Market cap
₹164 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
683.8
P/B Ratio
14.8
Div. Yield
0 %
| Golden Crest Edu | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
164 | 38,045 | 3,202 | 2,367 | 2,021 |
Revenue (₹ Cr) |
0 | 4,297 | 54 | 2,119 | 267 |
Net Profit (₹ Cr) |
0.24 | 88.33 | 4.18 | 246.18 | 38.98 |
Net Margin (%) |
49.90 | 1.88 | 7.17 | 11.42 | 14.36 |
RoE (%) |
2.18 | 3.25 | 5.32 | 13.70 | 38.04 |
Price to Earnings |
683.82 | 406.36 | 765.91 | 9.62 | 51.85 |
Price-To-Book |
14.84 | 8.11 | 39.79 | 1.45 | 17.67 |
Income Statement (₹ Cr)
| Golden Crest Edu | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.42 | 3,899.54 | 55.58 | 1,951.98 | 218.48 |
|
Total Income
|
0.48 | 4,131.04 | 59.43 | 2,005.42 | 220.24 |
|
Total Expenditure
|
0.22 | 3,529.53 | 49.40 | 1,597.76 | 172.82 |
|
EBITDA
|
0.20 | 370.01 | 6.17 | 354.22 | 45.66 |
|
Depreciation
|
0.02 | 437.39 | 1.62 | 76.39 | 2.16 |
|
EBIT
|
0.18 | -67.38 | 4.55 | 277.84 | 43.50 |
|
Interest
|
-- | 101.89 | 0.63 | 27.31 | 4.36 |
|
Other Income
|
0.06 | 231.50 | 3.85 | 53.44 | 1.76 |
|
Exceptional Items
|
-- | -52.57 | -- | 27.22 | -- |
|
Profit before Tax
|
0.24 | 9.92 | 7.77 | 331.18 | 40.90 |
|
Provision for Tax
|
0.06 | 34.09 | 1.88 | 83.46 | 11.55 |
|
Profit after Tax
|
0.18 | -24.17 | 5.89 | 247.72 | 29.35 |
Liabilities (₹ Cr)
| Golden Crest Edu | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.99 | 4,520.39 | 76.61 | 1,542.89 | 90.56 |
|
Minority Interest
|
-- | 50.37 | 0.94 | -- | -- |
|
Non-Current Liabilities
|
-0.01 | 1,195.19 | 2.38 | 491.39 | 40.59 |
|
Current Liabilities
|
0.04 | 1,866.28 | 22.88 | 1,171.77 | 72.49 |
|
Total Liabilities
|
11.02 | 7,720.46 | 102.81 | 3,207.89 | 205.39 |
Assets (₹ Cr)
| Golden Crest Edu | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8.61 | 2,212.65 | 70.75 | 1,247.75 | 24.46 |
|
Current Assets
|
2.40 | 5,419.58 | 32.06 | 1,958.30 | 179.18 |
|
Total Assets
|
11.02 | 7,720.46 | 102.81 | 3,207.89 | 205.39 |
|
Total Debt*
|
0.00 | 10.50 | 5.93 | 267.39 | 8.49 |
|
Net Current Assets
|
2.37 | 3,553.30 | 9.18 | 786.53 | 106.69 |
|
Contingent Liabilities
|
-- | 23.85 | 1.16 | 25.36 | -- |
Cashflow (₹ Cr)
| Golden Crest Edu | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.05 | 833.24 | -0.19 | 288.44 | 34.82 |
|
Cash Flow from Investing Activities
|
0.05 | -3,282.50 | 1.29 | -414.20 | -48.21 |
|
Cash from Financing Activities
|
-- | 2,755.05 | -2.66 | 130.25 | 46.52 |
|
Net Cash Inflow / Outflow
|
0.00 | 305.79 | -1.55 | 4.50 | 33.13 |
Ratios
Profitability Ratios
| Golden Crest Edu | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.19 | 3.69 | 10.42 | 23.20 | 76.40 |
|
ROE (%)
|
1.61 | -1.03 | 8.00 | 18.91 | 57.70 |
|
ROA (%)
|
1.60 | -0.41 | 5.99 | 9.04 | 18.81 |
|
EBIT Margin (%)
|
60.41 | 15.43 | 18.04 | 20.88 | 21.71 |
|
Net Margin (%)
|
36.46 | -0.59 | 9.91 | 12.35 | 13.33 |
|
Cash Profit Margin (%)
|
45.40 | 10.60 | 13.52 | 16.60 | 14.42 |
Growth Ratios
| Golden Crest Edu | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
28.02 | 35.09 | -5.78 | 18.07 | 151.99 |
|
EBIT Growth (%)
|
8.81 | 166.18 | -12.36 | 1.05 | 206.32 |
|
Net Profit Growth (%)
|
7.29 | 90.06 | -16.57 | 8.89 | 203.71 |
|
EPS Growth (%)
|
7.26 | 92.05 | -16.58 | 7.78 | 194.68 |
|
Book Value Growth (%)
|
1.62 | 762.00 | 8.28 | 27.11 | 710.17 |
Valuation Ratios
| Golden Crest Edu | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
982.62 | 0.00 | 419.01 | 14.55 | 12.11 |
|
Price / Book Value
|
15.66 | 5.95 | 31.36 | 2.46 | 19.63 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 1.24 | 0.13 |
|
EV/EBITDA
|
672.28 | 39.75 | 240.11 | 8.53 | 36.71 |
|
Market Cap (₹ Cr)
|
172.04 | 25,025.30 | 2,402.93 | 3,604.34 | 1,777.86 |
Solvency Ratios
| Golden Crest Edu | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.08 | 0.18 | 0.09 |
|
Short term debt to equity ratio
|
-- | 0.00 | -- | -- | 0.09 |
|
Current Ratio
|
66.97 | 2.90 | 1.40 | 1.67 | 2.47 |
|
Quick Ratio
|
66.97 | 2.85 | 0.98 | 1.67 | 2.47 |
|
Interest Coverage
|
-- | 1.10 | 13.37 | 13.13 | 10.38 |
Operating Efficiency Ratios
| Golden Crest Edu | Physicswallah | Shanti Edu | NIIT Learning Sys | Mobavenue AI Tech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
72.63 | 2.10 | 29.37 | 19.35 | 27.16 |
|
Asset Turnover
|
0.04 | 0.67 | 0.57 | 0.71 | 1.40 |
|
Receivable days
|
190.13 | 5.77 | 84.75 | 58.83 | 87.78 |
|
Inventory Days
|
0.00 | 8.37 | 54.74 | 0.01 | 0.00 |
|
Payable days
|
-- | 482.07 | 138.44 | 4,592.69 | -- |
|
Cash Conversion Cycle
|
-- | -467.93 | 1.04 | -4,533.85 | -- |