Chamak Holdings Peer Comparison

BSE: 539600

₹12.50

₹-- (--%)

As on 16-Aug-2016IST

Market cap

₹4 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

15.7

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Chamak Holdings	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Market cap (₹ Cr)	4	9,462	1,792	900	880
Revenue (₹ Cr)	0	3	4,771	5	72
Net Profit (₹ Cr)	-0.99	269.13	335.83	-6.89	3.11
Net Margin (%)	-74.54	105.48	7.02	-126.08	4.16
RoE (%)	-29.62	-24.43	122.23	-0.15	8.14
Price to Earnings	15.66	21.15	5.80	--	9.65
Price-To-Book	1.44	4.27	3.99	0.20	0.68

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Chamak Holdings	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Operating Income	0.02	5.34	56.82	133.23	64.02
Other Income	1.30	198.99	0.09	0.00	16.80
Total Income	1.33	204.33	56.91	133.24	80.82
Interest Expense	0.02	1.49	0.49	12.37	0.01
PBT & Exceptional Items	-0.96	31.41	4.65	117.54	17.82
Operating Expenses	2.24	167.09	49.56	3.32	62.90
Exceptional Income/Expenses	--	44.62	--	--	--
Profit before Tax	-0.96	200.00	4.65	117.54	127.47
Taxes	0.03	7.82	-0.13	25.25	3.22
Profit after Tax	-0.99	192.18	4.78	92.29	124.25
Minority Interest	--	--	--	--	--
Share of Associate	--	--	--	--	--
Consolidated Profit	-0.99	201.60	4.78	92.29	124.25

Liabilities (₹ Cr)

	Chamak Holdings	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Shareholder's Funds	2.99	1,625.68	-69.40	3,832.07	1,185.71
Minority Interest	--	--	--	--	--
Non-Current Liabilities	-0.32	-129.15	142.71	905.57	0.13
Current Liabilities	2.44	2,028.55	45.70	8.07	4.42
Total Liabilities	5.43	3,686.68	119.16	4,745.71	1,190.31

Assets (₹ Cr)

	Chamak Holdings	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Non-Current Assets	4.54	367.44	6.32	4,717.10	1,138.22
Current Assets	0.58	3,157.64	112.70	28.61	52.04
Total Assets	5.43	3,686.68	119.16	4,745.71	1,190.31
Contingent Liabilities	--	1,019.93	2.02	2.52	--

Cashflow (₹ Cr)

	Chamak Holdings	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Cash From Operating Activities	2.80	-352.93	-78.64	96.31	-3.68
Cash Flow from Investing Activities	-2.97	198.36	3.64	456.58	14.14
Cash from Financing Activities	-0.01	-43.42	76.62	-553.33	-9.99
Net Cash Inflow / Outflow	-0.17	-197.99	1.62	-0.44	0.47

Ratios

Profitability Ratios

	Chamak Holdings	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
ROCE (%)	-18.24	11.90	16.14	3.87	11.29
ROE (%)	-29.62	12.65	0.00	3.03	11.00
ROA (%)	-10.11	5.45	4.66	2.29	10.97
EBIT Margin (%)	-4,066.67	697.38	12.94	97.51	27.99
Net Margin (%)	-74.54	94.05	8.40	69.27	153.74
Cash Profit Margin (%)	-4,283.11	3,680.15	12.31	69.28	194.23

Growth Ratios

	Chamak Holdings	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Revenue Growth (%)	-99.96	-99.85	-1.97	0.00	-6.37
EBIT Growth (%)	-164.86	412.42	109.74	2,075.63	471.23
Net Profit Growth (%)	-272.75	-87.70	106.11	460.37	37.02
EPS Growth (%)	-272.75	-87.10	106.11	460.37	37.02
Book Value Growth (%)	-18.94	15.15	6.48	70.27	10.51

Valuation Ratios

	Chamak Holdings	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Price / Earnings	0.00	49.41	0.00	8.99	5.94
Price / Book Value	0.00	6.13	0.00	0.22	0.62
Dividend Yield (%)	--	0.00	--	0.00	1.67
EV/EBITDA	-5.23	235.95	19.28	6.74	39.10
Market Cap (₹ Cr)	0.00	9,961.50	0.00	830.06	737.69

Solvency Ratios

	Chamak Holdings	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Debt to Equity	0.55	0.09	-2.05	0.01	0.00
Short term debt to equity ratio	0.55	0.09	--	--	--
Current Ratio	0.24	1.56	2.47	3.54	11.78
Quick Ratio	0.24	1.56	1.60	3.54	10.31
Interest Coverage	-44.35	135.23	10.54	10.50	0.00

Annual
Quarterly