Avadh Sugar Peer Comparison
NSE: AVADHSUGAR | BSE: 540649
₹824.35
As on 06-Nov-2026IST
Market cap
₹1,653 Cr
Revenue (TTM)
₹2,740 Cr
P/E Ratio
20
P/B Ratio
1.5
Div. Yield
1.2 %
| Avadh Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Dalmia Bharat Sugar Ind | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,653 | 14,202 | 5,294 | 3,876 | 3,862 |
Revenue (₹ Cr) |
2,740 | 6,571 | 7,651 | 8,847 | 3,597 |
Net Profit (₹ Cr) |
82.59 | 388.23 | 331.88 | -604.90 | 248.39 |
Net Margin (%) |
3.01 | 5.85 | 4.30 | -6.75 | 6.68 |
RoE (%) |
7.47 | 9.44 | 11.20 | -- | 7.70 |
Price to Earnings |
20.01 | 33.86 | 15.18 | -- | 15.36 |
Price-To-Book |
1.47 | 2.99 | 1.71 | -1.03 | 1.18 |
Income Statement (₹ Cr)
| Avadh Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Dalmia Bharat Sugar Ind | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,739.58 | 6,571.18 | 7,651.13 | 8,847.10 | 3,597.48 |
|
Total Income
|
2,747.48 | 6,641.44 | 7,714.61 | 8,963.50 | 3,717.62 |
|
Total Expenditure
|
2,489.96 | 5,799.23 | 7,025.32 | 8,606.20 | 3,160.95 |
|
EBITDA
|
249.62 | 771.96 | 625.81 | 240.90 | 436.53 |
|
Depreciation
|
62.91 | 178.39 | 135.50 | 284.50 | 139.38 |
|
EBIT
|
186.71 | 593.56 | 490.31 | -43.60 | 297.15 |
|
Interest
|
67.64 | 77.72 | 87.37 | 720.20 | 79.33 |
|
Other Income
|
7.90 | 70.25 | 63.48 | 116.40 | 120.14 |
|
Exceptional Items
|
-2.10 | 0.00 | -14.06 | 0.00 | 0.00 |
|
Profit before Tax
|
124.87 | 586.10 | 452.36 | -647.40 | 337.96 |
|
Provision for Tax
|
42.29 | 197.87 | 120.48 | -42.50 | 89.57 |
|
Profit after Tax
|
82.59 | 388.23 | 331.88 | -604.90 | 248.39 |
Liabilities (₹ Cr)
| Avadh Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Dalmia Bharat Sugar Ind | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,120.90 | 4,748.85 | 3,101.40 | -3,132.60 | 3,282.54 |
|
Minority Interest
|
0.00 | 0.00 | 6.34 | 0.00 | 2.95 |
|
Non-Current Liabilities
|
382.47 | 1,638.06 | 485.39 | 3,473.30 | 723.50 |
|
Current Liabilities
|
215.03 | 809.64 | 605.96 | 6,208.50 | 270.54 |
|
Total Liabilities
|
2,895.67 | 8,893.68 | 6,520.79 | 7,408.00 | 5,853.38 |
Assets (₹ Cr)
| Avadh Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Dalmia Bharat Sugar Ind | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,352.57 | 5,559.77 | 2,263.30 | 4,078.70 | 3,146.23 |
|
Current Assets
|
346.60 | 1,479.31 | 1,740.00 | 2,390.50 | 1,117.97 |
|
Total Assets
|
2,895.67 | 8,893.68 | 6,520.79 | 7,408.00 | 5,853.38 |
|
Total Debt*
|
1,406.24 | 3,169.35 | 2,147.41 | 7,151.06 | 1,790.66 |
|
Net Current Assets
|
131.57 | 669.67 | 1,134.04 | -3,818.00 | 847.43 |
|
Contingent Liabilities
|
65.88 | 2.58 | 123.25 | 698.33 | 259.47 |
Cashflow (₹ Cr)
| Avadh Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Dalmia Bharat Sugar Ind | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
157.57 | 599.47 | 187.92 | -121.79 | 219.42 |
|
Cash Flow from Investing Activities
|
-97.93 | -946.66 | -163.10 | -130.21 | -851.17 |
|
Cash from Financing Activities
|
-61.26 | 347.28 | -15.57 | 367.44 | 664.08 |
|
Net Cash Inflow / Outflow
|
-1.62 | 0.08 | 9.25 | 115.44 | 32.33 |
Ratios
Profitability Ratios
| Avadh Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Dalmia Bharat Sugar Ind | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.50 | 9.29 | 8.92 | -3.84 | 8.38 |
|
ROE (%)
|
7.47 | 9.44 | 11.20 | 0.00 | 7.70 |
|
ROA (%)
|
4.67 | 6.25 | 7.47 | -9.13 | 11.52 |
|
EBIT Margin (%)
|
6.82 | 9.03 | 6.41 | -0.49 | 8.26 |
|
Net Margin (%)
|
3.01 | 5.85 | 4.30 | -6.75 | 6.68 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Avadh Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Dalmia Bharat Sugar Ind | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.21 | 11.21 | 4.31 | -9.89 | -4.90 |
|
EBIT Growth (%)
|
8.57 | 4.33 | 58.35 | 84.22 | -2.52 |
|
Net Profit Growth (%)
|
30.24 | 5.99 | 56.91 | 18.64 | -22.54 |
|
EPS Growth (%)
|
32.29 | 1.90 | 69.15 | 18.65 | -21.62 |
|
Book Value Growth (%)
|
2.12 | 8.30 | 7.45 | -27.73 | 5.85 |
Valuation Ratios
| Avadh Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Dalmia Bharat Sugar Ind | |
|---|---|---|---|---|---|
|
Price / Earnings
|
19.70 | 32.83 | 14.60 | -6.41 | 15.36 |
|
Price / Book Value
|
1.47 | 2.99 | 1.71 | -1.03 | 1.18 |
|
Dividend Yield (%)
|
1.21 | 0.52 | 1.14 | 0.00 | 1.26 |
|
EV/EBITDA
|
12.24 | 22.50 | 11.78 | 45.52 | 11.95 |
|
Market Cap (₹ Cr)
|
938.96 | 10,047.00 | 8,290.87 | 5,845.19 | 3,198.02 |
Solvency Ratios
| Avadh Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Dalmia Bharat Sugar Ind | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.23 | 0.26 | 0.09 | -1.08 | 0.14 |
|
Short term debt to equity ratio
|
0.87 | 0.52 | 0.50 | -1.38 | 0.37 |
|
Current Ratio
|
1.61 | 1.83 | 2.87 | 0.39 | 4.13 |
|
Quick Ratio
|
0.37 | 0.95 | 1.58 | 0.09 | 2.54 |
|
Interest Coverage
|
2.85 | 8.54 | 6.18 | 0.10 | 5.26 |
Operating Efficiency Ratios
| Avadh Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Dalmia Bharat Sugar Ind | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.57 | 0.45 | 4.43 | 1.85 | 3.09 |
|
Asset Turnover
|
1.55 | 1.06 | 1.72 | 1.34 | 1.67 |
|
Receivable days
|
7.80 | 9.38 | 25.80 | 14.51 | 15.20 |
|
Inventory Days
|
195.64 | 181.98 | 136.83 | 120.76 | 168.46 |
|
Payable days
|
37.59 | 31.02 | 40.03 | 156.49 | 24.22 |
|
Cash Conversion Cycle
|
165.85 | 160.34 | 122.60 | -21.22 | 159.44 |