Healthcare Global Peer Comparison
NSE: HCG | BSE: 539787
₹668.75
As on 01-Oct-2026IST
Market cap
₹9,975 Cr
Revenue (TTM)
₹2,627 Cr
P/E Ratio
437.9
P/B Ratio
7.4
Div. Yield
0 %
| Healthcare Global | Dr. Agarwal's Health Care | Rainbow Children's | Yatharth Hospital | Jupiter Life Line | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
9,975 | 15,446 | 12,996 | 9,975 | 8,507 |
Revenue (₹ Cr) |
2,627 | 2,207 | 1,820 | 1,334 | 1,558 |
Net Profit (₹ Cr) |
31.55 | 185.10 | 290.28 | 174.46 | 187.75 |
Net Margin (%) |
1.19 | 8.25 | 15.63 | 12.80 | 11.75 |
RoE (%) |
12.21 | 7.47 | 18.11 | 10.44 | 12.77 |
Price to Earnings |
437.88 | 104.10 | 45.54 | 55.06 | 45.35 |
Price-To-Book |
7.40 | 7.47 | 7.61 | 5.46 | 5.38 |
Income Statement (₹ Cr)
| Healthcare Global | Dr. Agarwal's Health Care | Rainbow Children's | Yatharth Hospital | Jupiter Life Line | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,627.35 | 2,206.68 | 1,820.13 | 1,334.11 | 1,557.82 |
|
Total Income
|
2,657.64 | 2,244.14 | 1,856.62 | 1,362.88 | 1,597.95 |
|
Total Expenditure
|
2,147.09 | 1,594.56 | 1,244.94 | 1,023.75 | 1,213.71 |
|
EBITDA
|
480.26 | 612.12 | 575.19 | 310.36 | 344.11 |
|
Depreciation
|
256.68 | 291.60 | 158.58 | 101.13 | 92.86 |
|
EBIT
|
223.58 | 320.52 | 416.61 | 209.24 | 251.25 |
|
Interest
|
170.97 | 89.13 | 80.74 | 12.94 | 37.26 |
|
Other Income
|
30.29 | 37.46 | 36.48 | 28.78 | 40.14 |
|
Exceptional Items
|
-44.58 | 1.33 | -1.54 | 0.00 | -4.89 |
|
Profit before Tax
|
38.32 | 270.18 | 370.81 | 225.08 | 249.24 |
|
Provision for Tax
|
6.77 | 85.08 | 80.53 | 50.62 | 61.49 |
|
Profit after Tax
|
31.55 | 185.10 | 290.28 | 174.46 | 187.75 |
Liabilities (₹ Cr)
| Healthcare Global | Dr. Agarwal's Health Care | Rainbow Children's | Yatharth Hospital | Jupiter Life Line | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,331.97 | 2,025.46 | 1,648.07 | 1,780.56 | 1,544.08 |
|
Minority Interest
|
-10.48 | -36.73 | -4.88 | 6.72 | -0.15 |
|
Non-Current Liabilities
|
1,495.17 | 1,360.57 | 926.79 | 290.49 | 612.46 |
|
Current Liabilities
|
1,017.16 | 461.48 | 184.46 | 183.88 | 226.58 |
|
Total Liabilities
|
3,920.19 | 3,941.11 | 2,774.05 | 2,262.47 | 2,363.30 |
Assets (₹ Cr)
| Healthcare Global | Dr. Agarwal's Health Care | Rainbow Children's | Yatharth Hospital | Jupiter Life Line | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,885.62 | 2,340.63 | 1,243.50 | 1,339.07 | 1,433.96 |
|
Current Assets
|
1,135.21 | 572.97 | 662.85 | 712.02 | 684.90 |
|
Total Assets
|
3,920.19 | 3,941.11 | 2,774.05 | 2,262.47 | 2,363.30 |
|
Total Debt*
|
910.41 | 157.27 | 0.00 | 253.33 | 508.53 |
|
Net Current Assets
|
118.05 | 111.49 | 478.39 | 528.14 | 458.33 |
|
Contingent Liabilities
|
103.19 | 68.37 | 24.73 | 11.01 | 4.93 |
Cashflow (₹ Cr)
