Shaival Reality Peer Comparison

NSE: SHAIVAL

₹33.00

₹0.00 (0.00%)

As on 13-Nov-2026 12:00IST

Market cap

₹38 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

6.6

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Shaival Reality	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Market cap (₹ Cr)	38	42,915	21,669	805	463
Revenue (₹ Cr)	0	8,890	6,796	424	66
Net Profit (₹ Cr)	5.81	1,552.59	4,434.68	26.51	66.52
Net Margin (%)	85.37	16.76	54.66	6.19	50.16
RoE (%)	30.78	20.96	24.71	6.48	68.36
Price to Earnings	6.58	32.21	4.89	29.65	6.97
Price-To-Book	1.75	6.45	1.14	1.89	4.14

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shaival Reality	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Operating Revenue	0.04	8,333.21	5,409.09	456.73	61.21
Total Income	6.80	8,659.79	6,764.26	461.09	132.71
Total Expenditure	0.92	6,881.37	2,713.05	400.07	27.58
EBITDA	-0.88	1,451.84	2,696.04	56.67	33.63
Depreciation	0.01	199.32	889.06	7.12	0.03
EBIT	-0.89	1,252.52	1,806.98	49.55	33.60
Interest	--	145.87	136.36	1.11	0.80
Other Income	6.77	326.59	1,355.17	4.36	71.50
Exceptional Items	--	--	--	--	--
Profit before Tax	5.88	1,433.24	3,025.79	52.80	104.31
Provision for Tax	0.07	326.61	83.27	14.25	23.31
Profit after Tax	5.81	1,106.63	2,942.52	38.55	80.99

Liabilities (₹ Cr)

	Shaival Reality	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Shareholder's Funds	21.77	6,055.02	16,962.49	412.00	116.90
Minority Interest	--	2,729.29	--	-0.45	--
Non-Current Liabilities	-0.42	1,909.20	1,452.29	-0.55	0.76
Current Liabilities	1.11	3,468.18	1,463.23	49.92	22.90
Total Liabilities	22.88	14,269.44	19,878.01	462.81	140.57

Assets (₹ Cr)

	Shaival Reality	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Non-Current Assets	4.02	8,242.90	9,960.69	27.01	13.41
Current Assets	18.44	5,918.80	9,848.80	433.91	127.16
Total Assets	22.88	14,269.44	19,878.01	462.81	140.57
Total Debt*	0.00	2,416.56	1,049.37	0.00	0.00
Net Current Assets	17.33	2,450.62	8,385.57	383.99	104.26
Contingent Liabilities	--	1,620.84	345.19	119.32	--

Cashflow (₹ Cr)

	Shaival Reality	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Cash From Operating Activities	9.15	2,027.69	2,853.87	-4.79	-61.62
Cash Flow from Investing Activities	9.03	-2,533.03	-1,187.25	-3.33	63.17
Cash from Financing Activities	-0.21	1,606.14	-1,768.66	-2.43	-0.80
Net Cash Inflow / Outflow	17.97	1,100.81	-102.04	-10.55	0.75

Ratios

Profitability Ratios

	Shaival Reality	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
ROCE (%)	30.99	19.76	18.37	13.73	137.56
ROE (%)	30.78	20.71	18.85	9.82	106.00
ROA (%)	30.21	8.80	15.41	8.71	91.18
EBIT Margin (%)	16,351.24	21.34	74.90	13.36	171.75
Net Margin (%)	85.37	12.78	43.50	8.36	61.03
Cash Profit Margin (%)	0.00	15.65	70.84	10.00	132.36

Growth Ratios

	Shaival Reality	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Revenue Growth (%)	-90.83	23.20	1.63	-12.18	--
EBIT Growth (%)	715.09	36.14	15.37	-39.44	1,208.60
Net Profit Growth (%)	2,842.52	40.54	25.52	-44.48	1,054.77
EPS Growth (%)	2,842.87	35.39	25.52	-43.45	1,054.76
Book Value Growth (%)	36.38	30.75	18.96	10.47	225.54

Valuation Ratios

	Shaival Reality	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Price / Earnings	6.58	23.40	6.86	15.71	4.37
Price / Book Value	1.75	3.47	1.19	1.50	3.03
Dividend Yield (%)	0.00	1.45	2.48	0.00	0.00
EV/EBITDA	3.36	10.82	3.88	8.84	3.36
Market Cap (₹ Cr)	38.19	21,013.01	20,181.86	616.00	354.00

Solvency Ratios

	Shaival Reality	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Debt to Equity	0.00	0.40	0.06	0.00	0.00
Short term debt to equity ratio	--	0.05	--	--	--
Current Ratio	16.59	1.71	6.73	8.69	5.55
Quick Ratio	16.59	1.67	6.54	5.13	5.52
Interest Coverage	--	10.83	23.19	48.78	131.92

Operating Efficiency Ratios

	Shaival Reality	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Debtors to sales (%)	--	5.77	11.82	22.20	--
Asset Turnover	0.00	0.66	0.28	1.03	0.69
Receivable days	0.00	25.67	37.79	78.46	0.00
Inventory Days	0.00	6.84	18.17	133.78	4.77
Payable days	--	32.76	--	-557.39	--
Cash Conversion Cycle	--	-0.24	--	769.63	--