Golden Capital Peer Comparison

BSE: 539853

₹23.00

₹-3.60 (-13.53%)

As on 17-Jun-2019IST

Market cap

₹7 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

2.2

Div. Yield

0 %

Edit

	Golden Capital	Angel One	Choice Intl	Prudent	Share India Sec
Market cap (₹ Cr)	7	27,046	17,431	14,193	4,973
Revenue (₹ Cr)	0	5,426	1,194	1,371	1,577
Net Profit (₹ Cr)	-0.01	1,032.16	250.53	245.03	364.48
Net Margin (%)	-4.71	18.96	20.44	17.44	22.84
RoE (%)	-0.27	17.30	16.42	29.78	14.13
Price to Earnings	--	26.21	73.34	57.92	13.68
Price-To-Book	2.17	4.40	10.49	14.87	1.81

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Golden Capital	Angel One	Choice Intl	Prudent	Share India Sec
Operating Income	0.30	764.85	142.93	200.96	133.00
Other Income	0.00	19.62	8.95	4.47	7.49
Total Income	0.30	784.47	151.88	205.43	140.49
Interest Expense	--	94.69	20.67	0.11	5.41
PBT & Exceptional Items	0.11	158.69	15.76	37.77	23.04
Operating Expenses	0.19	516.56	112.68	166.62	109.96
Exceptional Income/Expenses	--	--	--	0.00	--
Profit before Tax	0.11	158.69	15.76	37.77	23.04
Taxes	0.03	50.77	3.72	12.21	7.70
Profit after Tax	0.08	107.93	12.03	25.56	15.35
Minority Interest	--	--	--	--	--
Share of Associate	--	--	0.21	--	0.03
Consolidated Profit	0.08	107.93	12.24	25.56	15.38

Liabilities (₹ Cr)

	Golden Capital	Angel One	Choice Intl	Prudent	Share India Sec
Shareholder's Funds	3.30	474.94	166.18	65.04	73.07
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.28	134.48	9.96	1.94	0.56
Current Liabilities	0.06	1,887.45	251.81	52.41	85.03
Total Liabilities	3.64	2,499.81	427.96	119.47	159.60

Assets (₹ Cr)

	Golden Capital	Angel One	Choice Intl	Prudent	Share India Sec
Non-Current Assets	3.59	276.13	137.25	55.87	13.45
Current Assets	0.05	2,220.75	290.70	63.52	145.22
Total Assets	3.64	2,499.81	427.96	119.47	159.60
Contingent Liabilities	--	213.60	125.64	--	--

Cashflow (₹ Cr)

	Golden Capital	Angel One	Choice Intl	Prudent	Share India Sec
Cash From Operating Activities	0.11	-309.49	4.06	27.78	22.43
Cash Flow from Investing Activities	-0.08	47.41	-22.47	-9.81	-42.51
Cash from Financing Activities	-0.06	238.89	39.18	-0.58	20.11
Net Cash Inflow / Outflow	0.05	-23.19	20.78	17.40	0.02

Ratios

Profitability Ratios

	Golden Capital	Angel One	Choice Intl	Prudent	Share India Sec
ROCE (%)	3.17	18.35	13.78	57.69	33.70
ROE (%)	2.47	24.97	12.39	39.30	28.83
ROA (%)	2.22	4.92	3.37	21.41	11.70
EBIT Margin (%)	37.54	35.03	27.42	19.31	22.95
Net Margin (%)	26.44	13.76	7.92	12.44	10.92
Cash Profit Margin (%)	26.74	16.01	10.36	13.18	13.10

Growth Ratios

	Golden Capital	Angel One	Choice Intl	Prudent	Share India Sec
Revenue Growth (%)	270.69	77.50	9.61	0.00	25.10
EBIT Growth (%)	737.04	132.24	23.92	--	75.73
Net Profit Growth (%)	794.44	248.00	99.91	0.00	92.72
EPS Growth (%)	793.49	247.15	-2.65	0.00	45.85
Book Value Growth (%)	2.50	21.96	78.40	0.00	118.87

Valuation Ratios

	Golden Capital	Angel One	Choice Intl	Prudent	Share India Sec
Price / Earnings	0.00	0.00	4.27	0.00	16.34
Price / Book Value	0.00	0.00	2.01	0.00	3.47
Dividend Yield (%)	0.00	--	0.00	--	0.00
EV/EBITDA	30.21	1.01	9.32	-0.54	7.56
Market Cap (₹ Cr)	0.00	0.00	250.06	0.00	253.28

Solvency Ratios

	Golden Capital	Angel One	Choice Intl	Prudent	Share India Sec
Debt to Equity	0.09	2.37	1.42	0.01	0.43
Short term debt to equity ratio	--	2.35	1.01	--	0.42
Current Ratio	0.90	1.18	1.15	1.21	1.71
Quick Ratio	0.90	1.19	1.09	1.20	1.63
Interest Coverage	--	2.68	1.76	353.34	5.26

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly