Market cap
₹23 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
8.1
P/B Ratio
2.2
Div. Yield
0 %
| Bombay Wire Ropes | Usha Martin | Bansal Wire | Rajratan Global | Aeroflex Enterprises | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
23 | 14,900 | 4,953 | 2,484 | 1,614 |
Revenue (₹ Cr) |
-- | 3,837 | 4,389 | 1,228 | 752 |
Net Profit (₹ Cr) |
2.90 | 488.56 | 142.12 | 79.63 | 174.13 |
Net Margin (%) |
59.44 | 13.17 | 3.23 | 6.44 | 18.98 |
RoE (%) |
37.37 | 17.40 | 10.40 | 12.71 | 19.51 |
Price to Earnings |
8.08 | 29.39 | 34.85 | 31.19 | 10.71 |
Price-To-Book |
2.19 | 4.34 | 3.41 | 3.71 | 1.75 |
Income Statement (₹ Cr)
| Bombay Wire Ropes | Usha Martin | Bansal Wire | Rajratan Global | Aeroflex Enterprises | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 3,836.87 | 4,237.58 | 1,228.34 | 752.35 |
|
Total Income
|
4.87 | 3,898.85 | 4,251.80 | 1,236.47 | 917.22 |
|
Total Expenditure
|
0.69 | 3,068.39 | 4,007.25 | 1,077.62 | 631.80 |
|
EBITDA
|
-0.69 | 768.48 | 230.33 | 150.72 | 120.55 |
|
Depreciation
|
0.02 | 121.23 | 47.86 | 28.92 | 34.72 |
|
EBIT
|
-0.71 | 647.25 | 182.47 | 121.80 | 85.83 |
|
Interest
|
0.00 | 17.28 | 45.55 | 28.52 | 5.33 |
|
Other Income
|
4.87 | 61.98 | 14.21 | 8.13 | 164.87 |
|
Exceptional Items
|
0.00 | -16.87 | -2.92 | 0.00 | -1.89 |
|
Profit before Tax
|
4.17 | 675.08 | 148.21 | 101.41 | 243.49 |
|
Provision for Tax
|
1.27 | 161.63 | 32.26 | 21.78 | 69.35 |
|
Profit after Tax
|
2.90 | 513.45 | 115.95 | 79.63 | 174.13 |
Liabilities (₹ Cr)
| Bombay Wire Ropes | Usha Martin | Bansal Wire | Rajratan Global | Aeroflex Enterprises | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.74 | 3,301.93 | 1,313.30 | 650.44 | 826.78 |
|
Minority Interest
|
0.00 | -0.50 | 0.00 | 0.00 | -23.47 |
|
Non-Current Liabilities
|
0.01 | 214.13 | 141.42 | 152.84 | 29.39 |
|
Current Liabilities
|
0.12 | 695.61 | 726.93 | 355.72 | 164.01 |
|
Total Liabilities
|
7.86 | 4,410.68 | -- | 1,170.27 | 1,155.79 |
Assets (₹ Cr)
| Bombay Wire Ropes | Usha Martin | Bansal Wire | Rajratan Global | Aeroflex Enterprises | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.87 | 1,724.86 | 979.00 | 708.62 | 434.91 |
|
Current Assets
|
0.49 | 2,280.03 | 1,189.33 | 431.06 | 697.76 |
|
Total Assets
|
7.86 | 4,410.68 | -- | 1,170.27 | 1,155.79 |
|
Total Debt*
|
0.00 | 145.54 | -- | 323.90 | 26.51 |
|
Net Current Assets
|
0.37 | 1,584.42 | 462.40 | 75.34 | 533.75 |
|
Contingent Liabilities
|
0.01 | 248.47 | -- | 5.98 | 42.69 |
Cashflow (₹ Cr)
| Bombay Wire Ropes | Usha Martin | Bansal Wire | Rajratan Global | Aeroflex Enterprises | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.68 | 655.34 | -- | 74.51 | 18.30 |
|
Cash Flow from Investing Activities
|
0.48 | -366.67 | -- | -112.80 | -22.96 |
|
Cash from Financing Activities
|
-- | -321.49 | -- | 49.69 | 13.03 |
|
Net Cash Inflow / Outflow
|
-0.20 | -32.82 | -- | 11.40 | 8.36 |
Ratios
Profitability Ratios
| Bombay Wire Ropes | Usha Martin | Bansal Wire | Rajratan Global | Aeroflex Enterprises | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-0.88 | 20.17 | -- | 13.34 | 14.81 |
|
ROE (%)
|
37.37 | 17.40 | 9.24 | 12.71 | 19.51 |
|
ROA (%)
|
36.58 | 12.90 | 5.57 | 7.52 | 16.34 |
|
EBIT Margin (%)
|
-- | 16.87 | 4.31 | 9.92 | 11.41 |
|
Net Margin (%)
|
59.44 | 13.17 | 2.73 | 6.44 | 18.98 |
|
Cash Profit Margin (%)
|
-- | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Bombay Wire Ropes | Usha Martin | Bansal Wire | Rajratan Global | Aeroflex Enterprises | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 8.54 | 23.38 | 27.74 | 27.43 |
|
EBIT Growth (%)
|
5.61 | 34.06 | -3.96 | 18.13 | 7.52 |
|
Net Profit Growth (%)
|
343.04 | 33.34 | -10.45 | 39.51 | 125.72 |
|
EPS Growth (%)
|
343.04 | 34.91 | -8.66 | 39.51 | 202.41 |
|
Book Value Growth (%)
|
-0.82 | 19.93 | -- | 16.48 | 16.74 |
Valuation Ratios
| Bombay Wire Ropes | Usha Martin | Bansal Wire | Rajratan Global | Aeroflex Enterprises | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.08 | 27.32 | 41.88 | 31.19 | 10.62 |
|
Price / Book Value
|
2.19 | 4.34 | 3.72 | 3.71 | 1.75 |
|
Dividend Yield (%)
|
0.00 | 0.77 | 0.00 | 0.41 | 0.28 |
|
EV/EBITDA
|
-33.78 | 18.96 | 23.87 | 18.38 | 12.40 |
|
Market Cap (₹ Cr)
|
-- | 11,892.96 | -- | 1,678.31 | 736.21 |
Solvency Ratios
| Bombay Wire Ropes | Usha Martin | Bansal Wire | Rajratan Global | Aeroflex Enterprises | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.01 | 0.09 | 0.20 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.04 | -- | 0.23 | 0.02 |
|
Current Ratio
|
4.22 | 3.28 | 1.64 | 1.21 | 4.25 |
|
Quick Ratio
|
4.22 | 1.90 | 0.95 | 0.92 | 3.28 |
|
Interest Coverage
|
-56.12 | 40.07 | 4.25 | 4.56 | 46.65 |
Operating Efficiency Ratios
| Bombay Wire Ropes | Usha Martin | Bansal Wire | Rajratan Global | Aeroflex Enterprises | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 16.77 | 13.24 | 20.79 | 28.41 |
|
Asset Turnover
|
0.00 | 0.96 | 2.03 | 1.16 | 0.71 |
|
Receivable days
|
-- | 57.35 | -- | 68.54 | 105.54 |
|
Inventory Days
|
-- | 95.14 | -- | 33.60 | 75.90 |
|
Payable days
|
-- | 53.58 | -- | 69.99 | 80.71 |
|
Cash Conversion Cycle
|
-- | 98.91 | -- | 32.15 | 100.74 |