Adharshila Capital Services Peer Comparison

BSE: 539493

₹12.50

₹-- (--%)

As on 11-Feb-2016IST

Market cap

₹7 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Adharshila Capital Services	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Market cap (₹ Cr)	7	5,460	1,341	687	498
Revenue (₹ Cr)	0	12	222	--	43
Net Profit (₹ Cr)	-0.22	-0.19	20.50	-0.18	24.59
Net Margin (%)	-332.84	-1.42	9.14	-133.09	54.55
RoE (%)	-0.72	-0.27	--	-0.30	23.86
Price to Earnings	--	--	65.45	--	20.26
Price-To-Book	1.17	39.06	5.10	5.80	4.30

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Adharshila Capital Services	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Operating Income	0.07	0.00	66.56	--	72.81
Other Income	0.00	--	5.06	0.01	0.49
Total Income	0.16	0.00	71.62	0.01	73.31
Interest Expense	0.01	0.00	0.49	0.00	2.39
PBT & Exceptional Items	-0.28	-0.03	13.05	-0.10	0.46
Operating Expenses	0.34	0.03	57.56	0.10	70.41
Exceptional Income/Expenses	0.00	0.00	--	--	--
Profit before Tax	-0.28	-0.03	13.05	-0.10	0.46
Taxes	-0.06	0.01	2.09	0.00	0.14
Profit after Tax	-0.22	-0.03	10.96	-0.10	0.32
Minority Interest	0.00	--	--	--	--
Share of Associate	0.00	--	--	--	--
Consolidated Profit	-0.22	-0.03	10.96	-0.10	0.32

Liabilities (₹ Cr)

	Adharshila Capital Services	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Shareholder's Funds	31.07	0.03	24.86	1.06	18.23
Minority Interest	0.00	--	--	--	--
Non-Current Liabilities	6.42	0.01	1.32	-0.04	0.37
Current Liabilities	0.13	0.26	25.69	1.05	31.13
Total Liabilities	37.79	0.29	51.87	2.11	49.72

Assets (₹ Cr)

	Adharshila Capital Services	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Non-Current Assets	0.00	0.00	5.95	0.01	8.13
Current Assets	37.56	0.28	45.92	2.06	41.59
Total Assets	37.79	0.29	51.87	2.11	49.72
Contingent Liabilities	--	--	--	--	--

Cashflow (₹ Cr)

	Adharshila Capital Services	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Cash From Operating Activities	0.02	0.02	-14.49	-0.06	9.43
Cash Flow from Investing Activities	--	0.45	13.10	0.07	-1.37
Cash from Financing Activities	-0.02	-0.24	-0.49	0.00	0.25
Net Cash Inflow / Outflow	0.00	0.02	-1.88	0.01	8.30

Ratios

Profitability Ratios

	Adharshila Capital Services	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
ROCE (%)	0.12	-63.77	57.21	-7.03	6.03
ROE (%)	-0.72	-63.99	56.58	-8.75	1.81
ROA (%)	-0.75	-10.22	25.24	-4.59	0.67
EBIT Margin (%)	-405.97	-6,265.00	21.13	--	3.98
Net Margin (%)	-332.84	-7,030.00	15.30	-1,459.76	0.44
Cash Profit Margin (%)	-0.43	-7,030.00	17.25	--	0.51

Growth Ratios

	Adharshila Capital Services	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Revenue Growth (%)	-58.64	-100.00	74.25	--	-45.96
EBIT Growth (%)	-1,500.00	77.17	40.77	-13.23	-8.89
Net Profit Growth (%)	-103.95	79.59	38.59	14.15	27.78
EPS Growth (%)	-104.08	79.59	38.59	14.14	27.76
Book Value Growth (%)	63.67	-48.48	79.10	-10.01	3.49

Valuation Ratios

	Adharshila Capital Services	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Price / Earnings	0.00	0.00	0.00	0.00	106.42
Price / Book Value	0.00	0.00	0.00	0.00	1.90
Dividend Yield (%)	--	--	--	--	0.00
EV/EBITDA	179.16	1.39	0.16	-14.44	15.31
Market Cap (₹ Cr)	0.00	0.00	0.00	--	34.56

Solvency Ratios

	Adharshila Capital Services	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Debt to Equity	0.00	0.00	0.08	0.32	1.68
Short term debt to equity ratio	0.00	--	0.02	0.32	1.68
Current Ratio	291.14	1.11	1.79	1.97	1.34
Quick Ratio	291.14	1.11	1.77	1.97	0.67
Interest Coverage	-34.00	-286.00	27.68	-958.63	1.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly