Ashari Agencies Peer Comparison

BSE: 540024

₹2.07

₹-0.10 (-4.61%)

As on 13-Dec-2021IST

Market cap

₹2 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

--

Div. Yield

0 %

Edit

	Ashari Agencies	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Market cap (₹ Cr)	2	16,350	2,946	2,204	1,558
Revenue (₹ Cr)	0	1,735	98	115	44
Net Profit (₹ Cr)	-3.72	392.39	56.60	95.46	4.63
Net Margin (%)	5,232.39	20.94	57.48	81.72	10.45
RoE (%)	-49.98	17.12	0.35	1.06	17.49
Price to Earnings	--	42.11	53.19	23.09	343.83
Price-To-Book	--	6.62	0.19	0.25	56.74

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Ashari Agencies	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Operating Income	-0.01	286.05	49.22	60.88	103.60
Other Income	-0.06	54.97	19.74	47.38	0.29
Total Income	0.43	341.01	68.96	60.88	103.89
Interest Expense	0.00	--	0.03	--	0.39
PBT & Exceptional Items	-0.56	155.45	50.76	59.06	-1.03
Operating Expenses	0.49	178.62	18.16	1.64	104.47
Exceptional Income/Expenses	0.00	-8.08	40.77	0.02	--
Profit before Tax	-0.56	147.37	91.53	59.06	-1.03
Taxes	3.16	36.49	6.77	4.51	-0.27
Profit after Tax	-3.72	110.88	84.76	54.54	-0.76
Minority Interest	0.00	--	26.95	--	--
Share of Associate	0.00	--	0.49	--	--
Consolidated Profit	0.02	110.88	83.19	54.54	-0.76

Liabilities (₹ Cr)

	Ashari Agencies	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Shareholder's Funds	6.96	735.25	3,620.20	5,133.47	2.38
Minority Interest	0.00	--	26.95	--	--
Non-Current Liabilities	0.05	-2.06	275.84	1,305.83	-0.56
Current Liabilities	0.03	184.90	0.28	0.87	3.80
Total Liabilities	7.98	921.47	3,923.26	6,440.17	6.18

Assets (₹ Cr)

	Ashari Agencies	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Non-Current Assets	3.60	600.56	3,703.84	6,438.46	0.99
Current Assets	3.43	317.53	219.42	1.71	4.62
Total Assets	7.98	921.47	3,923.26	6,440.17	6.18
Contingent Liabilities	--	81.95	19.10	--	--

Cashflow (₹ Cr)

	Ashari Agencies	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Cash From Operating Activities	-3.11	58.32	-8.82	-0.92	1.42
Cash Flow from Investing Activities	3.10	-68.82	-0.79	1.10	0.03
Cash from Financing Activities	--	-12.06	-0.03	-0.36	-0.39
Net Cash Inflow / Outflow	-0.01	-22.55	-9.64	-0.18	1.06

Ratios

Profitability Ratios

	Ashari Agencies	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
ROCE (%)	-12.01	21.48	4.55	2.19	-7.80
ROE (%)	-49.98	16.16	4.25	2.02	-27.68
ROA (%)	-40.80	12.94	3.89	1.63	-7.40
EBIT Margin (%)	5,500.00	56.77	103.22	97.30	-0.55
Net Margin (%)	5,232.39	32.52	122.91	89.59	-0.74
Cash Profit Margin (%)	--	41.19	172.24	89.89	-0.67

Growth Ratios

	Ashari Agencies	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Revenue Growth (%)	98.60	8.64	36.03	0.00	-41.00
EBIT Growth (%)	54.79	3.87	381.92	26.51	60.78
Net Profit Growth (%)	-757.97	4.76	899.62	17.77	51.86
EPS Growth (%)	-757.97	4.76	629.05	17.77	51.86
Book Value Growth (%)	-38.10	15.43	878.15	1,889.50	-24.31

Valuation Ratios

	Ashari Agencies	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Price / Earnings	0.00	0.00	6.48	0.00	0.00
Price / Book Value	0.89	0.00	0.15	0.00	3.61
Dividend Yield (%)	0.00	--	0.00	--	0.00
EV/EBITDA	-5.67	-0.56	10.62	-0.01	-18.81
Market Cap (₹ Cr)	--	0.00	539.20	0.00	8.59

Solvency Ratios

	Ashari Agencies	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Debt to Equity	0.00	0.00	0.00	0.00	1.58
Short term debt to equity ratio	0.00	--	--	--	1.57
Current Ratio	137.20	1.72	780.87	1.96	1.22
Quick Ratio	137.20	1.72	674.70	1.96	0.70
Interest Coverage	-230.84	--	2,934.59	--	-1.65

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly