Sarthak Metals Peer Comparison

NSE: SMLT | BSE: 540393

₹74.18

₹12.36 (19.99%)

As on 01-Oct-2026IST

Market cap

₹102 Cr

Revenue (TTM)

₹201 Cr

P/E Ratio

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Sarthak Metals	Belding India	Maan Aluminium	PG Foils	Manaksia Aluminium
Market cap (₹ Cr)	102	1,301	598	235	221
Revenue (₹ Cr)	201	--	829	362	569
Net Profit (₹ Cr)	4.88	-0.91	13.40	-3.20	8.85
Net Margin (%)	2.39	-220.87	1.60	-0.85	1.55
RoE (%)	3.93	-0.17	5.80	-0.95	6.31
Price to Earnings	20.99	--	44.65	--	24.92
Price-To-Book	0.82	1.24	2.15	0.68	1.52

Income Statement (₹ Cr)

	Sarthak Metals	Belding India	Maan Aluminium	PG Foils	Manaksia Aluminium
Operating Revenue	192.25	21.16	810.17	491.40	563.91
Total Income	194.30	21.24	815.49	521.07	564.73
Total Expenditure	184.35	20.69	785.07	478.18	516.56
EBITDA	7.90	0.47	25.09	13.22	47.35
Depreciation	2.91	0.13	5.52	6.12	9.72
EBIT	4.99	0.33	19.57	7.10	37.63
Interest	0.49	0.08	3.25	5.10	28.04
Other Income	2.05	0.08	5.33	29.66	0.83
Exceptional Items	--	--	--	--	--
Profit before Tax	6.55	0.33	21.65	31.66	10.42
Provision for Tax	1.94	0.09	6.14	7.55	2.86
Profit after Tax	4.61	0.24	15.51	24.11	7.56

	Sarthak Metals	Belding India	Maan Aluminium	PG Foils	Manaksia Aluminium
Shareholder's Funds	124.28	6.26	178.44	337.86	142.35
Minority Interest	--	--	--	--	--
Non-Current Liabilities	1.63	0.25	16.79	8.56	83.81
Current Liabilities	11.10	0.51	104.40	77.39	330.81
Total Liabilities	137.01	7.02	299.63	423.81	556.97

	Sarthak Metals	Belding India	Maan Aluminium	PG Foils	Manaksia Aluminium
Non-Current Assets	34.71	1.05	108.76	78.18	156.69
Current Assets	102.30	5.98	190.88	345.63	400.27
Total Assets	137.01	7.02	299.63	423.81	556.97
Total Debt*	6.60	0.00	89.58	50.51	241.08
Net Current Assets	91.20	5.46	86.47	268.24	69.46
Contingent Liabilities	10.18	--	11.19	96.11	43.75

	Sarthak Metals	Belding India	Maan Aluminium	PG Foils	Manaksia Aluminium
Cash From Operating Activities	-32.56	2.36	0.19	17.19	39.74
Cash Flow from Investing Activities	-2.14	-0.02	-54.45	2.63	-17.82
Cash from Financing Activities	5.64	-1.66	54.25	-7.83	-26.50
Net Cash Inflow / Outflow	-29.06	0.68	-0.02	11.98	-4.59

	Sarthak Metals	Belding India	Maan Aluminium	PG Foils	Manaksia Aluminium
ROCE (%)	5.61	6.63	10.76	9.53	10.15
ROE (%)	3.77	3.93	9.08	7.41	5.44
ROA (%)	3.53	3.26	5.91	5.77	1.42
EBIT Margin (%)	5.18	2.56	3.75	8.73	8.54
Net Margin (%)	2.37	1.14	1.90	4.63	1.34
Cash Profit Margin (%)	3.91	1.77	2.55	6.11	3.06

	Sarthak Metals	Belding India	Maan Aluminium	PG Foils	Manaksia Aluminium
Revenue Growth (%)	7.75	-18.05	-14.99	54.94	10.76
EBIT Growth (%)	2.92	-37.41	-41.88	46.26	9.68
Net Profit Growth (%)	11.92	10.74	-52.65	47.90	24.98
EPS Growth (%)	11.92	10.74	-52.65	47.90	24.99
Book Value Growth (%)	3.38	4.00	9.41	7.95	5.19

	Sarthak Metals	Belding India	Maan Aluminium	PG Foils	Manaksia Aluminium
Price / Earnings	17.03	164.38	26.74	15.89	18.87
Price / Book Value	0.63	3.16	2.32	1.13	1.00
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.23
EV/EBITDA	8.54	35.26	16.56	9.72	7.59
Market Cap (₹ Cr)	78.52	19.82	414.72	383.05	142.61

	Sarthak Metals	Belding India	Maan Aluminium	PG Foils	Manaksia Aluminium
Debt to Equity	0.05	0.00	0.50	0.15	1.69
Short term debt to equity ratio	0.05	--	0.42	0.15	1.07
Current Ratio	9.21	11.70	1.83	4.47	1.21
Quick Ratio	5.68	7.98	1.27	3.31	0.57
Interest Coverage	14.24	5.00	7.65	7.21	1.37

	Sarthak Metals	Belding India	Maan Aluminium	PG Foils	Manaksia Aluminium
Debtors to sales (%)	29.57	15.34	12.89	15.72	15.06
Asset Turnover	1.47	2.86	3.14	1.18	1.06
Receivable days	94.28	59.90	42.95	56.36	44.64
Inventory Days	63.28	40.34	21.76	63.21	134.96
Payable days	3.06	3.21	10.52	6.48	107.33
Cash Conversion Cycle	154.50	97.03	54.19	113.08	72.27

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.