Ganges Securities Peer Comparison

NSE: GANGESSECU | BSE: 540647

₹116.81

₹-0.90 (-0.76%)

As on 28-Aug-2026IST

Market cap

₹117 Cr

Revenue (TTM)

₹37 Cr

P/E Ratio

40.6

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Ganges Securities	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Market cap (₹ Cr)	117	14,974	10,899	2,605	1,391
Revenue (₹ Cr)	37	4,602	19,915	612	297
Net Profit (₹ Cr)	2.88	432.53	2,604.34	78.75	-75.81
Net Margin (%)	7.44	9.38	12.88	12.69	-23.23
RoE (%)	0.48	19.52	18.63	14.38	-12.14
Price to Earnings	40.56	34.62	8.45	33.08	--
Price-To-Book	0.22	6.14	1.43	4.53	4.57

Income Statement (₹ Cr)

	Ganges Securities	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Operating Income	36.11	4,457.37	19,538.62	308.52	311.71
Other Income	0.98	86.61	314.82	4.00	63.81
Total Income	37.09	4,543.98	19,853.44	312.52	375.52
Interest Expense	0.01	128.75	138.07	5.99	21.99
PBT & Exceptional Items	4.64	460.70	3,270.62	44.15	-28.51
Operating Expenses	31.65	3,802.60	16,092.83	255.54	375.47
Exceptional Income/Expenses	-1.02	--	94.08	--	--
Profit before Tax	4.64	460.70	3,350.93	44.15	-28.51
Taxes	1.95	72.59	851.68	3.99	-2.96
Profit after Tax	2.69	388.11	2,499.25	40.15	-25.55
Minority Interest	--	--	2,556.23	--	--
Share of Associate	--	-0.01	--	--	22.71
Consolidated Profit	2.69	388.10	1,242.67	40.15	-2.84

	Ganges Securities	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Shareholder's Funds	539.87	2,344.55	7,041.98	302.95	339.01
Minority Interest	--	--	2,556.23	--	--
Non-Current Liabilities	36.08	495.90	393.88	177.16	50.28
Current Liabilities	5.90	1,485.83	4,488.57	47.62	363.02
Total Liabilities	581.85	4,326.29	14,536.15	527.72	752.31

	Ganges Securities	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Non-Current Assets	566.08	2,117.02	9,142.97	308.85	509.49
Current Assets	15.77	2,209.27	5,352.21	212.36	242.81
Total Assets	581.85	4,326.29	14,536.15	527.72	752.31
Contingent Liabilities	--	58.21	380.33	--	78.83

	Ganges Securities	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Cash From Operating Activities	22.06	858.29	2,418.61	-22.52	-11.05
Cash Flow from Investing Activities	-23.76	-69.62	-1,187.98	-45.74	25.53
Cash from Financing Activities	-0.03	-756.92	-1,131.80	188.91	-15.35
Net Cash Inflow / Outflow	-1.73	31.75	98.83	120.65	-0.87

	Ganges Securities	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
ROCE (%)	0.76	15.90	44.26	13.90	-1.45
ROE (%)	0.44	18.20	39.44	19.31	-7.53
ROA (%)	0.41	9.06	18.39	9.85	-3.49
EBIT Margin (%)	15.05	16.63	19.25	18.47	0.02
Net Margin (%)	7.25	8.54	12.59	12.85	-6.80
Cash Profit Margin (%)	9.62	12.12	13.78	15.23	-6.09

	Ganges Securities	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Revenue Growth (%)	-4.93	43.52	6.78	135.44	0.60
EBIT Growth (%)	-29.86	31.56	10.44	119.29	100.11
Net Profit Growth (%)	-46.87	25.06	13.64	235.07	59.84
EPS Growth (%)	-46.87	25.06	10.69	179.13	94.02
Book Value Growth (%)	-20.17	19.38	25.04	93.27	-0.09

	Ganges Securities	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Price / Earnings	38.49	35.72	7.41	30.58	0.00
Price / Book Value	0.19	5.97	1.31	4.48	3.71
Dividend Yield (%)	0.00	0.55	1.29	0.10	0.00
EV/EBITDA	18.02	20.15	2.64	24.94	0.00
Market Cap (₹ Cr)	103.54	13,864.21	9,212.46	1,227.91	1,258.56

	Ganges Securities	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Debt to Equity	0.00	0.56	0.22	0.73	0.31
Short term debt to equity ratio	--	0.31	0.12	0.11	0.31
Current Ratio	2.67	1.49	1.19	4.46	0.67
Quick Ratio	2.29	0.79	0.88	2.87	0.56
Interest Coverage	580.96	4.58	25.27	8.37	-0.30

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.