Market cap
₹35 Cr
Revenue (TTM)
₹39 Cr
P/E Ratio
10.6
P/B Ratio
0.6
Div. Yield
0 %
| Akashdeep Capitals | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
35 | 25,799 | 11,008 | 5,249 | 1,534 |
Revenue (₹ Cr) |
39 | 14,344 | 1,782 | 2,092 | 194 |
Net Profit (₹ Cr) |
4.15 | 2,255.68 | 480.07 | 399.38 | 119.74 |
Net Margin (%) |
10.72 | 15.70 | 26.93 | 19.04 | 61.82 |
RoE (%) |
6.15 | 15.64 | 13.41 | 13.75 | 1.21 |
Price to Earnings |
10.60 | 12.27 | 23.01 | 13.32 | 12.81 |
Price-To-Book |
0.63 | 1.78 | 2.89 | 1.70 | 0.18 |
Income Statement (₹ Cr)
| Akashdeep Capitals | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Operating Income
|
38.63 | 14,344.21 | 1,781.85 | 2,091.91 | 193.64 |
|
Other Income
|
0.09 | 19.29 | 0.68 | 5.55 | 0.05 |
|
Total Income
|
26.36 | 10,258.69 | 1,306.75 | 1,600.15 | 119.03 |
|
Interest Expense
|
29.14 | 6,148.03 | 564.81 | 925.72 | 0.00 |
|
PBT & Exceptional Items
|
6.12 | 3,207.43 | 661.93 | 539.73 | 152.67 |
|
Operating Expenses
|
3.47 | 5,008.04 | 555.79 | 622.37 | 41.02 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 0.00 | -4.82 | 0.00 |
|
Profit before Tax
|
5.73 | 2,980.93 | 642.01 | 536.77 | 152.65 |
|
Taxes
|
1.58 | 725.25 | 161.94 | 137.39 | 32.91 |
|
Profit after Tax
|
4.15 | 2,255.68 | 480.07 | 399.38 | 119.74 |
|
Minority Interest
|
-0.87 | -153.14 | 0.00 | -5.26 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
3.28 | 2,102.54 | 480.07 | 394.12 | 119.74 |
Liabilities (₹ Cr)
| Akashdeep Capitals | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
54.00 | 13,919.96 | 3,725.15 | 2,974.21 | 8,554.68 |
|
Minority Interest
|
-0.87 | -153.14 | 0.00 | -5.26 | 0.00 |
|
Non-Current Liabilities
|
3.09 | 506.14 | 8.44 | 27.40 | 1,255.75 |
|
Current Liabilities
|
238.82 | 72,933.81 | 7,351.81 | 10,682.77 | 0.43 |
|
Total Liabilities
|
245.26 | 67,644.19 | 8,716.99 | 12,291.93 | 11,376.53 |
Assets (₹ Cr)
| Akashdeep Capitals | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.92 | 1,317.22 | 332.06 | 215.32 | 0.02 |
|
Current Assets
|
296.71 | 86,518.51 | 10,747.11 | 13,482.79 | 9,810.44 |
|
Total Assets
|
245.26 | 67,644.19 | 8,716.99 | 12,291.93 | 11,376.53 |
|
Contingent Liabilities
|
0.04 | 1,275.63 | 2.44 | 0.73 | 1.25 |
Cashflow (₹ Cr)
| Akashdeep Capitals | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5.27 | -4,780.83 | -1,415.01 | -1,123.17 | 74.35 |
|
Cash Flow from Investing Activities
|
-42.38 | -1,148.66 | 174.19 | -828.23 | -76.70 |
|
Cash from Financing Activities
|
61.46 | 5,526.25 | 1,281.01 | 2,187.38 | -- |
|
Net Cash Inflow / Outflow
|
24.35 | -403.24 | 40.19 | 235.98 | -2.35 |
Ratios
Profitability Ratios
| Akashdeep Capitals | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.78 | 8.12 | 11.55 | 11.48 | 1.06 |
|
ROE (%)
|
6.15 | 15.64 | 13.41 | 13.75 | 1.21 |
|
ROA (%)
|
1.51 | 2.88 | 4.88 | 3.08 | 1.13 |
|
EBIT Margin (%)
|
90.01 | 63.51 | 67.69 | 69.88 | 78.80 |
|
Net Margin (%)
|
10.72 | 15.70 | 26.93 | 19.04 | 61.82 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Akashdeep Capitals | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
38.34 | 36.06 | 27.63 | 23.12 | 33.52 |
|
EBIT Growth (%)
|
48.87 | 62.39 | 28.65 | 18.27 | 26.25 |
|
Net Profit Growth (%)
|
-3.53 | 338.70 | 30.68 | 21.76 | 39.49 |
|
EPS Growth (%)
|
-8.73 | 112.83 | 28.63 | 22.64 | 39.49 |
|
Book Value Growth (%)
|
5.31 | 15.84 | 14.22 | 46.35 | 9.31 |
Valuation Ratios
| Akashdeep Capitals | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.55 | 12.67 | 22.32 | 13.23 | 12.73 |
|
Price / Book Value
|
0.63 | 1.84 | 2.82 | 1.71 | 0.18 |
|
Dividend Yield (%)
|
0.00 | 0.64 | 0.00 | 0.69 | 0.00 |
|
EV/EBITDA
|
5.53 | 9.50 | 13.98 | 9.72 | 9.95 |
|
Market Cap (₹ Cr)
|
38.28 | 13,891.93 | 9,582.23 | 4,461.84 | 2,121.93 |
Solvency Ratios
| Akashdeep Capitals | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
3.76 | 1.33 | 0.50 | 1.53 | -- |
|
Current Ratio
|
1.24 | 1.19 | 1.46 | 1.26 | 22,709.34 |
|
Quick Ratio
|
1.24 | 1.19 | 1.46 | 1.26 | 22,709.34 |
|
Interest Coverage
|
1.20 | 1.48 | 2.14 | 1.58 | -- |