Dishman Carbogen Peer Comparison
NSE: DCAL | BSE: 540701
₹181.83
As on 01-Sep-2026 15:31IST
Market cap
₹2,855 Cr
Revenue (TTM)
₹2,901 Cr
P/E Ratio
176.7
P/B Ratio
0.4
Div. Yield
0 %
| Dishman Carbogen | Lyka Labs | Take Solutions | Vivo Bio Tech | Genomic Biotech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,855 | 273 | 217 | 41 | 9 |
Revenue (₹ Cr) |
2,901 | 138 | 85 | 55 | 0 |
Net Profit (₹ Cr) |
16.16 | -9.39 | 12.82 | -2.86 | 0.02 |
Net Margin (%) |
0.55 | -6.66 | 6.38 | -5.15 | 9.72 |
RoE (%) |
0.29 | -9.20 | 20.84 | -16.06 | 0.53 |
Price to Earnings |
176.67 | -- | 16.96 | -- | 421.96 |
Price-To-Book |
0.43 | 2.89 | 6.78 | 0.44 | 2.25 |
Income Statement (₹ Cr)
| Dishman Carbogen | Lyka Labs | Take Solutions | Vivo Bio Tech | Genomic Biotech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,901.49 | 137.73 | 84.56 | 55.10 | 0.22 |
|
Total Income
|
2,950.84 | 141.01 | 92.53 | 55.46 | 0.22 |
|
Total Expenditure
|
2,416.46 | 140.53 | 86.29 | 34.09 | 0.18 |
|
EBITDA
|
485.03 | -2.80 | -1.73 | 21.01 | 0.04 |
|
Depreciation
|
348.02 | 8.36 | 0.01 | 11.51 | 0.00 |
|
EBIT
|
137.01 | -11.16 | -1.74 | 9.50 | 0.03 |
|
Interest
|
168.51 | 3.32 | 0.18 | 5.58 | 0.00 |
|
Other Income
|
49.35 | 3.29 | 7.97 | 0.36 | 0.00 |
|
Exceptional Items
|
-2.84 | 0.00 | 0.00 | -0.61 | 0.00 |
|
Profit before Tax
|
15.01 | -11.19 | 6.06 | 3.67 | 0.03 |
|
Provision for Tax
|
-1.15 | -1.80 | 0.16 | 6.53 | 0.01 |
|
Profit after Tax
|
16.16 | -9.39 | 5.90 | -2.86 | 0.02 |
Liabilities (₹ Cr)
| Dishman Carbogen | Lyka Labs | Take Solutions | Vivo Bio Tech | Genomic Biotech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,676.90 | 92.39 | 31.00 | 93.16 | 3.93 |
|
Minority Interest
|
0.00 | 0.49 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
2,929.36 | 29.81 | 0.00 | 55.04 | 0.00 |
|
Current Liabilities
|
2,317.05 | 53.90 | 5.24 | 30.23 | 0.32 |
|
Total Liabilities
|
9,986.90 | 176.20 | 36.48 | 143.23 | 4.36 |
Assets (₹ Cr)
| Dishman Carbogen | Lyka Labs | Take Solutions | Vivo Bio Tech | Genomic Biotech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8,580.12 | 88.99 | 0.00 | 149.74 | 1.55 |
|
Current Assets
|
2,842.10 | 63.28 | 23.77 | 28.42 | 2.70 |
|
Total Assets
|
9,986.90 | 176.20 | 36.48 | 143.23 | 4.36 |
|
Total Debt*
|
2,083.91 | 38.00 | 0.00 | 54.03 | 0.00 |
|
Net Current Assets
|
525.05 | 9.38 | 18.53 | -1.82 | 2.38 |
|
Contingent Liabilities
|
423.42 | 26.88 | 74.49 | -- | -- |
Cashflow (₹ Cr)
| Dishman Carbogen | Lyka Labs | Take Solutions | Vivo Bio Tech | Genomic Biotech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
375.23 | 1.90 | -16.37 | 11.83 | 0.03 |
|
Cash Flow from Investing Activities
|
-192.21 | -11.80 | 22.21 | -15.84 | 0.01 |
|
Cash from Financing Activities
|
-102.09 | 5.29 | -3.24 | 3.90 | -- |
|
Net Cash Inflow / Outflow
|
80.93 | -4.60 | 2.60 | -0.11 | 0.04 |
Ratios
Profitability Ratios
| Dishman Carbogen | Lyka Labs | Take Solutions | Vivo Bio Tech | Genomic Biotech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.31 | 10.01 | 13.63 | 12.63 | 11.87 |
|
ROE (%)
|
0.29 | -9.20 | 20.84 | -16.06 | 0.53 |
|
ROA (%)
|
0.15 | -5.35 | 16.23 | -1.78 | 0.49 |
|
EBIT Margin (%)
|
4.72 | -8.10 | -2.05 | 17.24 | 14.35 |
|
Net Margin (%)
|
0.55 | -6.66 | 6.38 | -5.15 | 9.72 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Dishman Carbogen | Lyka Labs | Take Solutions | Vivo Bio Tech | Genomic Biotech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.20 | -2.60 | -100.00 | 12.34 | -72.27 |
|
EBIT Growth (%)
|
-50.39 | -203.38 | 67.89 | -22.16 | -90.43 |
|
Net Profit Growth (%)
|
-84.49 | -222.82 | 81.10 | -133.81 | -91.46 |
|
EPS Growth (%)
|
-85.24 | -218.89 | 81.10 | -230.45 | -91.46 |
|
Book Value Growth (%)
|
3.63 | 76.48 | 331.34 | 30.20 | 10.05 |
Valuation Ratios
| Dishman Carbogen | Lyka Labs | Take Solutions | Vivo Bio Tech | Genomic Biotech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
150.41 | -29.98 | 38.78 | -2.73 | 436.36 |
|
Price / Book Value
|
0.42 | 2.87 | 7.14 | 0.45 | 2.32 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
8.97 | -113.68 | -130.23 | 4.49 | 260.52 |
|
Market Cap (₹ Cr)
|
3,411.88 | 360.30 | -- | 58.31 | 17.90 |
Solvency Ratios
| Dishman Carbogen | Lyka Labs | Take Solutions | Vivo Bio Tech | Genomic Biotech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.23 | 0.25 | 0.00 | 0.50 | 0.00 |
|
Short term debt to equity ratio
|
0.11 | 0.14 | -- | 0.15 | -- |
|
Current Ratio
|
1.23 | 1.17 | 4.54 | 0.94 | 8.40 |
|
Quick Ratio
|
0.79 | 0.92 | 4.54 | 0.67 | 7.52 |
|
Interest Coverage
|
1.09 | -2.37 | 35.64 | 1.66 | 2,845.31 |
Operating Efficiency Ratios
| Dishman Carbogen | Lyka Labs | Take Solutions | Vivo Bio Tech | Genomic Biotech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.19 | 25.44 | 0.26 | 21.32 | 1,073.15 |
|
Asset Turnover
|
0.26 | 0.79 | 2.33 | 0.34 | 0.05 |
|
Receivable days
|
77.38 | 92.33 | -- | 90.11 | 1,026.01 |
|
Inventory Days
|
120.02 | 29.04 | -- | 64.77 | 122.93 |
|
Payable days
|
172.74 | 88.82 | -- | 64.32 | 554.30 |
|
Cash Conversion Cycle
|
24.66 | 32.55 | -- | 90.56 | 594.64 |