Market cap
₹36 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
206
P/B Ratio
6.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.35
|
0.48
|
0.54
|
0.49
|
0.46
|
0.45
|
|||||
|
Other Income
|
0.14
|
0.10
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Total Income
|
0.49
|
0.58
|
0.54
|
0.49
|
0.46
|
0.45
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
0.25
|
0.18
|
0.27
|
0.23
|
0.21
|
0.21
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.23
|
0.41
|
0.28
|
0.26
|
0.25
|
0.25
|
|||||
|
Taxes
|
0.06
|
0.11
|
0.07
|
0.07
|
0.07
|
0.06
|
|||||
|
Profit after Tax
|
0.17
|
0.30
|
0.20
|
0.20
|
0.18
|
0.18
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.17
|
0.30
|
0.20
|
0.20
|
0.18
|
0.18
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.32
|
5.14
|
4.84
|
4.64
|
4.44
|
4.26
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.01
|
1.51
|
1.25
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
0.01
|
0.04
|
0.14
|
1.04
|
0.77
|
0.53
|
|||||
|
Total Liabilities
|
5.34
|
6.69
|
6.23
|
5.67
|
5.22
|
4.79
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
6.07
|
-0.30
|
-0.24
|
-0.26
|
-0.25
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.26
|
0.31
|
0.23
|
0.23
|
0.32
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
6.32
|
0.01
|
-0.01
|
-0.04
|
0.08
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.56
|
0.97
|
0.66
|
0.63
|
0.59
|
0.59
|
|||||
|
Cash EPS (₹)
|
0.56
|
0.98
|
0.66
|
0.63
|
0.59
|
0.59
|
|||||
|
Adjusted Book Value (₹)
|
17.21
|
16.63
|
15.66
|
15.00
|
14.37
|
13.78
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
19.64
|
-0.96
|
-0.77
|
-0.84
|
-0.79
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
19.63
|
-0.95
|
-0.83
|
-0.75
|
-0.74
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.38
|
4.72
|
4.87
|
5.09
|
5.47
|
|||||
|
ROE (%)
|
3.29
|
6.01
|
4.32
|
4.31
|
4.18
|
4.35
|
|||||
|
ROA (%)
|
3.31
|
4.65
|
3.44
|
3.59
|
3.63
|
3.99
|
|||||
|
EBIT Margin (%)
|
26.67
|
63.21
|
50.42
|
53.35
|
54.95
|
54.02
|
|||||
|
Net Margin (%)
|
35.80
|
51.50
|
37.57
|
40.03
|
39.73
|
39.96
|
|||||
|
Cash Profit Margin (%)
|
--
|
62.87
|
37.71
|
40.19
|
39.92
|
40.19
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.96
|
-11.59
|
11.45
|
6.82
|
0.82
|
-3.14
|
|||||
|
EBIT Growth (%)
|
-46.20
|
10.83
|
5.33
|
3.71
|
2.54
|
-22.84
|
|||||
|
Net Profit Growth (%)
|
-4.96
|
46.74
|
4.60
|
7.61
|
0.22
|
-22.21
|
|||||
|
EPS Growth (%)
|
-21.62
|
46.74
|
4.60
|
7.60
|
0.22
|
-22.22
|
|||||
|
Book Value Growth (%)
|
--
|
6.20
|
4.41
|
4.40
|
4.27
|
4.59
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
206.04
|
17.89
|
--
|
--
|
28.15
|
--
|
|||||
|
Price / Book Value
|
6.74
|
1.04
|
--
|
--
|
1.15
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
143.74
|
1.22
|
15.57
|
15.27
|
22.91
|
14.19
|
|||||
|
Close Price (₹)
|
66.00
|
17.37
|
--
|
--
|
16.55
|
--
|
|||||
|
High Price (₹)
|
71.68
|
17.37
|
--
|
--
|
16.55
|
--
|
|||||
|
Low Price (₹)
|
18.23
|
17.37
|
--
|
--
|
16.55
|
--
|
|||||
|
Market Cap (₹ Cr)
|
35.85
|
5.37
|
--
|
--
|
5.12
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.29
|
0.26
|
0.20
|
0.16
|
0.11
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.20
|
0.16
|
0.11
|
|||||
|
Current Ratio
|
753.00
|
152.87
|
5.04
|
5.48
|
6.73
|
8.98
|
|||||
|
Quick Ratio
|
753.00
|
152.87
|
5.04
|
5.48
|
6.73
|
8.98
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|