Market cap
₹18 Cr
Revenue (TTM)
₹15 Cr
P/E Ratio
30.9
P/B Ratio
1.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
14.91
|
4.37
|
1.83
|
0.33
|
0.45
|
1.07
|
|||||
|
Other Income
|
0.85
|
0.66
|
0.14
|
0.02
|
0.01
|
0.00
|
|||||
|
Total Income
|
15.76
|
5.03
|
1.97
|
0.35
|
0.46
|
1.07
|
|||||
|
Interest Expense
|
5.92
|
1.35
|
0.02
|
0.00
|
--
|
--
|
|||||
|
Operating Expenses
|
8.91
|
3.42
|
1.04
|
0.30
|
0.30
|
0.56
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.82
|
0.14
|
0.84
|
0.01
|
0.16
|
0.51
|
|||||
|
Taxes
|
0.23
|
0.01
|
0.19
|
0.00
|
0.02
|
0.08
|
|||||
|
Profit after Tax
|
0.59
|
0.13
|
0.65
|
0.01
|
0.14
|
0.44
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.60
|
0.13
|
0.65
|
0.01
|
0.14
|
0.44
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
14.16
|
8.42
|
8.59
|
7.95
|
7.94
|
7.87
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.23
|
4.50
|
0.39
|
0.07
|
0.07
|
0.07
|
|||||
|
Current Liabilities
|
68.17
|
22.18
|
1.22
|
0.14
|
0.02
|
0.01
|
|||||
|
Total Liabilities
|
84.55
|
35.10
|
10.21
|
8.15
|
8.03
|
7.95
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-20.72
|
-5.37
|
-1.98
|
2.73
|
-0.28
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-3.21
|
-0.09
|
0.19
|
5.20
|
0.17
|
|||||
|
Cash from Financing Activities
|
--
|
25.00
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.06
|
-5.46
|
-1.78
|
7.93
|
-0.11
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.74
|
0.17
|
0.86
|
0.01
|
0.18
|
0.58
|
|||||
|
Cash EPS (₹)
|
0.62
|
0.33
|
0.96
|
0.07
|
0.18
|
0.58
|
|||||
|
Adjusted Book Value (₹)
|
15.01
|
11.22
|
11.46
|
10.59
|
10.58
|
10.49
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-27.63
|
-14.32
|
-5.28
|
7.29
|
-0.76
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-27.02
|
-14.25
|
-4.67
|
7.68
|
1.08
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
13.64
|
10.22
|
0.09
|
2.00
|
6.73
|
|||||
|
ROE (%)
|
5.16
|
1.47
|
7.83
|
0.11
|
1.73
|
5.70
|
|||||
|
ROA (%)
|
0.99
|
0.55
|
7.06
|
0.11
|
1.71
|
5.65
|
|||||
|
EBIT Margin (%)
|
39.51
|
18.95
|
39.32
|
-2.70
|
32.92
|
47.89
|
|||||
|
Net Margin (%)
|
3.77
|
2.49
|
32.84
|
2.45
|
29.82
|
40.64
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
5.73
|
39.22
|
15.60
|
30.53
|
40.72
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
156.19
|
138.86
|
448.34
|
-25.59
|
-58.05
|
179.96
|
|||||
|
EBIT Growth (%)
|
1,583.43
|
15.10
|
8,100.00
|
-106.09
|
-71.16
|
281.59
|
|||||
|
Net Profit Growth (%)
|
81.58
|
-80.64
|
7,432.56
|
-93.72
|
-68.54
|
252.61
|
|||||
|
EPS Growth (%)
|
216.03
|
-80.64
|
7,443.23
|
-93.73
|
-68.54
|
252.60
|
|||||
|
Book Value Growth (%)
|
--
|
-2.03
|
8.15
|
0.11
|
0.88
|
5.96
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
30.89
|
230.57
|
12.94
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.27
|
3.43
|
1.95
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
2.24
|
17.71
|
17.57
|
-47.67
|
-26.61
|
7.23
|
|||||
|
Close Price (₹)
|
23.82
|
38.55
|
22.35
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
46.40
|
66.34
|
22.36
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
19.58
|
21.88
|
4.36
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
18.35
|
28.91
|
16.76
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.53
|
0.04
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.19
|
0.26
|
0.74
|
47.90
|
365.08
|
14.57
|
|||||
|
Quick Ratio
|
1.19
|
0.26
|
0.74
|
47.90
|
365.08
|
14.57
|
|||||
|
Interest Coverage
|
1.14
|
1.10
|
37.96
|
75.00
|
--
|
--
|