Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
0.63
|
111.24
|
55.72
|
|||||
|
Total Income
|
--
|
--
|
--
|
0.63
|
111.25
|
55.78
|
|||||
|
Total Expenditure
|
0.18
|
0.21
|
0.26
|
0.63
|
111.51
|
56.10
|
|||||
|
EBITDA
|
-0.18
|
-0.21
|
-0.26
|
0.00
|
-0.27
|
-0.38
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.18
|
-0.21
|
-0.26
|
0.00
|
-0.27
|
-0.38
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.00
|
0.01
|
0.06
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.18
|
-0.21
|
-0.26
|
0.00
|
-0.26
|
-0.32
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.18
|
-0.21
|
-0.26
|
0.00
|
-0.26
|
-0.32
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.18
|
-0.21
|
-0.26
|
0.00
|
-0.26
|
-0.32
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.62
|
3.86
|
4.07
|
4.34
|
2.54
|
2.79
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.23
|
1.23
|
1.21
|
1.08
|
0.92
|
1.17
|
|||||
|
Current Liabilities
|
2.51
|
2.48
|
2.49
|
2.51
|
2.82
|
5.77
|
|||||
|
Total Liabilities
|
7.36
|
7.57
|
7.77
|
7.93
|
6.28
|
9.73
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.14
|
0.14
|
0.14
|
0.14
|
0.14
|
0.14
|
|||||
|
Current Assets
|
6.91
|
7.12
|
7.32
|
7.48
|
5.83
|
8.73
|
|||||
|
Total Assets
|
7.36
|
7.57
|
7.77
|
7.93
|
6.28
|
9.73
|
|||||
|
Total Debt*
|
--
|
1.23
|
1.21
|
1.08
|
0.92
|
1.17
|
|||||
|
Net Current Assets
|
4.40
|
4.64
|
4.84
|
4.97
|
3.01
|
2.96
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.01
|
-1.07
|
-1.06
|
0.15
|
-0.87
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
0.00
|
--
|
-0.01
|
|||||
|
Cash from Financing Activities
|
--
|
0.01
|
0.13
|
1.96
|
-0.25
|
1.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.94
|
0.90
|
-0.09
|
0.14
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.36
|
-0.42
|
-0.52
|
0.00
|
-0.80
|
-0.97
|
|||||
|
Cash EPS (₹)
|
-0.36
|
-0.42
|
-0.52
|
0.00
|
-0.80
|
-0.97
|
|||||
|
Adjusted Book Value (₹)
|
6.48
|
7.03
|
7.45
|
7.97
|
6.85
|
5.93
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.02
|
-2.12
|
-2.11
|
0.47
|
-2.69
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.02
|
-2.12
|
-2.11
|
0.47
|
-2.68
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-4.33
|
-5.15
|
0.05
|
-8.31
|
-10.18
|
|||||
|
ROE (%)
|
-4.99
|
-5.86
|
-6.69
|
-0.01
|
-12.50
|
-16.36
|
|||||
|
ROA (%)
|
-2.45
|
-2.79
|
-3.32
|
0.00
|
-3.24
|
-3.24
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
0.32
|
-0.24
|
-0.68
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
-0.03
|
-0.23
|
-0.57
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
-0.03
|
-0.23
|
-0.57
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-100.00
|
-99.43
|
99.64
|
--
|
|||||
|
EBIT Growth (%)
|
19.74
|
18.61
|
-13,080.00
|
100.75
|
29.61
|
--
|
|||||
|
Net Profit Growth (%)
|
19.46
|
17.81
|
--
|
99.92
|
17.72
|
--
|
|||||
|
EPS Growth (%)
|
19.46
|
17.81
|
--
|
99.95
|
17.72
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
-5.69
|
-6.48
|
80.91
|
15.38
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-23.31
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.30
|
0.99
|
0.80
|
0.80
|
0.67
|
0.77
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-29.58
|
-22.10
|
-16.04
|
1,555.20
|
-8.85
|
-7.70
|
|||||
|
Close Price (₹)
|
8.00
|
6.97
|
5.99
|
6.35
|
4.62
|
4.56
|
|||||
|
High Price (₹)
|
9.41
|
11.36
|
7.80
|
6.80
|
6.90
|
4.56
|
|||||
|
Low Price (₹)
|
6.11
|
4.40
|
3.35
|
2.47
|
2.73
|
0.91
|
|||||
|
Market Cap (₹ Cr)
|
4.27
|
--
|
--
|
3.21
|
1.50
|
1.48
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.34
|
0.35
|
0.32
|
0.27
|
0.41
|
0.61
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.75
|
2.87
|
2.95
|
2.98
|
2.07
|
1.51
|
|||||
|
Quick Ratio
|
2.75
|
2.87
|
2.95
|
2.98
|
1.99
|
1.29
|
|||||
|
Interest Coverage
|
--
|
-72.86
|
-259.60
|
0.91
|
-2,594.00
|
-2,333.50
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
665.61
|
3.55
|
10.34
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
0.09
|
13.90
|
5.72
|
|||||
|
Receivable days
|
--
|
--
|
--
|
2,351.59
|
15.93
|
37.73
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
2.42
|
8.30
|
|||||
|
Payable days
|
--
|
--
|
--
|
730.61
|
6.94
|
-1,041.48
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
1,620.98
|
11.42
|
1,087.51
|