Market cap
₹19 Cr
Revenue (TTM)
₹144 Cr
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
144.29
|
31.17
|
19.78
|
0.37
|
0.09
|
0.05
|
|||||
|
Other Income
|
0.44
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Total Income
|
144.73
|
31.17
|
19.78
|
0.37
|
0.09
|
0.05
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
144.48
|
29.40
|
17.29
|
0.24
|
0.15
|
0.11
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.33
|
1.76
|
2.50
|
0.13
|
-0.07
|
-0.06
|
|||||
|
Taxes
|
0.04
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.37
|
1.76
|
2.50
|
0.13
|
-0.07
|
-0.06
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.37
|
1.76
|
2.50
|
0.13
|
-0.07
|
-0.06
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
47.88
|
12.08
|
11.02
|
5.12
|
3.68
|
3.75
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
60.22
|
15.29
|
1.58
|
--
|
--
|
0.00
|
|||||
|
Total Liabilities
|
108.10
|
27.37
|
12.59
|
5.12
|
3.68
|
3.76
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.02
|
-4.67
|
-0.18
|
-0.20
|
-0.35
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
3.40
|
1.48
|
0.09
|
0.05
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.02
|
-1.26
|
1.30
|
-0.11
|
-0.30
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.40
|
0.19
|
0.27
|
0.03
|
-0.02
|
-0.01
|
|||||
|
Cash EPS (₹)
|
-0.01
|
0.19
|
0.27
|
0.03
|
-0.02
|
-0.02
|
|||||
|
Adjusted Book Value (₹)
|
1.11
|
1.25
|
1.14
|
0.88
|
0.85
|
0.86
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
-7.19
|
-0.59
|
-0.66
|
-1.16
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
-7.18
|
0.01
|
-0.38
|
-0.98
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
15.35
|
31.15
|
3.02
|
-1.83
|
-1.74
|
|||||
|
ROE (%)
|
-1.22
|
15.64
|
34.29
|
3.52
|
-1.83
|
-1.74
|
|||||
|
ROA (%)
|
-0.55
|
8.83
|
28.20
|
3.00
|
-1.83
|
-1.71
|
|||||
|
EBIT Margin (%)
|
-0.53
|
5.66
|
12.61
|
36.09
|
-79.88
|
-125.54
|
|||||
|
Net Margin (%)
|
-0.26
|
5.66
|
12.62
|
35.76
|
-80.00
|
-125.75
|
|||||
|
Cash Profit Margin (%)
|
--
|
5.66
|
12.63
|
35.93
|
-78.82
|
-122.46
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
344.15
|
57.58
|
5,263.61
|
333.88
|
64.70
|
-68.78
|
|||||
|
EBIT Growth (%)
|
-152.78
|
-29.25
|
1,773.78
|
296.02
|
-4.80
|
33.89
|
|||||
|
Net Profit Growth (%)
|
344.15
|
-29.33
|
1,793.10
|
293.97
|
-4.78
|
33.84
|
|||||
|
EPS Growth (%)
|
152.39
|
-29.33
|
775.02
|
293.99
|
-4.79
|
33.85
|
|||||
|
Book Value Growth (%)
|
--
|
9.91
|
181.59
|
3.58
|
-1.81
|
1.05
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
1.11
|
39.24
|
1.92
|
10.77
|
--
|
--
|
|||||
|
Price / Book Value
|
0.40
|
5.86
|
4.92
|
3.72
|
--
|
0.12
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
77.31
|
39.25
|
21.12
|
96.35
|
-44.61
|
-5.10
|
|||||
|
Close Price (₹)
|
0.54
|
7.35
|
5.61
|
3.26
|
--
|
0.10
|
|||||
|
High Price (₹)
|
3.26
|
18.94
|
8.22
|
3.26
|
--
|
0.10
|
|||||
|
Low Price (₹)
|
0.53
|
5.34
|
3.11
|
0.14
|
--
|
0.09
|
|||||
|
Market Cap (₹ Cr)
|
18.85
|
69.25
|
52.84
|
14.20
|
--
|
0.45
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.69
|
1.78
|
7.92
|
--
|
--
|
880.82
|
|||||
|
Quick Ratio
|
1.39
|
1.78
|
7.20
|
--
|
--
|
880.82
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
110.92
|
-679.00
|
-620.60
|