Market cap
₹7 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
406
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
2.73
|
|||||
|
Total Income
|
0.23
|
0.20
|
0.22
|
0.22
|
0.29
|
3.19
|
|||||
|
Total Expenditure
|
0.22
|
0.18
|
0.22
|
0.20
|
0.27
|
3.12
|
|||||
|
EBITDA
|
-0.22
|
-0.18
|
-0.22
|
-0.20
|
-0.27
|
-0.39
|
|||||
|
Depreciation
|
--
|
--
|
--
|
0.00
|
0.01
|
0.01
|
|||||
|
EBIT
|
-0.22
|
-0.18
|
-0.22
|
-0.20
|
-0.28
|
-0.40
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Other Income
|
0.23
|
0.20
|
0.22
|
0.22
|
0.29
|
0.47
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.02
|
0.02
|
0.00
|
0.02
|
0.01
|
0.06
|
|||||
|
Provision for Tax
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.02
|
|||||
|
Profit after Tax
|
0.02
|
0.02
|
0.00
|
0.02
|
0.01
|
0.05
|
Liabilities (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
26.13
|
26.13
|
26.11
|
26.11
|
26.09
|
26.08
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.67
|
0.66
|
0.72
|
1.12
|
1.30
|
1.49
|
|||||
|
Current Liabilities
|
7.20
|
7.25
|
8.50
|
8.85
|
8.89
|
8.85
|
|||||
|
Total Liabilities
|
34.00
|
34.05
|
35.33
|
36.10
|
36.29
|
36.43
|
Assets (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
19.40
|
19.37
|
19.65
|
20.46
|
20.35
|
21.05
|
|||||
|
Current Assets
|
14.58
|
14.66
|
15.66
|
15.60
|
15.89
|
15.33
|
|||||
|
Total Assets
|
34.00
|
34.05
|
35.33
|
36.10
|
36.29
|
36.43
|
|||||
|
Total Debt*
|
--
|
1.77
|
2.62
|
2.94
|
3.12
|
3.31
|
|||||
|
Net Current Assets
|
7.38
|
7.41
|
7.16
|
6.74
|
7.00
|
6.49
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.53
|
-0.66
|
0.37
|
-0.10
|
-0.08
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.39
|
1.02
|
-0.22
|
0.33
|
0.07
|
|||||
|
Cash from Financing Activities
|
--
|
-0.85
|
-0.32
|
-0.18
|
-0.22
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.06
|
0.05
|
-0.03
|
0.02
|
-0.01
|
Financials Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.00
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
1.10
|
1.10
|
1.10
|
1.09
|
1.09
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.02
|
-0.03
|
0.02
|
0.00
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.03
|
-0.02
|
0.02
|
0.01
|
0.01
|
Profitability Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.08
|
0.01
|
0.09
|
0.04
|
0.22
|
|||||
|
ROE (%)
|
0.07
|
0.08
|
0.00
|
0.07
|
0.03
|
0.19
|
|||||
|
ROA (%)
|
0.05
|
0.06
|
0.00
|
0.05
|
0.02
|
0.13
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-14.83
|
|||||
|
Net Margin (%)
|
7.30
|
9.98
|
0.16
|
7.94
|
2.87
|
1.51
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
2.11
|
Growth Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
-100.00
|
-34.86
|
|||||
|
EBIT Growth (%)
|
-32.72
|
17.51
|
-8.88
|
27.82
|
31.68
|
-21.07
|
|||||
|
Net Profit Growth (%)
|
440.00
|
5,633.14
|
-98.03
|
115.83
|
-82.91
|
47.23
|
|||||
|
EPS Growth (%)
|
450.00
|
--
|
-100.00
|
149.26
|
-85.00
|
42.86
|
|||||
|
Book Value Growth (%)
|
--
|
0.08
|
0.04
|
0.12
|
0.04
|
0.45
|
Valuation Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
405.99
|
650.00
|
--
|
254.09
|
1,039.06
|
749.73
|
|||||
|
Price / Book Value
|
--
|
0.47
|
0.22
|
0.17
|
0.33
|
1.39
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
434.77
|
626.33
|
4,371.60
|
259.22
|
675.54
|
537.41
|
|||||
|
Close Price (₹)
|
0.41
|
0.52
|
0.24
|
0.19
|
0.36
|
1.52
|
|||||
|
High Price (₹)
|
0.66
|
0.52
|
0.24
|
0.56
|
1.70
|
10.04
|
|||||
|
Low Price (₹)
|
0.33
|
0.22
|
0.19
|
0.19
|
0.20
|
1.20
|
|||||
|
Market Cap (₹ Cr)
|
6.90
|
--
|
--
|
--
|
--
|
36.18
|
Solvency Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.07
|
0.10
|
0.11
|
0.12
|
0.13
|
|||||
|
Short term debt to equity ratio
|
--
|
0.04
|
0.07
|
0.07
|
0.07
|
0.07
|
|||||
|
Current Ratio
|
2.02
|
2.02
|
1.84
|
1.76
|
1.79
|
1.73
|
|||||
|
Quick Ratio
|
2.02
|
2.02
|
1.84
|
1.76
|
1.79
|
1.73
|
|||||
|
Interest Coverage
|
--
|
21.41
|
11.58
|
67.89
|
60.89
|
--
|
Operating Efficiency Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
217.24
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
0.08
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
737.65
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
768.57
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
-30.91
|