Dishman Carbogen Peer Comparison
NSE: DCAL | BSE: 540701
₹149.68
As on 09-Oct-2026IST
Market cap
₹2,341 Cr
Revenue (TTM)
₹2,901 Cr
P/E Ratio
144.8
P/B Ratio
0.4
Div. Yield
0 %
| Dishman Carbogen | Lyka Labs | Take Solutions | Vivo Bio Tech | Genomic Biotech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,341 | 267 | 199 | 33 | 10 |
Revenue (₹ Cr) |
2,901 | 138 | 85 | 55 | 0 |
Net Profit (₹ Cr) |
16.16 | -9.39 | 12.82 | -2.86 | 0.02 |
Net Margin (%) |
0.55 | -6.66 | 6.38 | -5.15 | 9.72 |
RoE (%) |
0.29 | -9.20 | 20.84 | -16.06 | 0.53 |
Price to Earnings |
144.85 | -- | 15.48 | -- | 463.85 |
Price-To-Book |
0.35 | 2.83 | 6.19 | 0.36 | 2.47 |
Income Statement (₹ Cr)
| Dishman Carbogen | Lyka Labs | Take Solutions | Vivo Bio Tech | Genomic Biotech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,931.90 | 128.44 | 54.19 | 53.33 | 0.84 |
|
Total Income
|
2,987.84 | 131.94 | 60.87 | 53.78 | 0.85 |
|
Total Expenditure
|
2,366.27 | 131.93 | 56.10 | 32.43 | 0.40 |
|
EBITDA
|
565.63 | -3.49 | -1.91 | 20.91 | 0.44 |
|
Depreciation
|
338.69 | 8.46 | 0.01 | 10.63 | 0.00 |
|
EBIT
|
226.94 | -11.95 | -1.92 | 10.28 | 0.44 |
|
Interest
|
174.18 | 3.33 | 0.35 | 5.91 | 0.00 |
|
Other Income
|
55.94 | 3.50 | 6.69 | 0.44 | 0.00 |
|
Exceptional Items
|
-3.80 | -- | -- | -- | -- |
|
Profit before Tax
|
104.90 | -11.78 | 4.42 | 4.81 | 0.44 |
|
Provision for Tax
|
7.45 | -1.34 | 0.16 | 6.52 | 0.09 |
|
Profit after Tax
|
97.45 | -10.44 | 4.26 | -1.71 | 0.36 |
Liabilities (₹ Cr)
| Dishman Carbogen | Lyka Labs | Take Solutions | Vivo Bio Tech | Genomic Biotech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,676.90 | 92.39 | 31.00 | 93.16 | 3.90 |
|
Minority Interest
|
-- | -1.56 | 0.00 | -- | -- |
|
Non-Current Liabilities
|
2,846.00 | 29.81 | 0.00 | 55.04 | 0.00 |
|
Current Liabilities
|
2,317.05 | 53.90 | 5.24 | 30.23 | 0.46 |
|
Total Liabilities
|
11,911.40 | 174.54 | 36.24 | 178.43 | 4.36 |
Assets (₹ Cr)
| Dishman Carbogen | Lyka Labs | Take Solutions | Vivo Bio Tech | Genomic Biotech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8,997.85 | 111.26 | 12.48 | 149.74 | 1.73 |
|
Current Assets
|
2,842.10 | 63.28 | 23.77 | 28.42 | 2.62 |
|
Total Assets
|
11,911.40 | 174.54 | 36.24 | 178.43 | 4.36 |
|
Total Debt*
|
2,775.40 | 48.36 | 0.00 | 67.38 | 0.00 |
|
Net Current Assets
|
525.05 | 9.38 | 18.53 | -1.82 | 2.16 |
|
Contingent Liabilities
|
428.74 | 37.44 | -- | -- | -- |
Cashflow (₹ Cr)
| Dishman Carbogen | Lyka Labs | Take Solutions | Vivo Bio Tech | Genomic Biotech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
491.45 | 5.24 | -4.13 | 34.93 | 0.03 |
|
Cash Flow from Investing Activities
|
-245.34 | -9.41 | 1.74 | -59.35 | 0.01 |
|
Cash from Financing Activities
|
200.58 | 4.19 | -0.72 | 24.57 | -- |
|
Net Cash Inflow / Outflow
|
446.69 | 0.02 | -3.11 | 0.15 | 0.04 |
Ratios
Profitability Ratios
| Dishman Carbogen | Lyka Labs | Take Solutions | Vivo Bio Tech | Genomic Biotech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.21 | -5.96 | 18.49 | 7.34 | 11.87 |
|
ROE (%)
|
1.56 | -10.64 | 16.52 | -2.11 | 9.57 |
|
ROA (%)
|
0.89 | -5.95 | 11.71 | -1.06 | 8.20 |
|
EBIT Margin (%)
|
21.20 | 0.01 | 8.81 | 40.03 | 52.63 |
|
Net Margin (%)
|
3.26 | -7.91 | 6.99 | -3.18 | 41.97 |
|
Cash Profit Margin (%)
|
14.88 | -1.54 | 7.87 | 16.72 | 42.50 |
Growth Ratios
| Dishman Carbogen | Lyka Labs | Take Solutions | Vivo Bio Tech | Genomic Biotech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.13 | -7.26 | -100.00 | 14.27 | 411.25 |
|
EBIT Growth (%)
|
26.69 | -99.94 | 73.95 | -15.82 | 2,529.91 |
|
Net Profit Growth (%)
|
2,907.72 | -231.54 | 476.63 | -123.46 | 2,245.51 |
|
EPS Growth (%)
|
2,908.18 | -225.21 | -71.28 | -118.15 | 2,245.67 |
|
Book Value Growth (%)
|
14.50 | -11.84 | 51.02 | 29.61 | 10.05 |
Valuation Ratios
| Dishman Carbogen | Lyka Labs | Take Solutions | Vivo Bio Tech | Genomic Biotech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.92 | 0.00 | 53.86 | 0.00 | 50.26 |
|
Price / Book Value
|
0.31 | 1.74 | 18.91 | 0.51 | 4.59 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
6.15 | 0.00 | 122.77 | 5.28 | 40.19 |
|
Market Cap (₹ Cr)
|
2,038.26 | 159.68 | 586.26 | 46.71 | 17.90 |
Solvency Ratios
| Dishman Carbogen | Lyka Labs | Take Solutions | Vivo Bio Tech | Genomic Biotech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.42 | 0.53 | 0.00 | 0.74 | 0.00 |
|
Short term debt to equity ratio
|
0.13 | 0.21 | -- | 0.13 | -- |
|
Current Ratio
|
1.23 | 1.17 | 4.54 | 0.94 | 5.73 |
|
Quick Ratio
|
0.79 | 0.92 | 4.54 | 0.67 | 5.11 |
|
Interest Coverage
|
1.60 | -2.54 | 13.66 | 1.81 | 2,845.31 |
Operating Efficiency Ratios
| Dishman Carbogen | Lyka Labs | Take Solutions | Vivo Bio Tech | Genomic Biotech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.95 | 27.28 | 0.40 | 22.03 | 262.40 |
|
Asset Turnover
|
0.27 | 0.73 | 1.49 | 0.33 | 0.19 |
|
Receivable days
|
83.29 | 110.99 | 1.47 | 78.69 | 1,026.01 |
|
Inventory Days
|
119.47 | 37.08 | 0.00 | 54.55 | 122.93 |
|
Payable days
|
197.26 | 115.42 | 9.35 | 66.07 | 554.30 |
|
Cash Conversion Cycle
|
5.50 | 32.64 | -7.88 | 67.17 | 594.64 |