Golden Crest Edu Peer Comparison

BSE: 540062

₹324.80

₹-0.20 (-0.06%)

As on 03-Sep-2026IST

Market cap

₹170 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

704

P/B Ratio

15.5

Div. Yield

0 %

Edit

	Golden Crest Edu	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Market cap (₹ Cr)	170	36,711	3,233	3,129	2,336
Revenue (₹ Cr)	0	4,106	57	2,066	525
Net Profit (₹ Cr)	0.24	14.45	5.81	255.83	157.19
Net Margin (%)	50.42	0.33	9.61	12.15	29.13
RoE (%)	2.21	2.16	7.61	15.89	7.29
Price to Earnings	703.96	1,800.87	556.24	12.23	16.19
Price-To-Book	15.47	8.28	40.70	2.05	2.39

Income Statement (₹ Cr)

	Golden Crest Edu	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Operating Revenue	0.42	2,886.64	58.99	1,951.98	481.51
Total Income	0.48	3,039.09	63.18	2,005.42	518.75
Total Expenditure	0.22	2,813.10	51.74	1,597.76	314.39
EBITDA	0.20	73.54	7.25	354.22	167.12
Depreciation	0.02	366.43	1.28	76.39	58.35
EBIT	0.18	-292.88	5.97	277.84	108.77
Interest	--	85.32	0.45	27.31	78.22
Other Income	0.06	152.45	4.19	53.44	37.24
Exceptional Items	--	-32.67	--	27.22	86.10
Profit before Tax	0.24	-258.55	9.78	331.18	152.64
Provision for Tax	0.06	-15.29	2.72	83.46	23.78
Profit after Tax	0.18	-243.26	7.06	247.72	128.86

	Golden Crest Edu	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Shareholder's Funds	10.99	1,524.55	70.76	1,542.89	958.36
Minority Interest	--	28.96	0.78	--	--
Non-Current Liabilities	-0.01	1,091.76	5.47	491.39	656.63
Current Liabilities	0.04	1,431.60	16.89	1,171.77	227.08
Total Liabilities	11.02	4,172.42	93.90	3,207.89	1,842.07

	Golden Crest Edu	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Non-Current Assets	8.61	1,840.15	69.76	1,247.75	1,678.58
Current Assets	2.40	2,236.72	24.14	1,958.30	163.50
Total Assets	11.02	4,172.42	93.90	3,207.89	1,842.07
Total Debt*	0.00	0.33	7.96	267.39	301.00
Net Current Assets	2.37	805.12	7.25	786.53	-63.59
Contingent Liabilities	--	16.64	1.16	25.36	77.53

	Golden Crest Edu	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Cash From Operating Activities	-0.05	506.90	-3.11	288.44	105.75
Cash Flow from Investing Activities	0.05	-1,513.22	-1.22	-414.20	-100.89
Cash from Financing Activities	--	1,006.76	6.42	130.25	-26.09
Net Cash Inflow / Outflow	0.00	0.44	2.09	4.50	-21.24

	Golden Crest Edu	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
ROCE (%)	2.19	-17.62	14.21	23.20	22.75
ROE (%)	1.61	0.00	10.50	18.91	21.80
ROA (%)	1.60	-7.49	8.58	9.04	6.93
EBIT Margin (%)	60.41	7.83	19.39	20.88	42.44
Net Margin (%)	36.46	-8.00	11.18	12.35	24.84
Cash Profit Margin (%)	45.40	4.27	14.14	16.60	38.57

	Golden Crest Edu	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Revenue Growth (%)	28.02	48.74	209.69	18.07	34.60
EBIT Growth (%)	8.81	125.09	109.40	1.05	134.73
Net Profit Growth (%)	7.29	78.49	93.48	8.89	160.29
EPS Growth (%)	7.26	79.48	-81.17	7.78	133.00
Book Value Growth (%)	1.62	134.14	11.04	27.11	298.92

	Golden Crest Edu	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Price / Earnings	982.62	0.00	200.45	14.55	12.21
Price / Book Value	15.66	0.00	19.48	2.46	1.36
Dividend Yield (%)	0.00	--	0.00	1.24	0.00
EV/EBITDA	672.28	3.88	120.88	8.53	7.63
Market Cap (₹ Cr)	172.04	0.00	1,378.00	3,604.34	1,288.67

	Golden Crest Edu	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Debt to Equity	0.00	0.00	0.11	0.18	0.32
Short term debt to equity ratio	--	0.00	--	--	0.00
Current Ratio	66.97	1.56	1.43	1.67	0.72
Quick Ratio	66.97	1.51	1.02	1.67	0.71
Interest Coverage	--	-2.03	22.96	13.13	2.95

	Golden Crest Edu	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Debtors to sales (%)	72.63	1.44	16.08	19.35	6.98
Asset Turnover	0.04	0.89	0.72	0.71	0.26
Receivable days	190.13	4.36	34.10	58.83	29.98
Inventory Days	0.00	8.24	27.31	0.01	2.24
Payable days	--	469.51	35.77	4,592.69	1,052.57
Cash Conversion Cycle	--	-456.91	25.65	-4,533.85	-1,020.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.