Market cap
₹113 Cr
Revenue (TTM)
₹106 Cr
P/E Ratio
15.5
P/B Ratio
1.1
Div. Yield
1.5 %
| LKP Securities | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
113 | 25,984 | 16,159 | 11,605 | 3,831 |
Revenue (₹ Cr) |
106 | 5,651 | 1,194 | 1,440 | 1,577 |
Net Profit (₹ Cr) |
7.35 | 1,155.41 | 250.53 | 263.19 | 364.48 |
Net Margin (%) |
6.88 | 20.38 | 20.44 | 17.91 | 22.84 |
RoE (%) |
7.35 | 18.07 | 16.42 | 27.71 | 14.13 |
Price to Earnings |
15.45 | 22.49 | 67.98 | 44.09 | 10.54 |
Price-To-Book |
1.10 | 3.90 | 9.73 | 11.41 | 1.39 |
Income Statement (₹ Cr)
| LKP Securities | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Operating Income
|
105.85 | 5,651.00 | 1,194.29 | 1,440.14 | 1,576.94 |
|
Other Income
|
0.91 | 19.20 | 31.28 | 29.46 | 18.86 |
|
Total Income
|
108.01 | 5,152.23 | 1,144.50 | 1,340.60 | 1,488.85 |
|
Interest Expense
|
8.85 | 537.32 | 95.64 | 6.76 | 141.16 |
|
PBT & Exceptional Items
|
15.49 | 1,730.96 | 357.02 | 385.36 | 510.40 |
|
Operating Expenses
|
82.42 | 3,401.92 | 772.91 | 1,077.48 | 944.25 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
10.01 | 1,596.62 | 333.43 | 352.71 | 493.56 |
|
Taxes
|
2.67 | 441.22 | 82.90 | 89.52 | 129.08 |
|
Profit after Tax
|
7.35 | 1,155.41 | 250.53 | 263.19 | 364.48 |
|
Minority Interest
|
-0.02 | 0.00 | -12.84 | 0.00 | -1.04 |
|
Share of Associate
|
0.00 | -0.13 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
7.33 | 1,155.27 | 237.69 | 263.19 | 363.44 |
Liabilities (₹ Cr)
| LKP Securities | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
101.56 | 6,667.47 | 1,671.51 | 1,017.14 | 2,634.94 |
|
Minority Interest
|
-0.02 | 0.00 | -12.84 | 0.00 | -1.04 |
|
Non-Current Liabilities
|
1.60 | 204.65 | 456.80 | 39.90 | 45.21 |
|
Current Liabilities
|
189.39 | 15,760.00 | 1,285.44 | 289.85 | 1,889.81 |
|
Total Liabilities
|
292.55 | 25,062.90 | 3,626.57 | 1,223.42 | 4,733.85 |
Assets (₹ Cr)
| LKP Securities | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
17.40 | 421.10 | 797.86 | 224.93 | 45.52 |
|
Current Assets
|
263.56 | 22,072.14 | 2,653.16 | 1,073.55 | 4,461.56 |
|
Total Assets
|
292.55 | 25,062.90 | 3,626.57 | 1,223.42 | 4,733.85 |
|
Contingent Liabilities
|
37.01 | 2,830.14 | 1,040.24 | 6.31 | 3,233.44 |
Cashflow (₹ Cr)
| LKP Securities | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-4.38 | -4,141.74 | -267.05 | 216.54 | -182.40 |
|
Cash Flow from Investing Activities
|
-3.82 | -110.93 | -277.19 | -199.98 | 106.16 |
|
Cash from Financing Activities
|
6.62 | 3,655.82 | 599.89 | -22.04 | 53.95 |
|
Net Cash Inflow / Outflow
|
-1.58 | -596.85 | 55.65 | -5.48 | -22.28 |
Ratios
Profitability Ratios
| LKP Securities | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.47 | 14.87 | 19.43 | 39.05 | 18.67 |
|
ROE (%)
|
7.35 | 18.07 | 16.42 | 27.71 | 14.13 |
|
ROA (%)
|
2.18 | 5.63 | 8.10 | 22.24 | 8.71 |
|
EBIT Margin (%)
|
16.96 | 37.42 | 33.31 | 22.92 | 39.05 |
|
Net Margin (%)
|
6.88 | 20.38 | 20.44 | 17.91 | 22.84 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| LKP Securities | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-3.15 | 21.25 | 26.47 | 21.88 | 14.62 |
|
EBIT Growth (%)
|
-14.00 | 49.67 | 30.21 | 35.08 | 25.64 |
|
Net Profit Growth (%)
|
-45.59 | 47.72 | 40.22 | 28.23 | 17.76 |
|
EPS Growth (%)
|
-45.92 | -54.59 | 25.80 | 28.23 | 15.39 |
|
Book Value Growth (%)
|
9.72 | 7.89 | 104.33 | 31.71 | 13.53 |
Valuation Ratios
| LKP Securities | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.09 | 7.47 | 67.05 | 45.53 | 10.72 |
|
Price / Book Value
|
1.08 | 4.02 | 9.78 | 11.78 | 1.42 |
|
Dividend Yield (%)
|
1.49 | 1.38 | 0.00 | 0.12 | 0.90 |
|
EV/EBITDA
|
1.39 | 8.55 | 39.14 | 32.00 | 3.21 |
|
Market Cap (₹ Cr)
|
93.75 | 20,726.72 | 13,616.13 | 9,009.48 | 2,552.66 |
Solvency Ratios
| LKP Securities | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.24 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.48 | 1.29 | 0.15 | -- | 0.20 |
|
Current Ratio
|
1.39 | 1.40 | 2.06 | 3.70 | 2.36 |
|
Quick Ratio
|
1.39 | 1.40 | 2.06 | 3.70 | 2.36 |
|
Interest Coverage
|
2.13 | 3.97 | 4.49 | 53.15 | 4.50 |