Market cap
₹1,343 Cr
Revenue (TTM)
₹205 Cr
P/E Ratio
70.5
P/B Ratio
5.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
205.35
|
72.07
|
8.05
|
--
|
--
|
--
|
|||||
|
Total Income
|
205.71
|
72.34
|
8.11
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
182.37
|
67.00
|
7.62
|
--
|
--
|
--
|
|||||
|
EBITDA
|
22.98
|
5.07
|
0.43
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.01
|
0.00
|
0.01
|
--
|
--
|
--
|
|||||
|
EBIT
|
22.97
|
5.06
|
0.42
|
--
|
--
|
--
|
|||||
|
Interest
|
0.06
|
0.03
|
0.01
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.36
|
0.27
|
0.06
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
23.27
|
5.31
|
0.47
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
4.24
|
1.22
|
0.27
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
19.03
|
4.09
|
0.21
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
19.04
|
4.09
|
0.21
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
237.22
|
218.83
|
2.42
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.39
|
0.33
|
0.00
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
75.85
|
62.07
|
0.69
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
313.46
|
281.24
|
3.12
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
197.91
|
205.29
|
0.06
|
--
|
--
|
--
|
|||||
|
Current Assets
|
108.14
|
75.95
|
3.05
|
--
|
--
|
--
|
|||||
|
Total Assets
|
313.46
|
281.24
|
3.12
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
32.29
|
13.88
|
2.36
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-13.05
|
0.35
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-197.62
|
0.05
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
211.45
|
-0.02
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.79
|
0.38
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.36
|
0.48
|
0.49
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
2.25
|
0.48
|
0.50
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
28.06
|
25.88
|
5.13
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.55
|
0.82
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.65
|
0.78
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.83
|
19.78
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
8.35
|
3.70
|
9.46
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
11.11
|
2.88
|
6.62
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
11.19
|
7.03
|
5.21
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
9.25
|
5.65
|
2.55
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
5.68
|
2.65
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
795.52
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
1,108.11
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
98.57
|
1,880.52
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-81.08
|
-0.31
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
9,917.15
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
70.54
|
245.72
|
41.84
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
5.67
|
4.60
|
3.96
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
57.39
|
187.71
|
16.75
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
191.35
|
118.94
|
20.31
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
230.05
|
134.98
|
20.31
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
51.25
|
20.31
|
7.00
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1,342.78
|
1,004.47
|
8.63
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.43
|
1.22
|
4.40
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.43
|
1.22
|
4.40
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
376.26
|
165.30
|
81.20
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
49.37
|
97.14
|
22.32
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.20
|
0.51
|
2.58
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
181.83
|
81.47
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|