Market cap
₹21 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
0 %
| Ind Soft | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
21 | 28,505 | 9,086 | 6,025 | 2,721 |
Revenue (₹ Cr) |
-- | 2,370 | 3,652 | 2,787 | 17 |
Net Profit (₹ Cr) |
-1.22 | 602.41 | 511.22 | 492.55 | 3.93 |
Net Margin (%) |
-- | 20.94 | 13.92 | 17.36 | 14.53 |
RoE (%) |
-4.78 | 11.98 | 63.82 | 16.05 | 4.45 |
Price to Earnings |
-- | 47.24 | 17.88 | 13.16 | 692.80 |
Price-To-Book |
0.85 | 3.52 | 8.63 | 2.00 | 29.61 |
Income Statement (₹ Cr)
| Ind Soft | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 2,369.90 | 3,652.49 | 2,786.81 | 17.02 |
|
Total Income
|
0.00 | 2,876.86 | 3,673.36 | 2,837.22 | 27.03 |
|
Total Expenditure
|
1.20 | 312.11 | 2,955.45 | 1,789.00 | 20.49 |
|
EBITDA
|
-1.20 | 2,057.79 | 697.04 | 997.81 | -3.47 |
|
Depreciation
|
0.00 | 515.15 | 12.17 | 154.30 | 0.50 |
|
EBIT
|
-1.20 | 1,542.64 | 684.87 | 843.51 | -3.97 |
|
Interest
|
0.00 | 1,234.30 | 19.31 | 223.89 | 0.13 |
|
Other Income
|
0.00 | 506.97 | 20.87 | 50.41 | 10.01 |
|
Exceptional Items
|
0.00 | 18.59 | 0.00 | 2.55 | 0.00 |
|
Profit before Tax
|
-1.21 | 833.90 | 686.43 | 672.58 | 5.91 |
|
Provision for Tax
|
0.01 | 231.49 | 175.20 | 180.03 | 1.99 |
|
Profit after Tax
|
-1.22 | 602.41 | 511.22 | 492.55 | 3.93 |
Liabilities (₹ Cr)
| Ind Soft | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
24.84 | 5,061.48 | 934.35 | 3,034.00 | 88.67 |
|
Minority Interest
|
0.00 | 1.02 | -3.07 | -34.76 | 0.00 |
|
Non-Current Liabilities
|
1.39 | 20,259.98 | 111.10 | 4,567.98 | 0.51 |
|
Current Liabilities
|
0.60 | 3,220.16 | 1,328.87 | 2,040.73 | 27.93 |
|
Total Liabilities
|
26.74 | 13,206.95 | 714.32 | 2,435.93 | 110.60 |
Assets (₹ Cr)
| Ind Soft | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.02 | 19,691.49 | 376.71 | 5,471.47 | 38.09 |
|
Current Assets
|
26.68 | 6,985.74 | 1,789.63 | 3,344.64 | 74.06 |
|
Total Assets
|
26.74 | 13,206.95 | 714.32 | 2,435.93 | 110.60 |
|
Total Debt*
|
0.41 | 8,867.59 | 40.48 | 831.86 | 18.51 |
|
Net Current Assets
|
26.08 | 3,765.58 | 460.76 | 1,303.91 | 46.14 |
|
Contingent Liabilities
|
-- | 414.91 | 3.70 | 0.88 | -- |
Cashflow (₹ Cr)
| Ind Soft | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-23.08 | 1,434.17 | 127.91 | -57.49 | 121.70 |
|
Cash Flow from Investing Activities
|
-0.41 | -1,730.68 | -114.39 | -386.79 | -0.81 |
|
Cash from Financing Activities
|
23.50 | 215.78 | -7.18 | 561.89 | -121.28 |
|
Net Cash Inflow / Outflow
|
0.00 | -80.73 | 6.34 | 117.62 | -0.40 |
Ratios
Profitability Ratios
| Ind Soft | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.07 | 15.70 | 99.83 | 24.78 | 6.79 |
|
ROE (%)
|
-4.78 | 11.98 | 63.82 | 16.05 | 4.45 |
|
ROA (%)
|
-4.54 | 2.57 | 29.26 | 6.71 | 3.42 |
|
EBIT Margin (%)
|
-- | 65.09 | 18.75 | 30.27 | -23.33 |
|
Net Margin (%)
|
11.96 | 20.94 | 13.92 | 17.36 | 14.53 |
|
Cash Profit Margin (%)
|
-- | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Ind Soft | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 47.52 | 85.92 | 40.01 | -26.93 |
|
EBIT Growth (%)
|
-855.56 | 42.54 | 80.09 | 50.19 | -2,839.31 |
|
Net Profit Growth (%)
|
-1,479.22 | 58.42 | 78.03 | 32.95 | -47.77 |
|
EPS Growth (%)
|
-1,479.19 | 34.24 | 74.82 | 15.67 | -58.30 |
|
Book Value Growth (%)
|
718.07 | 55.20 | 190.49 | 224.01 | 79.31 |
Valuation Ratios
| Ind Soft | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-17.30 | 43.92 | 17.87 | 13.19 | 703.11 |
|
Price / Book Value
|
0.85 | 3.52 | 8.63 | 2.00 | 29.61 |
|
Dividend Yield (%)
|
0.00 | 0.05 | 0.00 | 0.34 | 0.00 |
|
EV/EBITDA
|
-17.81 | 17.50 | 12.72 | 6.57 | -785.68 |
|
Market Cap (₹ Cr)
|
-- | 0.00 | 14,637.68 | 9,176.19 | 0.00 |
Solvency Ratios
| Ind Soft | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 3.31 | 0.02 | 1.21 | 0.00 |
|
Short term debt to equity ratio
|
0.02 | 0.02 | 0.04 | 0.42 | 0.21 |
|
Current Ratio
|
44.32 | 2.17 | 1.35 | 1.64 | 2.65 |
|
Quick Ratio
|
44.32 | 2.16 | 1.26 | 0.93 | 2.22 |
|
Interest Coverage
|
-301.00 | 1.68 | 36.54 | 4.00 | 48.31 |
Operating Efficiency Ratios
| Ind Soft | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 14.05 | 32.09 | 26.57 | 130.38 |
|
Asset Turnover
|
0.00 | 0.10 | 2.09 | 0.38 | 0.15 |
|
Receivable days
|
-- | 154.96 | 90.34 | 102.29 | 761.19 |
|
Inventory Days
|
-- | 0.00 | 13.68 | 88.91 | 302.90 |
|
Payable days
|
-- | -- | 106.29 | 219.25 | 72.67 |
|
Cash Conversion Cycle
|
-- | -- | -2.27 | -28.05 | 991.42 |