| Healthcare Global | Dr. Agarwal's Health Care | Rainbow Children's | Yatharth Hospital | Jupiter Life Line | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
347.09 | 518.99 | 419.66 | 204.52 | 267.71 |
|
Cash Flow from Investing Activities
|
-177.47 | -308.45 | -258.65 | -598.03 | -441.93 |
|
Cash from Financing Activities
|
240.68 | -220.39 | -147.37 | 253.53 | 136.47 |
|
Net Cash Inflow / Outflow
|
410.29 | -9.85 | 13.64 | -139.98 | -37.76 |
Ratios
Profitability Ratios
| Healthcare Global | Dr. Agarwal's Health Care | Rainbow Children's | Yatharth Hospital | Jupiter Life Line | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.77 | 16.14 | 28.25 | 13.30 | 15.70 |
|
ROE (%)
|
12.21 | 7.47 | 18.11 | 10.44 | 12.77 |
|
ROA (%)
|
0.85 | 4.86 | 11.27 | 8.70 | 8.76 |
|
EBIT Margin (%)
|
8.51 | 14.52 | 22.89 | 15.68 | 16.13 |
|
Net Margin (%)
|
1.19 | 8.25 | 15.63 | 12.80 | 11.75 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Healthcare Global | Dr. Agarwal's Health Care | Rainbow Children's | Yatharth Hospital | Jupiter Life Line | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.72 | 22.94 | 18.30 | 43.58 | 14.76 |
|
EBIT Growth (%)
|
22.90 | 32.48 | 15.31 | 20.85 | 2.38 |
|
Net Profit Growth (%)
|
-20.57 | 42.18 | 12.38 | 22.68 | -2.86 |
|
EPS Growth (%)
|
250.13 | 41.80 | 11.40 | 24.10 | -16.35 |
|
Book Value Growth (%)
|
47.98 | 8.44 | 12.12 | 10.91 | 13.85 |
Valuation Ratios
| Healthcare Global | Dr. Agarwal's Health Care | Rainbow Children's | Yatharth Hospital | Jupiter Life Line | |
|---|---|---|---|---|---|
|
Price / Earnings
|
71.73 | 104.46 | 45.32 | 55.06 | 10.55 |
|
Price / Book Value
|
7.40 | 7.47 | 7.61 | 5.46 | 5.38 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.27 | 0.00 | 0.08 |
|
EV/EBITDA
|
21.54 | 25.03 | 21.83 | 32.11 | 24.62 |
|
Market Cap (₹ Cr)
|
7,833.85 | 12,866.75 | 11,814.42 | 5,947.01 | 8,344.51 |
Solvency Ratios
| Healthcare Global | Dr. Agarwal's Health Care | Rainbow Children's | Yatharth Hospital | Jupiter Life Line | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.45 | 0.07 | 0.00 | 0.13 | 0.32 |
|
Short term debt to equity ratio
|
0.13 | -- | -- | -- | -- |
|
Current Ratio
|
1.12 | 1.24 | 3.59 | 3.87 | 3.02 |
|
Quick Ratio
|
1.06 | 1.04 | 3.37 | 3.76 | 2.85 |
|
Interest Coverage
|
1.22 | 4.03 | 5.59 | 18.40 | 7.69 |
Operating Efficiency Ratios
| Healthcare Global | Dr. Agarwal's Health Care | Rainbow Children's | Yatharth Hospital | Jupiter Life Line | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.01 | 7.29 | 5.67 | 28.09 | 4.85 |
|
Asset Turnover
|
0.70 | 0.58 | 0.71 | 0.66 | 0.73 |
|
Receivable days
|
59.07 | 24.96 | 19.34 | 102.24 | 14.45 |
|
Inventory Days
|
8.11 | 15.29 | 7.42 | 6.29 | 7.88 |
|
Payable days
|
180.65 | 261.47 | 148.55 | 108.23 | 104.59 |
|
Cash Conversion Cycle
|
-113.47 | -221.22 | -121.79 | 0.31 | -82.26 |