Market cap
₹366 Cr
Revenue (TTM)
₹45 Cr
P/E Ratio
327
P/B Ratio
23.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
45.15
|
41.22
|
0.81
|
0.38
|
0.11
|
0.15
|
|||||
|
Total Income
|
46.78
|
42.56
|
0.91
|
0.43
|
0.21
|
0.17
|
|||||
|
Total Expenditure
|
45.12
|
41.32
|
0.74
|
0.50
|
0.18
|
0.14
|
|||||
|
EBITDA
|
0.04
|
-0.10
|
0.07
|
-0.12
|
-0.07
|
0.01
|
|||||
|
Depreciation
|
0.09
|
0.03
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.05
|
-0.13
|
0.07
|
-0.12
|
-0.07
|
0.00
|
|||||
|
Interest
|
0.02
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
1.63
|
1.35
|
0.10
|
0.05
|
0.09
|
0.02
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.56
|
1.21
|
0.17
|
-0.07
|
0.02
|
0.02
|
|||||
|
Provision for Tax
|
0.44
|
0.33
|
0.05
|
-0.01
|
0.01
|
0.01
|
|||||
|
Profit after Tax
|
1.12
|
0.88
|
0.11
|
-0.06
|
0.02
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.05
|
15.05
|
4.10
|
3.55
|
3.61
|
3.59
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.73
|
0.73
|
0.04
|
0.03
|
0.00
|
0.04
|
|||||
|
Current Liabilities
|
1.10
|
1.10
|
0.67
|
0.04
|
0.08
|
0.08
|
|||||
|
Total Liabilities
|
16.87
|
16.88
|
4.81
|
3.62
|
3.70
|
3.71
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
15.51
|
15.52
|
3.51
|
3.52
|
3.48
|
3.38
|
|||||
|
Current Assets
|
1.36
|
1.36
|
1.29
|
0.10
|
0.21
|
0.34
|
|||||
|
Total Assets
|
16.87
|
16.88
|
4.81
|
3.62
|
3.70
|
3.71
|
|||||
|
Total Debt*
|
--
|
0.73
|
0.04
|
0.03
|
0.03
|
0.07
|
|||||
|
Net Current Assets
|
0.27
|
0.26
|
0.63
|
0.06
|
0.13
|
0.26
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.39
|
0.53
|
-0.04
|
0.04
|
-0.03
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-11.98
|
0.05
|
-0.05
|
0.03
|
0.03
|
|||||
|
Cash from Financing Activities
|
--
|
10.75
|
0.45
|
--
|
--
|
-0.01
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.84
|
1.03
|
-0.09
|
0.07
|
-0.02
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.85
|
0.13
|
0.06
|
-0.03
|
0.01
|
0.01
|
|||||
|
Cash EPS (₹)
|
0.17
|
0.14
|
0.06
|
-0.03
|
0.01
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
2.36
|
2.29
|
2.03
|
1.97
|
2.01
|
2.00
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.30
|
1.47
|
-0.11
|
0.12
|
-0.09
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.24
|
1.46
|
-0.22
|
0.12
|
-0.09
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
12.23
|
4.44
|
-1.88
|
0.58
|
0.55
|
|||||
|
ROE (%)
|
7.51
|
9.39
|
3.15
|
-1.70
|
0.43
|
0.30
|
|||||
|
ROA (%)
|
10.32
|
8.10
|
2.70
|
-1.66
|
0.42
|
0.29
|
|||||
|
EBIT Margin (%)
|
-0.11
|
-0.32
|
8.55
|
-31.11
|
-60.92
|
3.25
|
|||||
|
Net Margin (%)
|
2.39
|
2.06
|
12.50
|
-14.02
|
7.52
|
6.49
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
2.20
|
14.10
|
-15.86
|
13.66
|
7.30
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
301.93
|
5,005.46
|
111.22
|
232.64
|
-23.40
|
0.67
|
|||||
|
EBIT Growth (%)
|
-129.14
|
-288.99
|
158.03
|
-69.86
|
-1,537.46
|
-65.76
|
|||||
|
Net Profit Growth (%)
|
201.42
|
672.30
|
287.31
|
-491.61
|
44.62
|
-28.49
|
|||||
|
EPS Growth (%)
|
279.54
|
111.50
|
287.25
|
-492.09
|
44.48
|
-28.49
|
|||||
|
Book Value Growth (%)
|
--
|
310.72
|
3.20
|
-1.68
|
0.44
|
0.30
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
326.96
|
193.20
|
--
|
--
|
675.12
|
700.58
|
|||||
|
Price / Book Value
|
23.61
|
11.28
|
--
|
--
|
2.90
|
2.09
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
219.91
|
136.38
|
15.03
|
-53.03
|
486.52
|
372.08
|
|||||
|
Close Price (₹)
|
39.93
|
25.80
|
--
|
--
|
5.81
|
4.17
|
|||||
|
High Price (₹)
|
49.30
|
36.28
|
--
|
--
|
5.81
|
4.17
|
|||||
|
Low Price (₹)
|
12.66
|
11.49
|
--
|
--
|
4.17
|
2.40
|
|||||
|
Market Cap (₹ Cr)
|
365.87
|
169.65
|
--
|
--
|
10.45
|
7.51
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.05
|
0.05
|
0.01
|
0.01
|
0.01
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
1.24
|
1.24
|
1.94
|
2.26
|
2.61
|
4.49
|
|||||
|
Quick Ratio
|
1.24
|
1.24
|
1.94
|
2.26
|
2.61
|
4.49
|
|||||
|
Interest Coverage
|
83.11
|
152.20
|
45.16
|
-226.67
|
105.50
|
32.88
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.73
|
1.89
|
24.24
|
--
|
--
|
110.80
|
|||||
|
Asset Turnover
|
4.16
|
3.80
|
0.19
|
0.10
|
0.03
|
0.04
|
|||||
|
Receivable days
|
--
|
4.32
|
88.48
|
--
|
--
|
417.48
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
3.37
|
141.36
|
29.67
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
0.95
|
-52.88
|
-29.67
|
--
|
--
|