Market cap
₹16 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
| Ind Soft | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
16 | 28,621 | 7,252 | 5,482 | 2,484 |
Revenue (₹ Cr) |
-- | 2,789 | 3,936 | 2,787 | 17 |
Net Profit (₹ Cr) |
-1.22 | 756.01 | 476.36 | 492.55 | 6.59 |
Net Margin (%) |
-- | 23.03 | 12.03 | 17.36 | 22.33 |
RoE (%) |
-4.78 | 11.12 | 45.38 | 16.05 | 7.19 |
Price to Earnings |
-- | 37.82 | 15.57 | 11.98 | 632.35 |
Price-To-Book |
0.65 | 3.42 | 6.48 | 1.84 | 27.02 |
Income Statement (₹ Cr)
| Ind Soft | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 2,789.16 | 3,935.55 | 2,786.81 | 17.36 |
|
Total Income
|
0.00 | 3,282.58 | 3,961.17 | 2,837.22 | 29.50 |
|
Total Expenditure
|
1.20 | 378.12 | 3,236.47 | 1,789.00 | 20.30 |
|
EBITDA
|
-1.20 | 2,411.04 | 699.08 | 997.81 | -2.94 |
|
Depreciation
|
0.00 | 570.08 | 36.96 | 154.30 | 0.48 |
|
EBIT
|
-1.20 | 1,840.96 | 662.12 | 843.51 | -3.42 |
|
Interest
|
0.00 | 1,314.99 | 52.52 | 223.89 | 0.14 |
|
Other Income
|
0.00 | 493.42 | 25.62 | 50.41 | 12.14 |
|
Exceptional Items
|
0.00 | 14.34 | 0.00 | 2.55 | 0.00 |
|
Profit before Tax
|
-1.21 | 1,033.73 | 635.22 | 672.58 | 8.58 |
|
Provision for Tax
|
0.01 | 277.72 | 158.87 | 180.03 | 1.99 |
|
Profit after Tax
|
-1.22 | 756.01 | 476.36 | 492.55 | 6.59 |
Liabilities (₹ Cr)
| Ind Soft | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
24.84 | 8,362.15 | 1,118.43 | 3,034.00 | 94.57 |
|
Minority Interest
|
0.00 | 0.75 | -10.61 | -34.76 | 0.00 |
|
Non-Current Liabilities
|
1.39 | 28,558.93 | 1,160.19 | 4,567.98 | 0.72 |
|
Current Liabilities
|
0.60 | 3,707.53 | 1,963.13 | 2,040.73 | 27.85 |
|
Total Liabilities
|
26.74 | 13,206.95 | 714.32 | 2,435.93 | 110.60 |
Assets (₹ Cr)
| Ind Soft | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.02 | 26,058.75 | 1,847.43 | 5,471.47 | 36.04 |
|
Current Assets
|
26.68 | 11,628.03 | 2,785.73 | 3,344.64 | 81.95 |
|
Total Assets
|
26.74 | 13,206.95 | 714.32 | 2,435.93 | 110.60 |
|
Total Debt*
|
0.41 | 8,867.59 | 40.48 | 831.86 | 18.51 |
|
Net Current Assets
|
26.08 | 7,920.50 | 822.60 | 1,303.91 | 54.10 |
|
Contingent Liabilities
|
-- | 414.91 | 3.70 | 0.88 | -- |
Cashflow (₹ Cr)
| Ind Soft | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-23.08 | 1,434.17 | 127.91 | -57.49 | 121.70 |
|
Cash Flow from Investing Activities
|
-0.41 | -1,730.68 | -114.39 | -386.79 | -0.81 |
|
Cash from Financing Activities
|
23.50 | 215.78 | -7.18 | 561.89 | -121.28 |
|
Net Cash Inflow / Outflow
|
0.00 | -80.73 | 6.34 | 117.62 | -0.40 |
Ratios
Profitability Ratios
| Ind Soft | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.07 | 15.70 | 99.83 | 24.78 | 6.79 |
|
ROE (%)
|
-4.78 | 11.12 | 45.38 | 16.05 | 7.19 |
|
ROA (%)
|
-4.54 | 2.48 | 15.07 | 6.71 | 5.50 |
|
EBIT Margin (%)
|
-- | 66.00 | 16.82 | 30.27 | -19.69 |
|
Net Margin (%)
|
11.96 | 23.03 | 12.03 | 17.36 | 22.33 |
|
Cash Profit Margin (%)
|
-- | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Ind Soft | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 53.70 | 77.69 | 40.01 | -25.96 |
|
EBIT Growth (%)
|
-855.56 | 52.88 | 42.06 | 50.19 | -518.87 |
|
Net Profit Growth (%)
|
-1,479.22 | 57.49 | 36.10 | 32.95 | -3.42 |
|
EPS Growth (%)
|
-1,479.19 | 32.53 | 31.74 | 15.67 | -20.87 |
|
Book Value Growth (%)
|
718.07 | 55.20 | 190.49 | 224.01 | 79.31 |
Valuation Ratios
| Ind Soft | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-13.22 | 36.38 | 15.57 | 12.01 | 377.14 |
|
Price / Book Value
|
0.65 | 3.42 | 6.48 | 1.84 | 27.02 |
|
Dividend Yield (%)
|
0.00 | 0.05 | 0.00 | 0.38 | 0.00 |
|
EV/EBITDA
|
-13.68 | 17.19 | 9.94 | 9.28 | -847.66 |
|
Market Cap (₹ Cr)
|
-- | 0.00 | 14,637.68 | 9,176.19 | 0.00 |
Solvency Ratios
| Ind Soft | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 2.88 | 0.74 | 1.21 | 0.00 |
|
Short term debt to equity ratio
|
0.02 | 0.02 | 0.04 | 0.42 | 0.21 |
|
Current Ratio
|
44.32 | 3.14 | 1.42 | 1.64 | 2.94 |
|
Quick Ratio
|
44.32 | 3.13 | 1.28 | 0.93 | 2.52 |
|
Interest Coverage
|
-301.00 | 1.79 | 13.09 | 4.00 | 60.97 |
Operating Efficiency Ratios
| Ind Soft | ACME Solar Holdings | Waaree Renewable | KPI Green Energy | Ujaas Energy | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 15.76 | 47.71 | 26.57 | 124.42 |
|
Asset Turnover
|
0.00 | 0.09 | 1.25 | 0.38 | 0.14 |
|
Receivable days
|
-- | 154.96 | 90.34 | 102.29 | 761.19 |
|
Inventory Days
|
-- | 0.00 | 13.68 | 88.91 | 302.90 |
|
Payable days
|
-- | -- | 106.29 | 219.25 | 72.67 |
|
Cash Conversion Cycle
|
-- | -- | -2.27 | -28.05 | 991.42 |