Dividend Yield (%)
|
0.24 | 0.19 | 0.11 | 0.00 | 0.23 |
|
EV/EBITDA
|
23.14 | 44.50 | 32.51 | 116.50 | 32.62 |
|
Market Cap (₹ Cr)
|
32,813.55 | 93,580.84 | 59,989.09 | -- | 1,06,819.99 |
Solvency Ratios
| Narayana Hrud | Max Healthcare | Fortis Healthcare | Aster Dm Health | Apollo Hospitals | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.03 | 0.23 | 0.24 | 0.05 | 0.26 |
|
Short term debt to equity ratio
|
0.00 | 0.01 | 0.01 | -- | 0.31 |
|
Current Ratio
|
2.15 | 0.89 | 0.86 | 2.39 | 1.06 |
|
Quick Ratio
|
2.07 | 0.84 | 0.80 | 2.34 | 0.98 |
|
Interest Coverage
|
4.52 | 7.81 | 5.18 | 4.09 | 7.13 |
Operating Efficiency Ratios
| Narayana Hrud | Max Healthcare | Fortis Healthcare | Aster Dm Health | Apollo Hospitals | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.23 | 11.13 | 10.98 | 6.56 | 13.19 |
|
Asset Turnover
|
0.92 | 0.54 | 0.64 | 0.48 | 1.23 |
|
Receivable days
|
27.99 | 36.12 | 36.55 | -- | 47.03 |
|
Inventory Days
|
6.12 | 4.81 | 5.01 | -- | 7.40 |
|
Payable days
|
193.39 | 169.18 | 152.97 | -- | 62.70 |
|
Cash Conversion Cycle
|
-159.28 | -128.26 | -111.41 | -- | -8.27 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
