Market cap
₹69 Cr
Revenue (TTM)
₹-2 Cr
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
-1.90
|
28.72
|
12.92
|
604.29
|
46.46
|
6.26
|
|||||
|
Other Income
|
1.56
|
0.58
|
8.55
|
0.08
|
0.12
|
0.02
|
|||||
|
Total Income
|
-0.34
|
29.30
|
21.46
|
604.37
|
46.58
|
6.28
|
|||||
|
Interest Expense
|
15.33
|
10.80
|
7.55
|
2.97
|
0.21
|
0.22
|
|||||
|
Operating Expenses
|
15.33
|
7.01
|
4.40
|
588.33
|
45.50
|
5.78
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-31.86
|
10.69
|
8.98
|
12.83
|
0.63
|
0.10
|
|||||
|
Taxes
|
-8.12
|
2.45
|
2.63
|
3.48
|
0.16
|
0.03
|
|||||
|
Profit after Tax
|
-23.74
|
8.23
|
6.36
|
9.35
|
0.47
|
0.07
|
|||||
|
Minority Interest
|
--
|
0.17
|
0.11
|
0.00
|
-0.03
|
-0.01
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-23.74
|
8.40
|
6.47
|
9.35
|
0.45
|
0.06
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
142.92
|
164.93
|
112.63
|
58.60
|
9.58
|
9.22
|
|||||
|
Minority Interest
|
--
|
--
|
1.07
|
1.18
|
1.18
|
1.15
|
|||||
|
Non-Current Liabilities
|
7.84
|
-3.66
|
61.33
|
44.30
|
1.41
|
1.27
|
|||||
|
Current Liabilities
|
151.96
|
168.58
|
25.67
|
35.35
|
4.50
|
2.68
|
|||||
|
Total Liabilities
|
302.72
|
334.00
|
204.18
|
142.56
|
16.69
|
14.34
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-111.67
|
-52.12
|
-88.36
|
-1.68
|
-0.32
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-7.89
|
6.81
|
-26.57
|
-0.02
|
-0.07
|
|||||
|
Cash from Financing Activities
|
--
|
119.52
|
44.96
|
116.10
|
1.86
|
0.40
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.04
|
-0.35
|
1.17
|
0.17
|
0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.39
|
0.14
|
0.14
|
0.39
|
0.09
|
0.01
|
|||||
|
Cash EPS (₹)
|
-0.39
|
0.15
|
0.15
|
0.40
|
0.14
|
0.04
|
|||||
|
Adjusted Book Value (₹)
|
2.33
|
2.71
|
2.48
|
2.44
|
1.91
|
1.53
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.84
|
-1.22
|
-4.01
|
-0.37
|
-0.07
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-2.17
|
-1.30
|
-4.40
|
-0.39
|
-0.09
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.44
|
10.17
|
21.35
|
6.37
|
2.41
|
|||||
|
ROE (%)
|
-14.88
|
5.93
|
7.42
|
27.42
|
5.04
|
0.69
|
|||||
|
ROA (%)
|
-7.46
|
3.10
|
3.74
|
11.98
|
3.06
|
0.48
|
|||||
|
EBIT Margin (%)
|
952.63
|
72.78
|
61.86
|
2.60
|
1.55
|
4.72
|
|||||
|
Net Margin (%)
|
7,003.24
|
28.10
|
29.62
|
1.55
|
1.02
|
1.15
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
31.49
|
53.27
|
1.59
|
1.52
|
4.14
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-106.16
|
122.31
|
-97.86
|
1,200.69
|
642.32
|
-16.36
|
|||||
|
EBIT Growth (%)
|
-185.61
|
161.57
|
-49.16
|
2,083.52
|
143.75
|
11.65
|
|||||
|
Net Profit Growth (%)
|
-194.01
|
29.53
|
-32.01
|
1,873.15
|
558.06
|
-34.38
|
|||||
|
EPS Growth (%)
|
-465.26
|
-3.16
|
-63.34
|
334.99
|
821.94
|
-29.54
|
|||||
|
Book Value Growth (%)
|
--
|
46.43
|
92.22
|
511.38
|
3.96
|
-21.76
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-2.90
|
11.22
|
15.67
|
8.10
|
39.66
|
101.71
|
|||||
|
Price / Book Value
|
0.49
|
0.57
|
0.95
|
1.41
|
1.85
|
0.77
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-12.95
|
11.04
|
10.85
|
9.74
|
20.68
|
19.52
|
|||||
|
Close Price (₹)
|
1.27
|
1.55
|
2.37
|
3.44
|
3.55
|
1.18
|
|||||
|
High Price (₹)
|
1.95
|
3.29
|
4.10
|
5.77
|
3.83
|
1.24
|
|||||
|
Low Price (₹)
|
1.11
|
1.45
|
1.80
|
2.43
|
0.99
|
0.27
|
|||||
|
Market Cap (₹ Cr)
|
68.76
|
94.32
|
107.47
|
82.55
|
17.75
|
7.11
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.93
|
0.70
|
1.28
|
0.49
|
0.31
|
|||||
|
Short term debt to equity ratio
|
--
|
0.93
|
0.12
|
0.47
|
0.31
|
0.13
|
|||||
|
Current Ratio
|
1.90
|
0.07
|
0.72
|
3.49
|
3.26
|
4.53
|
|||||
|
Quick Ratio
|
1.90
|
0.07
|
0.62
|
3.39
|
2.74
|
3.58
|
|||||
|
Interest Coverage
|
-1.08
|
1.99
|
2.19
|
5.32
|
4.09
|
1.45
|