Sarthak Metals Peer Comparison
NSE: SMLT | BSE: 540393
₹70.08
As on 30-Oct-2026IST
Market cap
₹97 Cr
Revenue (TTM)
₹201 Cr
P/E Ratio
19.9
P/B Ratio
0.8
Div. Yield
0 %
| Sarthak Metals | Belding India | Maan Aluminium | PG Foils | Manaksia Aluminium | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
97 | 1,150 | 525 | 219 | 189 |
Revenue (₹ Cr) |
201 | -- | 829 | 362 | 569 |
Net Profit (₹ Cr) |
4.88 | -0.91 | 13.40 | -3.20 | 8.85 |
Net Margin (%) |
2.39 | -220.87 | 1.60 | -0.85 | 1.55 |
RoE (%) |
3.93 | -0.17 | 5.80 | -0.95 | 6.31 |
Price to Earnings |
19.92 | -- | 39.17 | -- | 21.35 |
Price-To-Book |
0.77 | 1.09 | 1.89 | 0.64 | 1.30 |
Income Statement (₹ Cr)
| Sarthak Metals | Belding India | Maan Aluminium | PG Foils | Manaksia Aluminium | |
|---|---|---|---|---|---|
|
Operating Revenue
|
192.25 | 0.03 | 808.71 | 491.40 | 563.91 |
|
Total Income
|
194.30 | 5.80 | 819.22 | 521.07 | 564.73 |
|
Total Expenditure
|
184.35 | 0.81 | 788.62 | 478.18 | 516.56 |
|
EBITDA
|
7.90 | -0.78 | 20.09 | 13.22 | 47.35 |
|
Depreciation
|
2.91 | 2.10 | 7.48 | 6.12 | 9.72 |
|
EBIT
|
4.99 | -2.89 | 12.61 | 7.10 | 37.63 |
|
Interest
|
0.49 | 1.29 | 5.38 | 5.10 | 28.04 |
|
Other Income
|
2.05 | 5.77 | 10.51 | 29.66 | 0.83 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
6.55 | 1.60 | 17.74 | 31.66 | 10.42 |
|
Provision for Tax
|
1.94 | 7.60 | 4.71 | 7.55 | 2.86 |
|
Profit after Tax
|
4.61 | -6.00 | 13.02 | 24.11 | 7.56 |
Liabilities (₹ Cr)
| Sarthak Metals | Belding India | Maan Aluminium | PG Foils | Manaksia Aluminium | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
124.28 | 1,049.36 | 274.75 | 337.86 | 142.35 |
|
Minority Interest
|
-- | -0.92 | -- | -- | -- |
|
Non-Current Liabilities
|
1.63 | 38.03 | 15.14 | 8.56 | 83.81 |
|
Current Liabilities
|
11.10 | 57.07 | 73.24 | 77.39 | 330.81 |
|
Total Liabilities
|
137.01 | 1,143.54 | 363.13 | 423.81 | 556.97 |
Assets (₹ Cr)
| Sarthak Metals | Belding India | Maan Aluminium | PG Foils | Manaksia Aluminium | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
34.71 | 907.35 | 140.94 | 78.18 | 156.69 |
|
Current Assets
|
102.30 | 236.19 | 222.19 | 345.63 | 400.27 |
|
Total Assets
|
137.01 | 1,143.54 | 363.13 | 423.81 | 556.97 |
|
Total Debt*
|
6.60 | 9.63 | 53.94 | 50.51 | 241.08 |
|
Net Current Assets
|
91.20 | 179.12 | 148.95 | 268.24 | 69.46 |
|
Contingent Liabilities
|
10.18 | -- | 19.79 | 96.11 | 43.75 |
Cashflow (₹ Cr)
| Sarthak Metals | Belding India | Maan Aluminium | PG Foils | Manaksia Aluminium | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-32.56 | 13.75 | 17.91 | 17.19 | 39.74 |
|
Cash Flow from Investing Activities
|
-2.14 | -20.70 | -59.90 | 2.63 | -17.82 |
|
Cash from Financing Activities
|
5.64 | 7.35 | 42.05 | -7.83 | -26.50 |
|
Net Cash Inflow / Outflow
|
-29.06 | 0.40 | 0.05 | 11.98 | -4.59 |
Ratios
Profitability Ratios
| Sarthak Metals | Belding India | Maan Aluminium | PG Foils | Manaksia Aluminium | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.61 | 0.54 | 7.75 | 9.53 | 10.15 |
|
ROE (%)
|
3.77 | -1.14 | 5.75 | 7.41 | 5.44 |
|
ROA (%)
|
3.53 | -1.04 | 3.93 | 5.77 | 1.42 |
|
EBIT Margin (%)
|
5.18 | 17,819.29 | 3.78 | 8.73 | 8.54 |
|
Net Margin (%)
|
2.37 | -103.43 | 1.59 | 4.63 | 1.34 |
|
Cash Profit Margin (%)
|
3.91 | 0.00 | 2.48 | 6.11 | 3.06 |
Growth Ratios
| Sarthak Metals | Belding India | Maan Aluminium | PG Foils | Manaksia Aluminium | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.75 | -- | -0.18 | 54.94 | 10.76 |
|
EBIT Growth (%)
|
2.92 | -- | 0.59 | 46.26 | 9.68 |
|
Net Profit Growth (%)
|
11.92 | -- | -16.03 | 47.90 | 24.98 |
|
EPS Growth (%)
|
11.92 | -175.53 | -24.29 | 47.90 | 24.99 |
|
Book Value Growth (%)
|
3.38 | 16,652.70 | 53.98 | 7.95 | 5.19 |
Valuation Ratios
| Sarthak Metals | Belding India | Maan Aluminium | PG Foils | Manaksia Aluminium | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.03 | 0.00 | 55.44 | 15.89 | 18.87 |
|
Price / Book Value
|
0.63 | 2.25 | 2.63 | 1.13 | 1.00 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.23 |
|
EV/EBITDA
|
8.54 | 450.63 | 24.10 | 9.72 | 7.59 |
|
Market Cap (₹ Cr)
|
78.52 | 0.00 | 721.93 | 383.05 | 142.61 |
Solvency Ratios
| Sarthak Metals | Belding India | Maan Aluminium | PG Foils | Manaksia Aluminium | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.05 | 0.01 | 0.20 | 0.15 | 1.69 |
|
Short term debt to equity ratio
|
0.05 | 0.00 | 0.15 | 0.15 | 1.07 |
|
Current Ratio
|
9.21 | 4.14 | 3.03 | 4.47 | 1.21 |
|
Quick Ratio
|
5.68 | 4.14 | 2.12 | 3.31 | 0.57 |
|
Interest Coverage
|
14.24 | 2.24 | 4.30 | 7.21 | 1.37 |
Operating Efficiency Ratios
| Sarthak Metals | Belding India | Maan Aluminium | PG Foils | Manaksia Aluminium | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.57 | 12,285.36 | 11.22 | 15.72 | 15.06 |
|
Asset Turnover
|
1.47 | 0.00 | 2.49 | 1.18 | 1.06 |
|
Receivable days
|
94.28 | 0.00 | 43.15 | 56.36 | 44.64 |
|
Inventory Days
|
63.28 | 0.00 | 27.69 | 63.21 | 134.96 |
|
Payable days
|
3.06 | -- | 10.72 | 6.48 | 107.33 |
|
Cash Conversion Cycle
|
154.50 | -- | 60.12 | 113.08 | 72.27 |