Market cap
₹128 Cr
Revenue (TTM)
₹106 Cr
P/E Ratio
17.5
P/B Ratio
1.3
Div. Yield
1.3 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
105.85
|
107.15
|
112.14
|
97.35
|
77.69
|
93.58
|
|||||
|
Other Income
|
0.91
|
0.86
|
5.31
|
1.09
|
1.48
|
1.50
|
|||||
|
Total Income
|
106.76
|
108.01
|
117.45
|
98.44
|
79.17
|
95.09
|
|||||
|
Interest Expense
|
8.85
|
8.29
|
7.81
|
5.43
|
2.64
|
2.40
|
|||||
|
Operating Expenses
|
82.42
|
80.66
|
85.64
|
75.53
|
68.42
|
72.31
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
10.01
|
13.71
|
18.21
|
13.39
|
5.24
|
18.25
|
|||||
|
Taxes
|
2.67
|
3.42
|
5.00
|
3.89
|
1.50
|
4.78
|
|||||
|
Profit after Tax
|
7.35
|
10.29
|
13.21
|
9.50
|
3.73
|
13.47
|
|||||
|
Minority Interest
|
-0.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
7.33
|
10.29
|
13.21
|
9.50
|
3.73
|
13.47
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
101.56
|
101.56
|
92.61
|
80.01
|
66.52
|
57.73
|
|||||
|
Minority Interest
|
-0.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.60
|
21.35
|
20.07
|
18.28
|
12.15
|
1.97
|
|||||
|
Current Liabilities
|
189.39
|
167.85
|
268.16
|
156.90
|
86.89
|
150.13
|
|||||
|
Total Liabilities
|
292.55
|
292.55
|
382.56
|
256.46
|
166.62
|
211.47
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
17.40
|
91.58
|
56.98
|
22.46
|
25.03
|
17.03
|
|||||
|
Current Assets
|
263.56
|
199.17
|
323.86
|
226.02
|
133.81
|
186.11
|
|||||
|
Total Assets
|
292.55
|
292.55
|
382.56
|
256.46
|
166.62
|
211.47
|
|||||
|
Contingent Liabilities
|
--
|
37.01
|
27.06
|
32.15
|
41.97
|
24.25
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-4.38
|
-23.16
|
-12.79
|
-72.12
|
27.89
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-3.82
|
-0.74
|
3.29
|
12.38
|
-0.12
|
|||||
|
Cash from Financing Activities
|
--
|
6.62
|
25.25
|
-2.57
|
-1.01
|
-4.96
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-1.58
|
1.34
|
-12.07
|
-60.75
|
22.81
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.89
|
1.25
|
1.61
|
1.16
|
0.48
|
1.80
|
|||||
|
Cash EPS (₹)
|
0.89
|
1.90
|
2.32
|
1.66
|
0.84
|
2.08
|
|||||
|
Adjusted Book Value (₹)
|
12.41
|
12.28
|
11.24
|
9.78
|
8.27
|
7.66
|
|||||
|
Dividend per Share (₹)
|
1.29
|
0.20
|
0.30
|
0.15
|
0.10
|
0.30
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.53
|
-2.83
|
-1.57
|
-9.20
|
3.73
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.79
|
-3.90
|
-2.02
|
-8.88
|
3.81
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.47
|
23.00
|
23.25
|
11.20
|
34.03
|
|||||
|
ROE (%)
|
7.35
|
10.65
|
15.36
|
13.13
|
6.11
|
26.70
|
|||||
|
ROA (%)
|
2.18
|
3.06
|
4.15
|
4.52
|
1.99
|
6.70
|
|||||
|
EBIT Margin (%)
|
16.96
|
19.73
|
18.46
|
18.22
|
8.24
|
20.47
|
|||||
|
Net Margin (%)
|
6.88
|
9.53
|
11.24
|
9.65
|
4.72
|
14.16
|
|||||
|
Cash Profit Margin (%)
|
--
|
14.59
|
16.95
|
13.95
|
8.49
|
16.65
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-3.15
|
-4.45
|
15.19
|
25.30
|
-16.98
|
10.71
|
|||||
|
EBIT Growth (%)
|
-14.00
|
2.15
|
16.72
|
176.96
|
-66.57
|
282.48
|
|||||
|
Net Profit Growth (%)
|
-45.70
|
-22.08
|
38.99
|
154.49
|
-72.28
|
239.12
|
|||||
|
EPS Growth (%)
|
-45.93
|
-22.42
|
38.53
|
144.26
|
-73.53
|
235.02
|
|||||
|
Book Value Growth (%)
|
--
|
9.72
|
15.37
|
23.22
|
13.03
|
31.75
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
17.52
|
9.11
|
12.88
|
15.45
|
23.75
|
7.68
|
|||||
|
Price / Book Value
|
1.25
|
0.93
|
1.85
|
1.84
|
1.37
|
1.80
|
|||||
|
Dividend Yield (%)
|
1.29
|
1.76
|
1.45
|
0.83
|
0.88
|
2.17
|
|||||
|
EV/EBITDA
|
2.24
|
0.73
|
1.98
|
1.94
|
3.63
|
-0.56
|
|||||
|
Close Price (₹)
|
16.50
|
11.39
|
20.75
|
17.97
|
11.31
|
13.82
|
|||||
|
High Price (₹)
|
23.00
|
23.00
|
30.80
|
25.00
|
19.50
|
23.24
|
|||||
|
Low Price (₹)
|
11.15
|
11.15
|
17.35
|
10.00
|
10.15
|
6.31
|
|||||
|
Market Cap (₹ Cr)
|
128.41
|
93.75
|
170.05
|
146.77
|
88.65
|
103.43
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.64
|
0.49
|
0.10
|
0.11
|
0.16
|
|||||
|
Short term debt to equity ratio
|
--
|
0.48
|
0.33
|
0.00
|
0.11
|
0.16
|
|||||
|
Current Ratio
|
1.39
|
1.19
|
1.21
|
1.44
|
1.54
|
1.24
|
|||||
|
Quick Ratio
|
1.39
|
1.19
|
1.21
|
1.44
|
1.54
|
1.24
|
|||||
|
Interest Coverage
|
2.13
|
2.65
|
3.33
|
3.47
|
2.99
|
8.59
|