Salasar Techno Eng Financials
NSE: SALASAR | BSE: 540642
₹5.20
As on 04-Sep-2026 15:59IST
Market cap
₹911 Cr
Revenue (TTM)
₹1,498 Cr
P/E Ratio
66.5
P/B Ratio
1.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,498.14
|
1,447.43
|
1,208.43
|
1,004.90
|
718.86
|
596.59
|
|||||
|
Total Income
|
1,509.13
|
1,454.70
|
1,211.90
|
1,007.29
|
721.09
|
606.74
|
|||||
|
Total Expenditure
|
1,393.82
|
1,334.88
|
1,086.01
|
913.08
|
649.93
|
539.61
|
|||||
|
EBITDA
|
104.32
|
112.55
|
122.42
|
91.81
|
68.93
|
56.98
|
|||||
|
Depreciation
|
26.07
|
19.42
|
10.21
|
7.95
|
7.10
|
5.62
|
|||||
|
EBIT
|
78.25
|
93.13
|
112.21
|
83.86
|
61.83
|
51.36
|
|||||
|
Interest
|
57.07
|
51.83
|
43.66
|
31.56
|
21.81
|
17.65
|
|||||
|
Other Income
|
10.99
|
7.26
|
3.48
|
2.40
|
2.23
|
10.15
|
|||||
|
Exceptional Items
|
--
|
-8.95
|
--
|
-0.64
|
--
|
--
|
|||||
|
Profit before Tax
|
32.16
|
39.61
|
72.02
|
54.06
|
42.25
|
43.86
|
|||||
|
Provision for Tax
|
18.19
|
20.48
|
19.09
|
13.80
|
10.80
|
13.96
|
|||||
|
Profit after Tax
|
13.97
|
19.13
|
52.93
|
40.25
|
31.46
|
29.90
|
|||||
|
Minority Interest
|
-0.28
|
-0.03
|
0.00
|
-0.08
|
-0.01
|
-0.25
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
13.69
|
19.10
|
52.93
|
40.17
|
31.44
|
29.65
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
833.84
|
785.55
|
450.31
|
400.51
|
282.00
|
252.69
|
|||||
|
Minority Interest
|
-0.28
|
0.44
|
0.40
|
0.40
|
0.32
|
0.31
|
|||||
|
Non-Current Liabilities
|
43.36
|
45.09
|
51.55
|
50.43
|
51.80
|
42.10
|
|||||
|
Current Liabilities
|
1,276.10
|
894.18
|
648.63
|
462.80
|
348.50
|
258.33
|
|||||
|
Total Liabilities
|
2,153.85
|
1,725.26
|
1,150.89
|
914.15
|
682.61
|
553.42
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
426.50
|
457.02
|
274.09
|
212.06
|
165.33
|
131.88
|
|||||
|
Current Assets
|
1,482.52
|
1,268.24
|
876.80
|
702.08
|
517.28
|
421.54
|
|||||
|
Total Assets
|
2,153.85
|
1,725.26
|
1,150.89
|
914.15
|
682.61
|
553.42
|
|||||
|
Total Debt*
|
--
|
316.02
|
348.72
|
271.88
|
248.58
|
198.27
|
|||||
|
Net Current Assets
|
206.43
|
374.06
|
228.16
|
239.28
|
168.79
|
163.21
|
|||||
|
Contingent Liabilities
|
--
|
330.91
|
209.13
|
180.42
|
127.94
|
123.89
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-5.47
|
51.66
|
-0.16
|
1.49
|
-7.13
|
|||||
|
Cash Flow from Investing Activities
|
--
|
9.57
|
-79.61
|
-69.95
|
-27.29
|
-23.54
|
|||||
|
Cash from Financing Activities
|
--
|
-3.37
|
30.13
|
70.26
|
25.65
|
30.44
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.73
|
2.17
|
0.15
|
-0.15
|
-0.23
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.08
|
0.11
|
0.34
|
0.25
|
0.22
|
0.21
|
|||||
