Market cap
₹7 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
1.99
|
--
|
--
|
0.04
|
0.03
|
|||||
|
Total Income
|
--
|
1.99
|
--
|
0.00
|
0.04
|
0.04
|
|||||
|
Total Expenditure
|
17.55
|
2.04
|
0.39
|
0.18
|
0.38
|
0.35
|
|||||
|
EBITDA
|
--
|
-0.06
|
-0.39
|
-0.18
|
-0.34
|
-0.32
|
|||||
|
Depreciation
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
0.00
|
|||||
|
EBIT
|
--
|
-0.06
|
-0.39
|
-0.18
|
-0.35
|
-0.32
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.00
|
0.00
|
0.01
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
0.01
|
--
|
--
|
|||||
|
Profit before Tax
|
-17.55
|
-0.06
|
-0.39
|
-0.18
|
-0.35
|
-0.31
|
|||||
|
Provision for Tax
|
--
|
--
|
0.00
|
0.00
|
--
|
0.00
|
|||||
|
Profit after Tax
|
-17.55
|
-0.06
|
-0.39
|
-0.18
|
-0.35
|
-0.31
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
21.45
|
42.68
|
0.71
|
1.10
|
1.28
|
1.63
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
|||||
|
Current Liabilities
|
--
|
11.85
|
9.70
|
13.89
|
13.90
|
14.08
|
|||||
|
Total Liabilities
|
21.45
|
54.54
|
10.43
|
15.01
|
15.20
|
15.73
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
7.54
|
20.40
|
0.20
|
5.38
|
5.39
|
5.37
|
|||||
|
Current Assets
|
13.89
|
34.15
|
10.22
|
9.63
|
9.81
|
10.35
|
|||||
|
Total Assets
|
21.45
|
54.54
|
10.43
|
15.01
|
15.20
|
15.73
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
13.89
|
22.30
|
0.53
|
-4.26
|
-4.09
|
-3.72
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-21.83
|
-5.17
|
0.00
|
0.20
|
9.76
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-20.20
|
5.18
|
0.00
|
-0.02
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
42.03
|
0.00
|
0.00
|
-0.18
|
-9.80
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
-0.04
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-5.06
|
-0.02
|
-0.73
|
-0.33
|
-0.64
|
-0.57
|
|||||
|
Cash EPS (₹)
|
-5.06
|
-0.02
|
-0.72
|
-0.32
|
-0.63
|
-0.56
|
|||||
|
Adjusted Book Value (₹)
|
7.24
|
12.29
|
1.30
|
2.02
|
2.35
|
2.99
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-6.29
|
-23.10
|
-0.01
|
0.89
|
43.56
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-6.29
|
-23.11
|
-0.01
|
0.77
|
43.55
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.28
|
-43.44
|
-14.75
|
-23.87
|
-4.61
|
|||||
|
ROE (%)
|
--
|
-0.28
|
-43.67
|
-15.03
|
-23.96
|
-17.34
|
|||||
|
ROA (%)
|
-46.19
|
-0.19
|
-3.10
|
-1.18
|
-2.25
|
-1.65
|
|||||
|
EBIT Margin (%)
|
--
|
-3.07
|
--
|
--
|
-901.30
|
-1,022.29
|
|||||
|
Net Margin (%)
|
--
|
-3.11
|
--
|
-17,880.00
|
-879.29
|
-697.74
|
|||||
|
Cash Profit Margin (%)
|
--
|
-2.97
|
--
|
--
|
-881.35
|
-975.16
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
22.93
|
41.29
|
|||||
|
EBIT Growth (%)
|
--
|
84.47
|
-112.69
|
47.00
|
-8.38
|
76.02
|
|||||
|
Net Profit Growth (%)
|
-1,59,654.55
|
84.35
|
-120.53
|
48.65
|
-12.65
|
73.54
|
|||||
|
EPS Growth (%)
|
-1,267.44
|
97.55
|
-120.55
|
48.66
|
-12.65
|
73.54
|
|||||
|
Book Value Growth (%)
|
--
|
5,946.57
|
-35.84
|
-13.98
|
-21.43
|
-15.96
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-0.40
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.28
|
0.50
|
11.15
|
--
|
5.25
|
4.84
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.40
|
-370.36
|
-20.25
|
-12.55
|
-19.81
|
-25.81
|
|||||
|
Close Price (₹)
|
2.08
|
6.20
|
14.48
|
--
|
12.36
|
14.51
|
|||||
|
High Price (₹)
|
4.47
|
24.75
|
24.40
|
--
|
19.08
|
28.04
|
|||||
|
Low Price (₹)
|
1.73
|
6.02
|
10.32
|
--
|
11.50
|
14.51
|
|||||
|
Market Cap (₹ Cr)
|
7.08
|
21.53
|
--
|
--
|
6.72
|
7.88
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
--
|
2.88
|
1.05
|
0.69
|
0.71
|
0.74
|
|||||
|
Quick Ratio
|
--
|
2.84
|
1.00
|
0.65
|
0.67
|
0.70
|
|||||
|
Interest Coverage
|
--
|
-76.13
|
-196.10
|
-159.55
|
-266.85
|
-440.14
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
100.06
|
--
|
--
|
6.48
|
4.46
|
|||||
|
Asset Turnover
|
--
|
0.06
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Receivable days
|
--
|
182.72
|
--
|
--
|
18.44
|
16.27
|
|||||
|
Inventory Days
|
--
|
102.43
|
--
|
--
|
5,267.91
|
6,401.49
|
|||||
|
Payable days
|
--
|
191.01
|
--
|
--
|
1,760.80
|
1,177.70
|
|||||
|
Cash Conversion Cycle
|
--
|
94.14
|
--
|
--
|
3,525.55
|
5,240.07
|