Shaival Reality Peer Comparison

NSE: SHAIVAL

₹33.00

₹0.00 (0.00%)

As on 21-Oct-2026 09:08IST

Market cap

₹38 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

6.6

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Shaival Reality	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Market cap (₹ Cr)	38	46,750	21,649	876	462
Revenue (₹ Cr)	0	8,971	6,213	419	66
Net Profit (₹ Cr)	5.81	1,476.11	3,746.86	32.06	66.52
Net Margin (%)	85.37	15.80	50.68	7.57	50.16
RoE (%)	30.78	20.86	23.28	8.06	68.36
Price to Earnings	6.58	37.36	5.78	26.82	6.95
Price-To-Book	1.75	7.08	1.18	2.09	4.12

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shaival Reality	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Operating Revenue	0.04	8,333.21	5,409.09	456.73	--
Total Income	6.80	8,659.79	6,764.26	461.09	--
Total Expenditure	0.92	6,881.37	2,713.05	400.07	--
EBITDA	-0.88	1,451.84	2,696.04	56.67	--
Depreciation	0.01	199.32	889.06	7.12	--
EBIT	-0.89	1,252.52	1,806.98	49.55	--
Interest	--	145.87	136.36	1.11	--
Other Income	6.77	326.59	1,355.17	4.36	--
Exceptional Items	--	--	--	--	--
Profit before Tax	5.88	1,433.24	3,025.79	52.80	--
Provision for Tax	0.07	326.61	83.27	14.25	--
Profit after Tax	5.81	1,106.63	2,942.52	38.55	--

Liabilities (₹ Cr)

	Shaival Reality	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Shareholder's Funds	21.77	6,055.02	16,962.49	412.00	--
Minority Interest	--	2,729.29	--	-0.45	--
Non-Current Liabilities	-0.42	1,909.20	1,452.29	-0.55	--
Current Liabilities	1.11	3,468.18	1,463.23	49.92	--
Total Liabilities	22.88	14,269.44	19,878.01	462.81	--

Assets (₹ Cr)

	Shaival Reality	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Non-Current Assets	4.02	8,242.90	9,960.69	27.01	--
Current Assets	18.44	5,918.80	9,848.80	433.91	--
Total Assets	22.88	14,269.44	19,878.01	462.81	--
Total Debt*	0.00	2,416.56	1,049.37	0.00	--
Net Current Assets	17.33	2,450.62	8,385.57	383.99	--
Contingent Liabilities	--	1,620.84	345.19	119.32	--

Cashflow (₹ Cr)

	Shaival Reality	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Cash From Operating Activities	9.15	2,027.69	2,853.87	-4.79	--
Cash Flow from Investing Activities	9.03	-2,533.03	-1,187.25	-3.33	--
Cash from Financing Activities	-0.21	1,606.14	-1,768.66	-2.43	--
Net Cash Inflow / Outflow	17.97	1,100.81	-102.04	-10.55	--

Ratios

Profitability Ratios

	Shaival Reality	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
ROCE (%)	30.99	19.76	18.37	13.73	--
ROE (%)	30.78	20.71	18.85	9.82	--
ROA (%)	30.21	8.80	15.41	8.71	--
EBIT Margin (%)	16,351.24	21.34	74.90	13.36	--
Net Margin (%)	85.37	12.78	43.50	8.36	--
Cash Profit Margin (%)	0.00	15.65	70.84	10.00	--

Growth Ratios

	Shaival Reality	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Revenue Growth (%)	-90.83	23.20	1.63	-12.18	--
EBIT Growth (%)	715.09	36.14	15.37	-39.44	--
Net Profit Growth (%)	2,842.52	40.54	25.52	-44.48	--
EPS Growth (%)	2,842.87	35.39	25.52	-43.45	--
Book Value Growth (%)	36.38	30.75	18.96	10.47	--

Valuation Ratios

	Shaival Reality	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Price / Earnings	6.58	23.40	6.86	15.71	--
Price / Book Value	1.75	3.47	1.19	1.50	--
Dividend Yield (%)	0.00	1.45	2.48	0.00	--
EV/EBITDA	3.36	10.82	3.88	8.84	--
Market Cap (₹ Cr)	38.19	21,013.01	20,181.86	616.00	--

Solvency Ratios

	Shaival Reality	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Debt to Equity	0.00	0.40	0.06	0.00	--
Short term debt to equity ratio	--	0.05	--	--	--
Current Ratio	16.59	1.71	6.73	8.69	--
Quick Ratio	16.59	1.67	6.54	5.13	--
Interest Coverage	--	10.83	23.19	48.78	--

Operating Efficiency Ratios

	Shaival Reality	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Debtors to sales (%)	--	5.77	11.82	22.20	--
Asset Turnover	0.00	0.66	0.28	1.03	--
Receivable days	0.00	25.67	37.79	78.46	--
Inventory Days	0.00	6.84	18.17	133.78	--
Payable days	--	32.76	--	-557.39	--
Cash Conversion Cycle	--	-0.24	--	769.63	--