|
Cash EPS (₹)
|
0.08
|
0.22
|
0.40
|
0.31
|
0.27
|
0.25
|
|||||
|
Adjusted Book Value (₹)
|
4.80
|
4.44
|
2.85
|
2.54
|
1.97
|
1.77
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
0.02
|
0.10
|
0.10
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.03
|
0.33
|
-0.01
|
0.52
|
-4.99
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.53
|
-0.30
|
-1.68
|
-15.94
|
-34.07
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
9.62
|
15.72
|
14.23
|
13.05
|
14.95
|
|||||
|
ROE (%)
|
1.66
|
3.15
|
12.44
|
11.80
|
11.77
|
13.00
|
|||||
|
ROA (%)
|
0.72
|
1.33
|
5.13
|
5.04
|
5.09
|
5.94
|
|||||
|
EBIT Margin (%)
|
5.22
|
6.43
|
9.29
|
8.35
|
8.60
|
8.61
|
|||||
|
Net Margin (%)
|
0.93
|
1.32
|
4.37
|
4.00
|
4.36
|
4.93
|
|||||
|
Cash Profit Margin (%)
|
--
|
2.66
|
5.23
|
4.80
|
5.36
|
5.95
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.03
|
19.78
|
20.25
|
39.79
|
20.50
|
13.37
|
|||||
|
EBIT Growth (%)
|
-20.01
|
-17.00
|
33.80
|
35.63
|
20.40
|
9.71
|
|||||
|
Net Profit Growth (%)
|
-23.25
|
-63.86
|
31.50
|
27.97
|
5.21
|
33.62
|
|||||
|
EPS Growth (%)
|
-44.83
|
-67.01
|
31.75
|
15.62
|
6.06
|
23.22
|
|||||
|
Book Value Growth (%)
|
--
|
70.16
|
12.43
|
42.03
|
11.60
|
21.98
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
66.51
|
74.57
|
59.67
|
6.27
|
1.93
|
0.88
|
|||||
|
Price / Book Value
|
1.09
|
1.86
|
7.01
|
3.15
|
2.15
|
2.06
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
0.25
|
0.47
|
0.27
|
|||||
|
EV/EBITDA
|
11.11
|
14.09
|
27.63
|
16.03
|
11.87
|
10.64
|
|||||
|
Close Price (₹)
|
5.92
|
8.16
|
20.00
|
7.97
|
4.25
|
3.64
|
|||||
|
High Price (₹)
|
11.53
|
24.18
|
34.08
|
11.70
|
7.44
|
4.07
|
|||||
|
Low Price (₹)
|
5.59
|
7.80
|
7.23
|
4.30
|
3.49
|
0.70
|
|||||
|
Market Cap (₹ Cr)
|
910.68
|
1,424.56
|
3,158.58
|
1,259.94
|
606.69
|
521.27
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.41
|
0.77
|
0.68
|
0.88
|
0.78
|
|||||
|
Short term debt to equity ratio
|
--
|
0.35
|
0.64
|
0.55
|
0.70
|
0.64
|
|||||
|
Current Ratio
|
1.16
|
1.42
|
1.35
|
1.52
|
1.48
|
1.63
|
|||||
|
Quick Ratio
|
0.77
|
1.04
|
0.83
|
0.95
|
1.05
|
1.17
|
|||||
|
Interest Coverage
|
1.56
|
1.76
|
2.65
|
2.71
|
2.94
|
3.49
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
43.02
|
32.07
|
26.80
|
32.82
|
40.72
|
40.25
|
|||||
|
Asset Turnover
|
0.77
|
1.01
|
1.17
|
1.26
|
1.16
|
1.18
|
|||||
|
Receivable days
|
--
|
99.36
|
98.72
|
113.06
|
135.26
|
138.94
|
|||||
|
Inventory Days
|
--
|
85.60
|
90.89
|
75.39
|
69.15
|
65.33
|
|||||
|
Payable days
|
--
|
43.88
|
42.01
|
43.62
|
32.90
|
26.99
|
|||||
|
Cash Conversion Cycle
|
--
|
141.07
|
147.61
|
144.83
|
171.51
|
177.28
|